Financial Results : NCB’s Q1 net profit rises 3%

NCB’s Q1 net profit rises 3%

18/04/2017 Argaam Exclusive

View other reports

 

National Commercial Bank, Saudi Arabia’s largest bank by assets, reported a net profit of SAR 2.7 billion for the first quarter of 2017, a 2.7 percent year-on-year (YoY) increase, attributed to higher total operating income as trading income rose and non-trading investment logged gains.

Profit for Q1 climbed 18.2 percent compared to the previous quarter, due to higher operating income. This was offset by a decline in trading income.



Current Quarter Comparison (M)

Compared With The
Item Q1 2016 Q1 2017 Change‬
Net Special Commission Income 3,435.82 3,359.46 (2.2 %)
Operating Income 4,723.97 4,859.82 2.9 %
Debt Provisions (346.63) (421.98) (21.7 %)
Net Income 2,630.81 2,702.56 2.7 %
Average Shares 4,019.65 4,019.65 -
EPS (Riyals) 0.65 0.67 2.7 %

Balance Sheet (B)

Item 3m 2016 3m 2017 Change‬
Assets 452.00 449.00 (0.7 %)
Customer Deposits 326.03 313.65 (3.8 %)
Loan 265.34 254.20 (4.2 %)


Financial results (Million)

