Abdullah A. M. Al-Khodari Sons Co., operating in general construction, reported SAR 32.6m net profit at the end of the first quarter of 2014, a 78% increase compared to the same period last year, as shown in the following table:
Item | Q1 2013 | Q1 2014 | Change |
---|---|---|---|
Revenues | 343.52 | 473.86 | 37.9 % |
Gross Income | 45.77 | 22.89 | (50.0 %) |
Operating Income | 23.80 | 1.02 | (95.7 %) |
Net Income | 18.28 | 32.63 | 78.5 % |
Average Shares | 55.78 | 55.78 | - |
EPS (Riyals) | 0.33 | 0.58 | 78.5 % |
Item | Q4 2013 | Q1 2014 | Change |
---|---|---|---|
Revenues | 387.67 | 473.86 | 22.2 % |
Gross Income | 42.55 | 22.89 | (46.2 %) |
Operating Income | 21.41 | 1.02 | (95.2 %) |
Net Income | 8.47 | 32.63 | 285.2 % |
Average Shares | 55.78 | 55.78 | - |
EPS (Riyals) | 0.15 | 0.58 | 285.2 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2005 | - | - | - | - | - | - |
Q2 2005 | - | - | - | - | - | - |
Q3 2005 | - | - | - | - | - | - |
Q4 2005 | - | - | - | - | - | - |
2005 | - | - | - | - | - | - |
Q1 2006 | - | - | - | - | - | - |
Q2 2006 | - | - | - | - | - | - |
Q3 2006 | - | - | - | - | - | - |
Q4 2006 | - | - | - | - | - | - |
2006 | 522.71 | - | 112.96 | - | 74.39 | - |
Q1 2007 | - | - | - | - | - | - |
Q2 2007 | - | - | - | - | - | - |
Q3 2007 | - | - | - | - | - | - |
Q4 2007 | - | - | - | - | - | - |
2007 | 1,058.58 | 102.5 % | 318.85 | 182.3 % | 273.83 | 268.1 % |
Q1 2008 | - | - | - | - | - | - |
Q2 2008 | - | - | - | - | - | - |
Q3 2008 | - | - | - | - | - | - |
Q4 2008 | - | - | - | - | - | - |
2008 | 1,159.12 | 9.5 % | 335.22 | 5.1 % | 273.93 | 0.0 % |
Q1 2009 | - | - | - | - | - | - |
Q2 2009 | 537.51 | - | 151.43 | - | 121.62 | - |
Q3 2009 | - | - | - | - | - | - |
Q4 2009 | - | - | - | - | - | - |
2009 | 1,048.08 | (9.6 %) | 295.09 | (12.0 %) | 236.40 | (13.7 %) |
Q1 2010 | 213.10 | - | 56.13 | - | 40.65 | - |
Q2 2010 | 254.92 | (52.6 %) | 66.10 | (56.4 %) | 53.25 | (56.2 %) |
Q3 2010 | 240.04 | - | 50.40 | - | 38.70 | - |
Q4 2010 | 365.89 | - | 116.43 | - | 97.76 | - |
2010 | 1,073.95 | 2.5 % | 289.06 | (2.0 %) | 230.36 | (2.6 %) |
Q1 2011 | 244.57 | 14.8 % | 56.00 | (0.2 %) | 40.19 | (1.1 %) |
Q2 2011 | 269.95 | 5.9 % | 59.82 | (9.5 %) | 45.68 | (14.2 %) |
Q3 2011 | 271.65 | 13.2 % | 53.69 | 6.5 % | 25.87 | (33.2 %) |
Q4 2011 | 360.29 | (1.5 %) | 68.10 | (41.5 %) | 44.22 | (54.8 %) |
2011 | 1,146.46 | 6.8 % | 237.61 | (17.8 %) | 155.96 | (32.3 %) |
Q1 2012 | 396.72 | 62.2 % | 68.31 | 22.0 % | 45.71 | 13.7 % |
Q2 2012 | 410.37 | 52.0 % | 71.73 | 19.9 % | 48.34 | 5.8 % |
