Financial Results : Al Rajhi Bank posts higher net profit at SAR 1159m in I1 of 2013

Al Rajhi Bank posts higher net profit at SAR 1159m in I1 of 2013

31/03/2013 Argaam Exclusive

View other reports

Al Rajhi Bank, the largest listed Saudi bank in terms of assets, reported SAR 2052m net profit at the end of the first quarter of 2013, a 2% increase compared to the same period last year, as shown in the following table:



Current Quarter Comparison (M)

Compared With The
Item Q1 2012 Q1 2013 Change‬
Net Income from investments and financial activities 2,327.71 2,359.88 1.4 %
Operating Income 3,427.44 3,441.26 0.4 %
Debt Provisions (466.75) (396.86) 15.0 %
Net Income 2,011.33 2,051.69 2.0 %
Average Shares 4,000.00 4,000.00 -
EPS (Riyals) 0.50 0.51 2.0 %

Balance Sheet (B)

Item 3m 2012 3m 2013 Change‬
Assets 234.17 275.61 17.7 %
Customer Deposits 186.09 231.81 24.6 %
Financing Investments 151.84 180.49 18.9 %


Financial results (Million)

Period Net Income from investments and financial activities Change Operating Income Change Debt Provisions Change
Q1 2004 931.89 14.0 % 1,097.52 17.3 % (170.62) 16.0 %
Q2 2004 995.96 15.4 % 1,286.45 29.9 % (198.02) 12.3 %
Q3 2004 1,043.59 14.0 % 1,337.93 20.8 % (233.77) 2.1 %
Q4 2004 1,163.43 23.6 % 1,463.80 32.7 % (257.65) (30.4 %)
Q1 2005 1,239.97 33.1 % 1,562.14 42.3 % (257.96) (51.2 %)
Q2 2005 1,412.70 41.8 % 1,921.57 49.4 % (191.28) 3.4 %
Q3 2005 1,468.04 40.7 % 2,053.12 53.5 % (52.23) 77.7 %
Q4 2005 1,557.58 33.9 % 2,220.34 51.7 % (34.51) 86.6 %
Q1 2006 1,554.29 25.3 % 2,273.43 45.5 % (66.18) 74.3 %
Q2 2006 1,685.24 19.3 % 2,324.94 21.0 % (79.55) 58.4 %
Q3 2006 1,774.07 20.8 % 2,218.10 8.0 % (50.52) 3.3 %
Q4 2006 1,812.49 16.4 % 2,693.42 21.3 % (56.39) (63.4 %)
Q1 2007 1,823.07 17.3 % 2,208.07 (2.9 %) (71.38) (7.9 %)
Q2 2007 1,904.94 13.0 % 2,305.67 (0.8 %) (95.97) (20.6 %)
Q3 2007 1,990.76 12.2 % 2,434.28 9.7 % (124.37) (146.2 %)
Q4 2007 2,003.05 10.5 % 2,373.08 (11.9 %) (151.52) (168.7 %)
Q1 2008 2,030.19 11.4 % 2,484.56 12.5 % (186.92) (161.9 %)
Q2 2008 2,137.58 12.2 % 2,716.35 17.8 % (272.03) (183.5 %)
Q3 2008 2,149.99 8.0 % 2,705.02 11.1 % (185.55) (49.2 %)
Q4 2008 2,178.90 8.8 % 2,669.34 12.5 % (582.92) (284.7 %)
Q1 2009 2,310.76 13.8 % 2,739.86 10.3 % (231.32) (23.8 %)
Q2 2009 2,352.80 10.1 % 2,901.43 6.8 % (421.57) (55.0 %)
Q3 2009 2,498.87 16.2 % 3,114.11 15.1 % (593.97) (220.1 %)
Q4 2009 2,191.61 0.6 % 2,749.89 3.0 % (513.88) 11.8 %
