Bawan posts higher net profit at SAR 168m for 2013
31/12/2013
Argaam Exclusive
View other reports
Bawan company, operating in the fields of metal products, wood, concrete, and electrical, reported SAR 168.1m net profit at the end of 2013, compared to SAR 131.1m last year, as shown in the following table:
Financials (M)
| Item | 2012 | 2013 | Change |
|---|---|---|---|
| Revenues | 2,085.62 | 2,448.46 | 17.4 % |
| Gross Income | 278.44 | 393.59 | 41.4 % |
| Operating Income | 157.07 | 238.89 | 52.1 % |
| Net Income | 131.18 | 168.19 | 28.2 % |
| Average Shares | 60.00 | 60.00 | - |
| EPS (Riyals) | 2.19 | 2.80 | 28.2 % |
Compared With The
Current Quarter Comparison (M)
| Item | Q4 2012 | Q4 2013 | Change |
|---|---|---|---|
| Revenues | 502.56 | 640.77 | 27.5 % |
| Gross Income | 79.96 | 93.20 | 16.6 % |
| Operating Income | 46.15 | 46.03 | (0.3 %) |
| Net Income | 37.26 | 38.90 | 4.4 % |
| Average Shares | 60.00 | 60.00 | - |
| EPS (Riyals) | 0.62 | 0.65 | 4.4 % |
Financial results (Million)
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| Q1 2013 | 571.83 | 2.4 % | 82.56 | 17.7 % | 49.37 | 21.0 % |
| Q2 2013 | 619.59 | 16.5 % | 105.23 | 63.4 % | 68.97 | 92.9 % |
| Q3 2013 | 616.28 | 25.0 % | 112.60 | 76.1 % | 74.52 | 116.9 % |
| Q4 2013 | 640.77 | 27.5 % | 93.20 | 16.6 % | 46.03 | (0.3 %) |
| 2013 | 2,448.46 | 17.4 % | 393.59 | 41.4 % | 238.89 | 52.1 % |
Profit Performance (Million)
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
|---|---|---|---|---|---|---|
| Q1 2013 | 40.35 | 25.3 % | 0.67 | - | 40.35 | 0.67 |
| Q2 2013 | 43.97 | 27.5 % | 0.73 | (12.02) | 55.99 | 0.93 |
| Q3 2013 | 44.97 | 65.2 % | 0.75 | (13.96) | 58.93 | 0.98 |
| Q4 2013 | 38.90 | 4.4 % | 0.65 | 11.72 | 27.18 | 0.45 |
| 2013 | 168.19 | 28.2 % | 2.80 | (14.27) | 182.45 | 3.04 |
Profitability
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2013 | 13.86 % | 9.69 % | 6.64 % |
| Q2 2013 | 15.17 % | 10.84 % | 7.35 % |
| Q3 2013 | 16.46 % | 11.90 % | 8.33 % |
| Q4 2013 | 16.08 % | 11.36 % | 7.45 % |
| 2013 | 16.08 % | 11.36 % | 7.45 % |
Compared With The
Per Share Data (Riyal)
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2013 | 60.00 | 2.32 | 2.32 | 10.30 |
| Q2 2013 | 60.00 | 2.48 | 2.68 | 10.73 |
| Q3 2013 | 60.00 | 2.78 | 3.21 | 11.24 |
| Q4 2013 | 60.00 | 2.80 | 3.04 | 11.88 |
Multiple Ratios (End of Period Price)
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| Q1 2013 | - | - | - |
| Q2 2013 | - | - | - |
| Q3 2013 | - | - | - |
| Q4 2013 | 18.88 | 17.40 | 4.45 |
Business Segments (Million)
Q4 2013
| Period | Electrical products | concrete | Iron Industry | Wood | Others |
|---|---|---|---|---|---|
| Q1 2013 | 144.29 | 49.35 | 246.91 | 131.28 | - |
| Q2 2013 | 162.80 | 48.42 | 265.70 | 142.67 | - |
| Q3 2013 | 198.54 | 42.88 | 228.37 | 146.49 | - |
| Q4 2013 | 158.02 | 42.56 | 282.14 | 158.05 | - |
| Current | |
| Market Cap (M Riyal) | 2,949.00 |
| Enterprise Value (EV) (M) | 3,336.79 |
| Shares Outstanding ((M)) | 60.00 |
| EPS ( Riyal) (TTM) | 1.87 |
| Book Value (BV) ( Riyal) | 14.96 |
| Par Value ( Riyal) | 10.00 |
| Adjusted P/E (Last12) | 26.31 |
| P/E (TTM) | 26.31 |
| Price/book | 3.28 |
| Return on Average Assets (%) (TTM) | 5.4 |
| Return on Average Equity (%) (TTM) | 12.6 |
Share Price
Bawan Co. (BAWAN)
Follow us on
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}