Q3 2012 | 343.74 | 26.5 % | 46.95 | (12.6 %) | 28.15 | 8.8 % |
Q4 2012 | 372.99 | 3.5 % | 38.50 | (43.5 %) | 14.00 | (68.3 %) |
2012 | 1,523.82 | 32.9 % | 225.49 | (5.1 %) | 136.20 | (12.7 %) |
Q1 2013 | 343.52 | (13.4 %) | 45.77 | (33.0 %) | 23.80 | (47.9 %) |
Q2 2013 | 412.57 | 0.5 % | 56.24 | (21.6 %) | 32.53 | (32.7 %) |
Q3 2013 | 386.57 | 12.5 % | 45.77 | (2.5 %) | 19.72 | (29.9 %) |
Q4 2013 | 387.67 | 3.9 % | 42.55 | 10.5 % | 21.41 | 52.9 % |
2013 | 1,530.32 | 0.4 % | 190.33 | (15.6 %) | 97.46 | (28.4 %) |
Q1 2014 | 473.86 | 37.9 % | 22.89 | (50.0 %) | 1.02 | (95.7 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2004 | - | - | - | - | - | - |
2005 | - | - | - | - | - | - |
2006 | 522.71 | - | 112.96 | - | 74.39 | - |
2007 | 1,058.58 | 102.5 % | 318.85 | 182.3 % | 273.83 | 268.1 % |
2008 | 1,159.12 | 9.5 % | 335.22 | 5.1 % | 273.93 | 0.0 % |
2009 | 1,048.08 | (9.6 %) | 295.09 | (12.0 %) | 236.40 | (13.7 %) |
2010 | 1,073.95 | 2.5 % | 289.06 | (2.0 %) | 230.36 | (2.6 %) |
2011 | 1,146.46 | 6.8 % | 237.61 | (17.8 %) | 155.96 | (32.3 %) |
2012 | 1,523.82 | 32.9 % | 225.49 | (5.1 %) | 136.20 | (12.7 %) |
2013 | 1,530.32 | 0.4 % | 190.33 | (15.6 %) | 97.46 | (28.4 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2005 | - | - | - | - | - | - |
Q2 2005 | - | - | - | - | - | - |
Q3 2005 | - | - | - | - | - | - |
Q4 2005 | - | - | - | - | - | - |
2005 | - | - | - | - | - | - |
Q1 2006 | - | - | - | - | - | - |
Q2 2006 | - | - | - | - | - | - |
Q3 2006 | - | - | - | - | - | - |
Q4 2006 | - | - | - | - | - | - |
2006 | 50.65 | - | 0.91 | - | 50.65 | 0.91 |
Q1 2007 | - | - | - | - | - | - |
Q2 2007 | - | - | - | - | - | - |
Q3 2007 | - | - | - | - | - | - |
Q4 2007 | - | - | - | - | - | - |
2007 | 226.96 | 348.1 % | 4.07 | - | 226.96 | 4.07 |
Q1 2008 | - | - | - | - | - | - |
Q2 2008 | - | - | - | - | - | - |
Q3 2008 | - | - | - | - | - | - |
Q4 2008 | - | - | - | - | - | - |
2008 | 239.66 | 5.6 % | 4.30 | - | 239.66 | 4.30 |
Q1 2009 | - | - | - | - | - | - |
Q2 2009 | 111.26 | - | 1.99 | - | 111.26 | 1.99 |
Q3 2009 | - | - | - | - | - | - |
Q4 2009 | - | - | - | - | - | - |
2009 | 217.04 | (9.4 %) | 3.89 | - | 217.04 | 3.89 |
Q1 2010 | 38.60 | - | 0.69 | - | 38.60 | 0.69 |
Q2 2010 | 50.81 | (54.3 %) | 0.91 | - | 50.81 | 0.91 |
Q3 2010 | 41.76 | - | 0.75 | - | 41.76 | 0.75 |
Q4 2010 | 86.75 | - | 1.56 | - | 86.75 | 1.56 |
2010 | 217.92 | 0.4 % | 3.91 | - | 217.92 | 3.91 |
Q1 2011 | 39.22 | 1.6 % | 0.70 | - | 39.22 | 0.70 |
Q2 2011 | 42.66 | (16.0 %) | 0.76 | - | 42.66 | 0.76 |