Q1 2010 2,257.51 (2.3 %) 2,832.16 3.4 % (358.86) (55.1 %)
Q2 2010 2,263.23 (3.8 %) 2,998.78 3.4 % (422.13) (0.1 %)
Q3 2010 2,371.74 (5.1 %) 2,966.13 (4.8 %) (581.30) 2.1 %
Q4 2010 2,229.94 1.7 % 2,864.07 4.2 % (546.54) (6.4 %)
Q1 2011 2,233.12 (1.1 %) 2,936.76 3.7 % (349.37) 2.6 %
Q2 2011 2,272.89 0.4 % 3,050.55 1.7 % (346.75) 17.9 %
Q3 2011 2,293.24 (3.3 %) 3,191.95 7.6 % (408.43) 29.7 %
Q4 2011 2,270.70 1.8 % 3,322.86 16.0 % (540.59) 1.1 %
Q1 2012 2,327.71 4.2 % 3,427.44 16.7 % (466.75) (33.6 %)
Q2 2012 2,272.28 0.0 % 3,427.15 12.3 % (378.30) (9.1 %)
Q3 2012 2,367.30 3.2 % 3,638.64 14.0 % (829.72) (103.1 %)
Q4 2012 2,373.60 4.5 % 3,489.79 5.0 % (644.39) (19.2 %)
Q1 2013 2,359.88 1.4 % 3,441.26 0.4 % (396.86) 15.0 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 625.31 40.1 % 0.16 - 625.31 0.16
Q2 2004 742.36 58.5 % 0.19 - 742.36 0.19
Q3 2004 772.14 42.5 % 0.19 - 772.14 0.19
Q4 2004 796.11 36.9 % 0.20 - 796.11 0.20
Q1 2005 935.64 49.6 % 0.23 - 935.64 0.23
Q2 2005 1,336.66 80.1 % 0.33 - 1,336.66 0.33
Q3 2005 1,621.32 110.0 % 0.41 - 1,621.32 0.41
Q4 2005 1,739.72 118.5 % 0.43 - 1,739.72 0.43
Q1 2006 1,754.46 87.5 % 0.44 - 1,754.46 0.44
Q2 2006 1,776.20 32.9 % 0.44 - 1,776.20 0.44
Q3 2006 1,691.67 4.3 % 0.42 - 1,691.67 0.42
Q4 2006 2,079.56 19.5 % 0.52 - 2,079.56 0.52
Q1 2007 1,569.41 (10.5 %) 0.39 - 1,569.41 0.39
Q2 2007 1,610.22 (9.3 %) 0.40 - 1,610.22 0.40
Q3 2007 1,694.28 0.2 % 0.42 - 1,694.28 0.42
Q4 2007 1,575.75 (24.2 %) 0.39 - 1,575.75 0.39
Q1 2008 1,601.84 2.1 % 0.40 - 1,601.84 0.40
Q2 2008 1,741.85 8.2 % 0.44 - 1,741.85 0.44
Q3 2008 1,757.05 3.7 % 0.44 - 1,757.05 0.44
Q4 2008 1,423.87 (9.6 %) 0.36 - 1,423.87 0.36
Q1 2009 1,731.67 8.1 % 0.43 - 1,731.67 0.43
Q2 2009 1,771.06 1.7 % 0.44 - 1,771.06 0.44
Q3 2009 1,794.91 2.2 % 0.45 - 1,794.91 0.45
Q4 2009 1,469.59 3.2 % 0.37 - 1,469.59 0.37
Q1 2010 1,684.10 (2.7 %) 0.42 - 1,684.10 0.42
Q2 2010 1,778.61 0.4 % 0.44 - 1,778.61 0.44
Q3 2010 1,639.99 (8.6 %) 0.41 - 1,639.99 0.41
Q4 2010 1,668.13 13.5 % 0.42 - 1,668.13 0.42
Q1 2011 1,700.29 1.0 % 0.43 - 1,700.29 0.43
Q2 2011 1,843.06 3.6 % 0.46 - 1,843.06 0.46
Q3 2011 1,935.80 18.0 % 0.48 - 1,935.80 0.48
Q4 2011 1,899.12 13.8 % 0.47 - 1,899.12 0.47
Q1 2012 2,011.33 18.3 % 0.50 - 2,011.33 0.50
Q2 2012 2,092.98 13.6 % 0.52 - 2,092.98 0.52
Q3 2012 1,869.30 (3.4 %) 0.47 - 1,869.30 0.47
Q4 2012 1,911.10 0.6 % 0.48 - 1,911.10 0.48
Q1 2013 2,051.69 2.0 % 0.51 - 2,051.69 0.51