Period Net Special Commission Income Change Operating Income Change Debt Provisions Change
Q1 2008 - - - - - -
Q2 2008 - - - - - -
Q3 2008 - - - - - -
Q4 2008 - - - - - -
Q1 2009 2,065.71 - 3,165.57 - (671.02) -
Q2 2009 1,918.50 - 2,817.90 - (425.12) -
Q3 2009 1,958.39 - 2,932.33 - (769.68) -
Q4 2009 2,103.06 - 2,562.85 - (607.91) -
Q1 2010 2,143.79 3.8 % 3,099.05 (2.1 %) (552.03) 17.7 %
Q2 2010 1,990.25 3.7 % 3,011.06 6.9 % (612.95) (44.2 %)
Q3 2010 1,978.17 1.0 % 2,826.25 (3.6 %) (587.79) 23.6 %
Q4 2010 2,037.60 (3.1 %) 2,730.89 6.6 % (78.79) 87.0 %
Q1 2011 2,072.45 (3.3 %) 3,059.38 (1.3 %) (296.60) 46.3 %
Q2 2011 2,116.00 6.3 % 3,075.09 2.1 % (407.97) 33.4 %
Q3 2011 2,173.22 9.9 % 3,059.64 8.3 % (212.25) 63.9 %
Q4 2011 2,219.76 8.9 % 2,939.51 7.6 % (116.50) (47.9 %)
Q1 2012 2,303.73 11.2 % 3,703.85 21.1 % (395.58) (33.4 %)
Q2 2012 2,176.14 2.8 % 3,380.72 9.9 % (351.03) 14.0 %
Q3 2012 2,332.29 7.3 % 3,271.63 6.9 % (424.82) (100.2 %)
Q4 2012 2,147.42 (3.3 %) 3,152.71 7.3 % (264.59) (127.1 %)
Q1 2013 2,533.05 10.0 % 4,065.77 9.8 % (259.83) 34.3 %
Q2 2013 2,546.09 17.0 % 3,699.88 9.4 % (156.08) 55.5 %
Q3 2013 2,373.59 1.8 % 3,423.34 4.6 % (199.61) 53.0 %
Q4 2013 2,643.48 23.1 % 3,668.53 16.4 % (179.83) 32.0 %
Q1 2014 2,708.28 6.9 % 3,864.29 (5.0 %) (205.65) 20.9 %
Q2 2014 2,842.93 11.7 % 4,214.98 13.9 % 91.77 158.8 %
Q3 2014 2,790.58 17.6 % 4,114.35 20.2 % (400.86) (100.8 %)
Q4 2014 3,062.34 15.8 % 4,053.41 10.5 % (480.72) (167.3 %)
Q1 2015 3,033.56 12.0 % 4,447.54 15.1 % (218.33) (6.2 %)
Q2 2015 3,122.72 9.8 % 4,282.93 1.6 % (278.85) (403.9 %)
Q3 2015 3,255.60 16.7 % 4,312.86 4.8 % (713.13) (77.9 %)
Q4 2015 3,169.96 3.5 % 4,442.37 9.6 % (390.05) 18.9 %
Q1 2016 3,435.82 13.3 % 4,723.97 6.2 % (346.63) (58.8 %)
Q2 2016 3,348.18 7.2 % 4,660.25 8.8 % (381.30) (36.7 %)
Q3 2016 3,441.72 5.7 % 4,662.80 8.1 % (839.11) (17.7 %)
Q4 2016 3,323.86 4.9 % 4,600.36 3.6 % (363.93) 6.7 %
Q1 2017 3,359.46 (2.2 %) 4,859.82 2.9 % (421.98) (21.7 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2008 - - - - - -
Q2 2008 - - - - - -
Q3 2008 - - - - - -
Q4 2008 - - - - - -
Q1 2009 1,045.61 - 0.26 - 1,045.61 0.26
Q2 2009 1,191.61 - 0.30 - 1,191.61 0.30
Q3 2009 1,034.21 - 0.26 - 1,034.21 0.26
Q4 2009 768.83 - 0.19 - 768.83 0.19
Q1 2010 1,413.06 35.1 % 0.35 - 1,413.06 0.35
Q2 2010 1,226.70 2.9 % 0.31 - 1,226.70 0.31
Q3 2010 828.38 (19.9 %) 0.21 - 828.38 0.21
Q4 2010 1,255.70 63.3 % 0.31 - 1,255.70 0.31
Q1 2011 1,502.98 6.4 % 0.37 - 1,502.98 0.37
Q2 2011 1,424.32 16.1 % 0.35 - 1,424.32 0.35
Q3 2011 1,545.87 86.6 % 0.38 - 1,545.87 0.38
Q4 2011 1,538.58 22.5 % 0.38 - 1,538.58 0.38
Q1 2012 1,953.74 30.0 % 0.49 - 1,953.74 0.49
Q2 2012 1,608.14 12.9 % 0.40 - 1,608.14 0.40
Q3 2012 1,480.49 (4.2 %) 0.37 - 1,480.49 0.37
Q4 2012 1,410.44 (8.3 %) 0.35 - 1,410.44 0.35
Q1 2013 2,331.96 19.4 % 0.58 - 2,331.96 0.58
Q2 2013 1,992.11 23.9 % 0.50 - 1,992.11 0.50
Q3 2013 1,733.21 17.1 % 0.43 - 1,733.21 0.43
Q4 2013 1,794.93 27.3 % 0.45 - 1,794.93 0.45
Q1 2014 2,535.31 8.7 % 0.63 - 2,535.31 0.63
Q2 2014 2,425.41 21.8 % 0.60 - 2,425.41 0.60
Q3 2014 1,869.11 7.8 % 0.46 - 1,869.11 0.46
Q4 2014 1,825.33 1.7 % 0.45 - 1,825.33 0.45
Q1 2015 2,605.57 2.8 % 0.65 - 2,605.57 0.65
Q2 2015 2,362.92 (2.6 %) 0.59 - 2,362.92 0.59
Q3 2015 1,994.14 6.7 % 0.50 - 1,994.14 0.50
Q4 2015 2,126.56 16.5 % 0.53 - 2,126.56 0.53
Q1 2016 2,630.81 1.0 % 0.65 - 2,630.81 0.65
Q2 2016 2,437.54 3.2 % 0.61 - 2,437.54 0.61
Q3 2016 1,961.78 (1.6 %) 0.49 - 1,961.78 0.49
Q4 2016 2,286.72 7.5 % 0.57 - 2,286.72 0.57
Q1 2017 2,702.56 2.7 % 0.67 - 2,702.56 0.67