Q3 2011 | 21.79 | (47.8 %) | 0.39 | - | 21.79 | 0.39 |
Q4 2011 | 54.45 | (37.2 %) | 0.98 | 20.48 | 33.97 | 0.61 |
2011 | 158.12 | (27.4 %) | 2.83 | 20.48 | 137.64 | 2.47 |
Q1 2012 | 41.81 | 6.6 % | 0.75 | - | 41.81 | 0.75 |
Q2 2012 | 44.48 | 4.3 % | 0.80 | - | 44.48 | 0.80 |
Q3 2012 | 21.89 | 0.5 % | 0.39 | - | 21.89 | 0.39 |
Q4 2012 | 26.82 | (50.7 %) | 0.48 | 27.56 | (0.74) | (0.01) |
2012 | 135.00 | (14.6 %) | 2.42 | 27.56 | 107.44 | 1.93 |
Q1 2013 | 18.28 | (56.3 %) | 0.33 | - | 18.28 | 0.33 |
Q2 2013 | 25.38 | (42.9 %) | 0.46 | - | 25.38 | 0.46 |
Q3 2013 | 12.19 | (44.3 %) | 0.22 | - | 12.19 | 0.22 |
Q4 2013 | 8.47 | (68.4 %) | 0.15 | - | 8.47 | 0.15 |
2013 | 64.32 | (52.4 %) | 1.15 | - | 64.32 | 1.15 |
Q1 2014 | 32.63 | 78.5 % | 0.58 | 40.72 | (8.09) | (0.15) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2004 | - | - | - | - | - | - |
2005 | - | - | - | - | - | - |
2006 | 50.65 | - | 0.91 | - | 50.65 | 0.91 |
2007 | 226.96 | 348.1 % | 4.07 | - | 226.96 | 4.07 |
2008 | 239.66 | 5.6 % | 4.30 | - | 239.66 | 4.30 |
2009 | 217.04 | (9.4 %) | 3.89 | - | 217.04 | 3.89 |
2010 | 217.92 | 0.4 % | 3.91 | - | 217.92 | 3.91 |
2011 | 158.12 | (27.4 %) | 2.83 | 20.48 | 137.64 | 2.47 |
2012 | 135.00 | (14.6 %) | 2.42 | 27.56 | 107.44 | 1.93 |
2013 | 64.32 | (52.4 %) | 1.15 | - | 64.32 | 1.15 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2005 | - | - | - |
Q2 2005 | - | - | - |
Q3 2005 | - | - | - |
Q4 2005 | - | - | - |
2005 | - | - | - |
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
2006 | 21.61 % | 31.00 % | 9.69 % |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
2007 | 30.12 % | 37.73 % | 21.44 % |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
2008 | 28.92 % | 35.58 % | 20.68 % |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
2009 | 28.16 % | 33.57 % | 20.71 % |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | 26.92 % | 32.08 % | 20.29 % |
2010 | 26.92 % | 32.08 % | 20.29 % |
Q1 2011 | 26.14 % | 30.58 % | 19.77 % |
Q2 2011 | 25.23 % | 29.71 % | 18.78 % |
Q3 2011 | 24.82 % | 28.25 % | 16.53 % |
Q4 2011 | 20.73 % | 23.91 % | 12.01 % |
2011 | 20.73 % | 23.91 % | 12.01 % |
Q1 2012 | 19.25 % | 21.99 % | 10.80 % |
Q2 2012 | 18.19 % | 20.66 % | 9.87 % |
Q3 2012 | 16.88 % | 20.01 % | 9.41 % |
Q4 2012 | 14.80 % | 18.00 % | 7.05 % |
2012 | 14.80 % | 18.00 % | 7.05 % |
Q1 2013 | 13.80 % | 17.19 % | 5.71 % |
Q2 2013 | 12.73 % | 15.91 % | 4.40 % |
Q3 2013 | 12.29 % | 15.18 % | 3.64 % |
Q4 2013 | 12.44 % | 15.86 % | 4.20 % |
2013 | 12.44 % | 15.86 % | 4.20 % |
