Bawan company, operating in the fields of metal products, wood, concrete, and electrical, reported SAR 168.1m net profit at the end of 2013, compared to SAR 131.1m last year, as shown in the following table:
Item | 2012 | 2013 | Change |
---|---|---|---|
Revenues | 2,085.62 | 2,448.46 | 17.4 % |
Gross Income | 278.44 | 393.59 | 41.4 % |
Operating Income | 157.07 | 238.89 | 52.1 % |
Net Income | 131.18 | 168.19 | 28.2 % |
Average Shares | 60.00 | 60.00 | - |
EPS (Riyals) | 2.19 | 2.80 | 28.2 % |
Item | Q4 2012 | Q4 2013 | Change |
---|---|---|---|
Revenues | 502.56 | 640.77 | 27.5 % |
Gross Income | 79.96 | 93.20 | 16.6 % |
Operating Income | 46.15 | 46.03 | (0.3 %) |
Net Income | 37.26 | 38.90 | 4.4 % |
Average Shares | 60.00 | 60.00 | - |
EPS (Riyals) | 0.62 | 0.65 | 4.4 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 571.83 | 2.4 % | 82.56 | 17.7 % | 49.37 | 21.0 % |
Q2 2013 | 619.59 | 16.5 % | 105.23 | 63.4 % | 68.97 | 92.9 % |
Q3 2013 | 616.28 | 25.0 % | 112.60 | 76.1 % | 74.52 | 116.9 % |
Q4 2013 | 640.77 | 27.5 % | 93.20 | 16.6 % | 46.03 | (0.3 %) |
2013 | 2,448.46 | 17.4 % | 393.59 | 41.4 % | 238.89 | 52.1 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 40.35 | 25.3 % | 0.67 | - | 40.35 | 0.67 |
Q2 2013 | 43.97 | 27.5 % | 0.73 | (12.02) | 55.99 | 0.93 |
Q3 2013 | 44.97 | 65.2 % | 0.75 | (13.96) | 58.93 | 0.98 |
Q4 2013 | 38.90 | 4.4 % | 0.65 | 11.72 | 27.18 | 0.45 |
2013 | 168.19 | 28.2 % | 2.80 | (14.27) | 182.45 | 3.04 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 13.86 % | 9.69 % | 6.64 % |
Q2 2013 | 15.17 % | 10.84 % | 7.35 % |
Q3 2013 | 16.46 % | 11.90 % | 8.33 % |
Q4 2013 | 16.08 % | 11.36 % | 7.45 % |
2013 | 16.08 % | 11.36 % | 7.45 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 60.00 | 2.32 | 2.32 | 10.30 |
Q2 2013 | 60.00 | 2.48 | 2.68 | 10.73 |
Q3 2013 | 60.00 | 2.78 | 3.21 | 11.24 |
Q4 2013 | 60.00 | 2.80 | 3.04 | 11.88 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | 18.88 | 17.40 | 4.45 |
Q4 2013
Period | Electrical products | concrete | Iron Industry | Wood | Others |
---|---|---|---|---|---|
Q1 2013 | 144.29 | 49.35 | 246.91 | 131.28 | - |
Q2 2013 | 162.80 | 48.42 | 265.70 | 142.67 | - |
Q3 2013 | 198.54 | 42.88 | 228.37 | 146.49 | - |
Q4 2013 | 158.02 | 42.56 | 282.14 | 158.05 | - |
Current | |
Market Cap (M Riyal) | 2,460.00 |
Enterprise Value (EV) (M) | 2,847.79 |
Shares Outstanding ((M)) | 60.00 |
EPS ( Riyal) (TTM) | 2.15 |
Book Value (BV) ( Riyal) | 15.17 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 19.55 |
P/E (TTM) | 19.11 |
Price/book | 2.70 |
Return on Average Assets (%) (TTM) | 6.0 |
Return on Average Equity (%) (TTM) | 14.3 |
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}