Profitability

Period Return On Average Assets Return on Average Equity Net Interest Income/Total Operating Income
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - 70.09 %
Q1 2010 1.71 % 16.23 % 71.19 %
Q2 2010 1.71 % 15.85 % 70.62 %
Q3 2010 1.62 % 14.22 % 71.44 %
Q4 2010 1.75 % 15.60 % 69.85 %
Q1 2011 1.71 % 15.64 % 69.48 %
Q2 2011 1.74 % 16.46 % 70.17 %
Q3 2011 1.98 % 17.87 % 70.43 %
Q4 2011 2.06 % 18.37 % 70.72 %
Q1 2012 2.11 % 19.02 % 68.97 %
Q2 2012 2.10 % 19.84 % 67.82 %
Q3 2012 2.10 % 18.80 % 67.93 %
Q4 2012 2.00 % 17.96 % 66.32 %
Q1 2013 2.03 % 18.53 % 66.25 %
Q2 2013 2.11 % 19.21 % 67.36 %
Q3 2013 2.17 % 19.39 % 66.94 %
Q4 2013 2.17 % 19.97 % 67.95 %
Q1 2014 2.07 % 19.96 % 70.08 %
Q2 2014 2.13 % 20.09 % 69.66 %
Q3 2014 2.14 % 20.33 % 69.25 %
Q4 2014 2.13 % 20.09 % 70.19 %
Q1 2015 2.01 % 19.45 % 69.69 %
Q2 2015 1.93 % 18.71 % 71.07 %
Q3 2015 1.92 % 19.01 % 72.96 %
Q4 2015 2.06 % 19.41 % 71.96 %
Q1 2016 2.02 % 18.46 % 73.10 %
Q2 2016 2.01 % 18.39 % 72.82 %
Q3 2016 2.00 % 18.35 % 72.45 %
Q4 2016 2.09 % 18.36 % 72.66 %
Q1 2017 2.08 % 17.67 % 71.73 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Loan Change
Q1 2008 - - - - - -
Q2 2008 - - - - - -
Q3 2008 - - - - - -
Q4 2008 - - - - - -
Q1 2009 250.69 - 204.04 - 101.93 -
Q2 2009 256.90 - 206.86 - 105.81 -
Q3 2009 253.06 - 198.39 - 116.51 -
Q4 2009 257.45 - 202.58 - 112.16 -
Q1 2010 264.82 5.6 % 201.26 (1.4 %) 113.79 11.6 %
Q2 2010 263.27 2.5 % 204.81 (1.0 %) 116.96 10.5 %
Q3 2010 271.23 7.2 % 215.08 8.4 % 122.55 5.2 %
Q4 2010 282.37 9.7 % 229.16 13.1 % 125.60 12.0 %
Q1 2011 298.88 12.9 % 239.34 18.9 % 124.81 9.7 %
Q2 2011 313.78 19.2 % 250.66 22.4 % 130.18 11.3 %
Q3 2011 306.98 13.2 % 242.99 13.0 % 129.82 5.9 %
Q4 2011 301.20 6.7 % 239.46 4.5 % 135.29 7.7 %
Q1 2012 313.64 4.9 % 247.92 3.6 % 142.34 14.0 %
Q2 2012 320.42 2.1 % 250.27 (0.2 %) 150.27 15.4 %
Q3 2012 320.80 4.5 % 251.33 3.4 % 157.21 21.1 %
Q4 2012 345.26 14.6 % 273.53 14.2 % 163.46 20.8 %
Q1 2013 358.02 14.1 % 276.68 11.6 % 170.63 19.9 %
Q2 2013 362.80 13.2 % 288.05 15.1 % 178.21 18.6 %
Q3 2013 367.09 14.4 % 294.78 17.3 % 184.40 17.3 %
Q4 2013 377.29 9.3 % 300.60 9.9 % 187.69 14.8 %
Q1 2014 420.37 17.4 % 333.07 20.4 % 197.39 15.7 %
Q2 2014 435.53 20.0 % 345.60 20.0 % 206.19 15.7 %
Q3 2014 437.91 19.3 % 343.94 16.7 % 213.53 15.8 %
Q4 2014 434.88 15.3 % 333.10 10.8 % 220.72 17.6 %
Q1 2015 449.80 7.0 % 342.85 2.9 % 227.13 15.1 %
Q2 2015 461.41 5.9 % 360.98 4.5 % 234.28 13.6 %
Q3 2015 476.83 8.9 % 367.37 6.8 % 238.60 11.7 %
Q4 2015 448.64 3.2 % 323.87 (2.8 %) 252.94 14.6 %
Q1 2016 452.00 0.5 % 326.03 (4.9 %) 265.34 16.8 %
Q2 2016 452.61 (1.9 %) 314.71 (12.8 %) 264.77 13.0 %
Q3 2016 438.76 (8.0 %) 311.23 (15.3 %) 259.92 8.9 %
Q4 2016 442.66 (1.3 %) 315.62 (2.5 %) 253.59 0.3 %
Q1 2017 449.00 (0.7 %) 313.65 (3.8 %) 254.20 (4.2 %)