Q1 2014 | 10.08 % | 13.91 % | 2.29 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2004 | - | - | - |
2005 | - | - | - |
2006 | 21.61 % | 31.00 % | 9.69 % |
2007 | 30.12 % | 37.73 % | 21.44 % |
2008 | 28.92 % | 35.58 % | 20.68 % |
2009 | 28.16 % | 33.57 % | 20.71 % |
2010 | 26.92 % | 32.08 % | 20.29 % |
2011 | 20.73 % | 23.91 % | 12.01 % |
2012 | 14.80 % | 18.00 % | 7.05 % |
2013 | 12.44 % | 15.86 % | 4.20 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2005 | - | - | - |
Q2 2005 | - | - | - |
Q3 2005 | - | - | - |
Q4 2005 | - | - | - |
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
Q1 2009 | - | - | - |
Q2 2009 | 28.17 % | 34.85 % | 20.70 % |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
Q1 2010 | 26.34 % | 34.29 % | 18.12 % |
Q2 2010 | 25.93 % | 31.30 % | 19.93 % |
Q3 2010 | 21.00 % | 26.87 % | 17.40 % |
Q4 2010 | 31.82 % | 34.75 % | 23.71 % |
Q1 2011 | 22.90 % | 27.24 % | 16.04 % |
Q2 2011 | 22.16 % | 27.63 % | 15.80 % |
Q3 2011 | 19.76 % | 21.02 % | 8.02 % |
Q4 2011 | 18.90 % | 21.04 % | 9.43 % |
Q1 2012 | 17.22 % | 19.69 % | 10.54 % |
Q2 2012 | 17.48 % | 21.04 % | 10.84 % |
Q3 2012 | 13.66 % | 18.06 % | 6.37 % |
Q4 2012 | 10.32 % | 12.81 % | (0.20 %) |
Q1 2013 | 13.32 % | 16.47 % | 5.32 % |
Q2 2013 | 13.63 % | 16.46 % | 6.15 % |
Q3 2013 | 11.84 % | 14.93 % | 3.15 % |
Q4 2013 | 10.98 % | 15.60 % | 2.18 % |
Q1 2014 | 4.83 % | 9.46 % | (1.71 %) |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2005 | - | - | - | - |
Q2 2005 | - | - | - | - |
Q3 2005 | - | - | - | - |
Q4 2005 | - | - | - | - |
Q1 2006 | - | - | - | - |
Q2 2006 | - | - | - | - |
Q3 2006 | - | - | - | - |
Q4 2006 | 55.78 | - | - | 2.51 |
Q1 2007 | - | - | - | - |
Q2 2007 | - | - | - | - |
Q3 2007 | - | - | - | - |
Q4 2007 | 55.78 | - | - | 5.69 |
Q1 2008 | - | - | - | - |
Q2 2008 | - | - | - | - |
Q3 2008 | - | - | - | - |
Q4 2008 | 55.78 | - | - | 6.23 |
Q1 2009 | - | - | - | - |
Q2 2009 | 55.78 | - | - | 8.23 |
Q3 2009 | - | - | - | - |
Q4 2009 | 55.78 | - | - | 9.08 |
Q1 2010 | 55.78 | - | - | 9.77 |
Q2 2010 | 55.78 | - | - | 9.23 |
Q3 2010 | 55.78 | - | - | 9.98 |
Q4 2010 | 55.78 | 3.91 | 3.91 | 10.54 |
Q1 2011 | 55.78 | 3.92 | 3.92 | 11.25 |
Q2 2011 | 55.78 | 3.77 | 3.77 | 11.25 |
Q3 2011 | 55.78 | 3.41 | 3.41 | 10.88 |
Q4 2011 | 55.78 | 2.83 | 2.47 | 11.83 |
Q1 2012 | 55.78 | 2.88 | 2.51 | 12.58 |
Q2 2012 | 55.78 | 2.91 | 2.55 | 13.00 |
Q3 2012 | 55.78 | 2.92 | 2.55 | 13.39 |
Q4 2012 | 55.78 | 2.42 | 1.93 | 13.85 |
Q1 2013 | 55.78 | 2.00 | 1.50 | 14.18 |
Q2 2013 | 55.78 | 1.66 | 1.16 | 14.16 |
Q3 2013 | 55.78 | 1.48 | 0.99 | 14.38 |
Q4 2013 | 55.78 | 1.15 | 1.15 | 14.53 |
Q1 2014 | 55.78 | 1.41 | 0.68 | 15.13 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2004 | - | - | - | - |
2005 | - | - | - | - |
2006 | 55.78 | 0.91 | 0.91 | 2.51 |
2007 | 55.78 | 4.07 | 4.07 | 5.69 |
2008 | 55.78 | 4.30 | 4.30 | 6.23 |
2009 | 55.78 | 3.89 | 3.89 | 9.08 |
2010 | 55.78 | 3.91 | 3.91 | 10.54 |
2011 | 55.78 | 2.83 | 2.47 | 11.83 |
2012 | 55.78 | 2.42 | 1.93 | 13.85 |
2013 | 55.78 | 1.15 | 1.15 | 14.53 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2005 | - | - | - |
Q2 2005 | - | - | - |
Q3 2005 | - | - | - |
Q4 2005 | - | - | - |
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | 10.48 | 10.48 | 3.88 |
Q1 2011 | 12.49 | 12.49 | 4.35 |
Q2 2011 | 14.19 | 14.19 | 4.76 |
Q3 2011 | 14.23 | 14.23 | 4.46 |
Q4 2011 | 14.45 | 16.60 | 3.46 |
Q1 2012 | 14.55 | 16.67 | 3.33 |
Q2 2012 | 9.58 | 10.96 | 2.15 |
Q3 2012 | 10.45 | 11.96 | 2.28 |
Q4 2012 | 10.15 | 12.76 | 1.77 |
Q1 2013 | 13.35 | 17.73 | 1.88 |
Q2 2013 | 19.61 | 27.95 | 2.29 |
Q3 2013 | 25.13 | 37.69 | 2.59 |
Q4 2013 | 27.17 | 27.17 | 2.16 |
Q1 2014 | 24.51 | 50.81 | 2.28 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2004 | - | - | - |
2005 | - | - | - |
2006 | - | - | - |
2007 | - | - | - |
2008 | - | - | - |
2009 | - | - | - |
2010 | 10.48 | 10.48 | 3.88 |
2011 | 14.45 | 16.60 | 3.46 |
2012 | 10.15 | 12.76 | 1.77 |
2013 | 27.17 | 27.17 | 2.16 |
Q1 2014
2014
Period | Industrial sector | Trade sector |
---|---|---|
Q1 2010 | 190.35 | 22.76 |
Q2 2010 | 233.71 | 21.20 |
Q3 2010 | 227.93 | 12.11 |
Q4 2010 | 285.37 | 80.52 |
Q1 2011 | 243.21 | 1.36 |
Q2 2011 | 267.41 | 2.55 |
Q3 2011 | 269.50 | 2.15 |
Q4 2011 | 348.03 | 12.27 |
Q1 2012 | 395.46 | 1.26 |
Q2 2012 | 410.02 | 0.35 |
Q3 2012 | 341.44 | 2.30 |
Q4 2012 | 371.64 | 1.34 |
Q1 2013 | 342.16 | 1.35 |
Q2 2013 | 410.17 | 2.40 |
Q3 2013 | 380.96 | 5.61 |
Q4 2013 | 385.92 | 1.75 |
Q1 2014 | 471.67 | 2.19 |
Period | Industrial sector | Trade sector |
---|---|---|
2008 | 1,062.16 | 96.95 |
2009 | 913.51 | 134.58 |
2010 | 937.36 | 136.59 |
2011 | 1,128.14 | 18.32 |
2012 | 1,518.57 | 5.24 |
2013 | 1,519.21 | 11.11 |
Current | |
Market Cap (M Riyal) | 300.65 |
Enterprise Value (EV) (M) | 1,269.09 |
Shares Outstanding ((M)) | 55.78 |
EPS ( Riyal) (TTM) | (28.91) |
Book Value (BV) ( Riyal) | (21.33) |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 0.00 |
P/E (TTM) | 0.00 |
Price/book | (0.25) |
Return on Average Assets (%) (TTM) | (92.33 ) |
Return on Average Equity (%) (TTM) | - |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}