Ratios

Period Customer Deposits Per Total Assets Loans and advances/Total assets Loans and advances/Customers Deposits
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 81.39 % 40.66 % 49.95 %
Q2 2009 80.52 % 41.19 % 51.15 %
Q3 2009 78.40 % 46.04 % 58.73 %
Q4 2009 78.69 % 43.56 % 55.36 %
Q1 2010 76.00 % 42.97 % 56.54 %
Q2 2010 77.79 % 44.42 % 57.11 %
Q3 2010 79.30 % 45.18 % 56.98 %
Q4 2010 81.16 % 44.48 % 54.81 %
Q1 2011 80.08 % 41.76 % 52.15 %
Q2 2011 79.88 % 41.49 % 51.94 %
Q3 2011 79.16 % 42.29 % 53.43 %
Q4 2011 79.50 % 44.92 % 56.50 %
Q1 2012 79.05 % 45.38 % 57.41 %
Q2 2012 78.11 % 46.90 % 60.04 %
Q3 2012 78.34 % 49.01 % 62.55 %
Q4 2012 79.22 % 47.34 % 59.76 %
Q1 2013 77.28 % 47.66 % 61.67 %
Q2 2013 79.40 % 49.12 % 61.87 %
Q3 2013 80.30 % 50.23 % 62.56 %
Q4 2013 79.67 % 49.75 % 62.44 %
Q1 2014 79.23 % 46.96 % 59.26 %
Q2 2014 79.35 % 47.34 % 59.66 %
Q3 2014 78.54 % 48.76 % 62.08 %
Q4 2014 76.60 % 50.75 % 66.26 %
Q1 2015 76.22 % 50.49 % 66.25 %
Q2 2015 78.23 % 50.78 % 64.90 %
Q3 2015 77.04 % 50.04 % 64.95 %
Q4 2015 72.19 % 56.38 % 78.10 %
Q1 2016 72.13 % 58.70 % 81.39 %
Q2 2016 69.53 % 58.50 % 84.13 %
Q3 2016 70.93 % 59.24 % 83.51 %
Q4 2016 71.30 % 57.29 % 80.35 %
Q1 2017 69.86 % 56.62 % 81.05 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2008 - - - - -
Q2 2008 - - - - -
Q3 2008 - - - - -
Q4 2008 - - - - -
Q1 2009 4,019.65 - - - 6.34
Q2 2009 4,019.65 - - - 6.70
Q3 2009 4,019.65 - - - 7.15
Q4 2009 4,019.65 1.01 1.01 - 7.28
Q1 2010 4,019.65 1.10 1.10 - 7.17
Q2 2010 4,019.65 1.11 1.11 - 7.24
Q3 2010 4,019.65 1.05 1.05 - 7.68
Q4 2010 4,019.65 1.18 1.18 - 7.78
Q1 2011 4,019.65 1.20 1.20 - 8.14
Q2 2011 4,019.65 1.25 1.25 - 7.91
Q3 2011 4,019.65 1.43 1.43 - 8.27
Q4 2011 4,019.65 1.50 1.50 - 8.50
Q1 2012 4,019.65 1.61 1.61 - 8.76
Q2 2012 4,019.65 1.65 1.65 - 8.76
Q3 2012 4,019.65 1.64 1.64 - 9.15
Q4 2012 4,019.65 1.61 1.61 - 9.38
Q1 2013 4,019.65 1.70 1.70 - 9.58
Q2 2013 4,019.65 1.79 1.79 - 9.93
Q3 2013 4,019.65 1.86 1.86 - 10.01
Q4 2013 4,019.65 1.95 1.95 - 10.18
Q1 2014 4,019.65 2.00 2.00 - 10.51
Q2 2014 4,019.65 2.11 2.11 - 11.10
Q3 2014 4,019.65 2.15 2.15 - 11.10
Q4 2014 4,019.65 2.15 2.15 - 11.25
Q1 2015 4,019.65 2.17 2.17 - 11.81
Q2 2015 4,019.65 2.16 2.16 - 11.95
Q3 2015 4,019.65 2.19 2.19 - 11.91
Q4 2015 4,019.65 2.26 2.26 - 12.06
Q1 2016 4,019.65 2.27 2.27 - 12.75
Q2 2016 4,019.65 2.29 2.29 - 12.91
Q3 2016 4,019.65 2.28 2.28 - 12.92
Q4 2016 4,019.65 2.32 2.32 - 13.19
Q1 2017 4,019.65 2.34 2.34 - 13.68

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 18.97 18.97 3.63
Q1 2015 20.89 20.89 3.84
Q2 2015 21.52 21.52 3.88
Q3 2015 18.33 18.33 3.37
Q4 2015 16.78 16.78 3.15
Q1 2016 13.33 13.33 2.37
Q2 2016 12.99 12.99 2.30
Q3 2016 10.75 10.75 1.90
Q4 2016 13.65 13.65 2.40
Q1 2017 12.54 12.54 2.14

Business Segments (Million)

Compared With The
Period Retail Corporate and Institutional Banking International Banking Capital Market Global markets and Treasury
Q1 2009 1,615.37 550.46 424.51 165.79 409.43
Q2 2009 1,614.72 507.68 428.19 169.08 98.23
Q3 2009 1,578.05 600.10 466.79 140.28 147.11
Q4 2009 1,472.98 567.04 460.23 146.60 (84.00)
Q1 2010 1,429.43 550.42 450.65 112.37 556.18
Q2 2010 1,354.72 516.49 437.95 150.77 551.14
Q3 2010 1,250.06 580.16 378.72 153.97 463.35
Q4 2010 1,181.16 524.00 444.44 127.34 453.94
Q1 2011 1,224.26 512.03 429.46 146.97 746.66
Q2 2011 1,211.32 507.83 467.96 147.43 740.55
Q3 2011 1,158.03 458.35 454.10 148.33 840.83
Q4 2011 1,162.53 531.82 493.19 78.14 673.83
Q1 2012 1,370.73 589.23 572.91 244.35 926.63
Q2 2012 1,324.88 486.68 527.86 201.57 839.73
Q3 2012 1,198.40 749.16 434.30 167.08 722.69
Q4 2012 1,197.65 490.57 565.60 155.74 743.17
Q1 2013 1,418.17 775.64 565.85 160.86 1,145.26
Q2 2013 1,276.19 933.13 551.32 167.65 771.59
Q3 2013 1,220.48 805.71 517.35 143.22 736.59
Q4 2013 1,387.79 920.72 503.54 132.59 723.88
Q1 2014 1,394.07 901.15 501.88 174.43 892.75
Q2 2014 1,444.40 926.59 527.50 219.17 1,097.32
Q3 2014 1,455.20 868.24 595.35 171.82 1,023.74
Q4 2014 1,427.35 1,032.33 628.39 188.93 776.42
Q1 2015 1,448.95 1,041.10 566.42 166.74 1,224.33
Q2 2015 1,522.94 1,034.67 528.51 183.19 1,013.61
Q3 2015 1,533.85 1,062.65 545.05 160.03 1,011.26
Q4 2015 1,854.84 1,002.57 546.46 181.42 857.08
Q1 2016 1,970.14 1,040.62 536.42 159.51 1,017.29
Q2 2016 1,985.35 1,054.82 589.90 147.36 882.82
Q3 2016 1,967.03 1,104.46 602.84 114.20 874.28
Q4 2016 1,782.46 1,186.84 501.03 159.65 970.39
Q1 2017 1,938.41 1,235.61 388.22 163.66 1,133.92

Analysts Estimates (Million)

Item Q1 2017 (e) Q1 2017 (a) Change‬
Average 2,391.00 2,702.56 13.03 %

Estimates vs Actual (Million)

Item Q1 2017 (e) Q1 2017 (a) Change
Sico 2,391.00 2,702.56 13.0 %


Financial Ratios
Current
Market Cap (M Riyal) 200,100.00
Shares Outstanding ((M)) 6,000.00
EPS ( Riyal) (TTM) 3.43
EPS Diluted ( Riyal) (TTM) 3.34
Book Value (BV) ( Riyal) 27.98
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 9.71
P/E (TTM) 9.71
Price/book 1.19
Return on Average Assets (%) (TTM) 1.9
Return on Average Equity (%) (TTM) 12.8
more

Share Price

The Saudi National Bank
33.35
0.20 0.60 %

The Saudi National Bank (SNB)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.