Profitability

Period Return On Average Assets Return on Average Equity Net Profit/Investment Income & Other Financing Operations
Q1 2004 3.39 % 29.25 % 60.71 %
Q2 2004 3.74 % 30.43 % 65.80 %
Q3 2004 4.01 % 30.78 % 69.52 %
Q4 2004 4.12 % 33.68 % 70.90 %
Q1 2005 4.27 % 36.08 % 72.91 %
Q2 2005 4.87 % 38.26 % 78.40 %
Q3 2005 5.78 % 43.49 % 86.61 %
Q4 2005 6.52 % 47.63 % 94.65 %
Q1 2006 7.22 % 52.13 % 99.28 %
Q2 2006 7.26 % 49.46 % 99.44 %
Q3 2006 7.20 % 45.99 % 94.62 %
Q4 2006 7.29 % 43.40 % 95.35 %
Q1 2007 6.76 % 40.23 % 90.14 %
Q2 2007 6.15 % 35.86 % 85.39 %
Q3 2007 6.07 % 34.65 % 82.96 %
Q4 2007 5.61 % 29.46 % 75.14 %
Q1 2008 5.05 % 28.98 % 74.28 %
Q2 2008 4.81 % 28.62 % 74.31 %
Q3 2008 4.64 % 28.03 % 73.44 %
Q4 2008 4.53 % 25.77 % 69.24 %
Q1 2009 4.38 % 26.85 % 68.05 %
Q2 2009 4.27 % 26.11 % 67.00 %
Q3 2009 4.11 % 25.42 % 66.26 %
Q4 2009 4.05 % 24.27 % 68.19 %
Q1 2010 4.03 % 25.15 % 69.15 %
Q2 2010 3.95 % 23.61 % 70.48 %
Q3 2010 3.81 % 23.35 % 70.06 %
Q4 2010 3.81 % 22.93 % 72.39 %
Q1 2011 3.62 % 23.56 % 72.75 %
Q2 2011 3.50 % 22.38 % 73.28 %
Q3 2011 3.62 % 23.55 % 77.00 %
Q4 2011 3.64 % 23.13 % 79.13 %
Q1 2012 3.52 % 24.66 % 81.58 %
Q2 2012 3.51 % 23.95 % 84.18 %
Q3 2012 3.42 % 23.74 % 82.68 %
Q4 2012 3.23 % 22.54 % 81.40 %
Q1 2013 3.11 % 23.22 % 80.97 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Financing Investments Change
Q1 2004 69.63 13.9 % 56.08 23.8 % 60.01 16.9 %
Q2 2004 69.01 7.6 % 55.00 16.5 % 58.24 8.4 %
Q3 2004 73.00 16.2 % 55.78 20.0 % 63.21 20.8 %
Q4 2004 77.85 20.4 % 60.91 19.4 % 64.77 19.1 %
Q1 2005 82.25 18.1 % 64.35 14.7 % 70.73 17.9 %
Q2 2005 88.69 28.5 % 68.42 24.4 % 77.08 32.4 %
Q3 2005 89.25 22.3 % 68.68 23.1 % 77.70 22.9 %
Q4 2005 95.04 22.1 % 70.11 15.1 % 80.13 23.7 %
Q1 2006 96.53 17.4 % 73.35 14.0 % 83.95 18.7 %
Q2 2006 101.21 14.1 % 72.28 5.6 % 88.23 14.5 %
Q3 2006 104.24 16.8 % 73.61 7.2 % 90.96 17.1 %
Q4 2006 105.21 10.7 % 73.40 4.7 % 89.56 11.8 %
Q1 2007 113.89 18.0 % 81.08 10.5 % 98.50 17.3 %
Q2 2007 124.73 23.2 % 90.45 25.2 % 109.33 23.9 %
Q3 2007 124.71 19.6 % 91.12 23.8 % 108.34 19.1 %
Q4 2007 124.89 18.7 % 89.73 22.2 % 104.88 17.1 %
Q1 2008 143.05 25.6 % 101.44 25.1 % 122.70 24.6 %
Q2 2008 150.04 20.3 % 108.50 19.9 % 124.51 13.9 %
Q3 2008 163.26 30.9 % 118.27 29.8 % 136.68 26.2 %
Q4 2008 163.37 30.8 % 116.61 30.0 % 140.68 34.1 %
Q1 2009 160.78 12.4 % 119.88 18.2 % 110.35 (10.1 %)
Q2 2009 163.23 8.8 % 122.95 13.3 % 112.17 (9.9 %)
Q3 2009 163.72 0.3 % 123.28 4.2 % 113.21 (17.2 %)
Q4 2009 170.73 4.5 % 122.86 5.4 % 112.15 (20.3 %)
Q1 2010 172.42 7.2 % 129.46 8.0 % 117.13 6.1 %
Q2 2010 177.29 8.6 % 134.93 9.7 % 118.32 5.5 %
Q3 2010 181.52 10.9 % 139.48 13.1 % 119.28 5.4 %
Q4 2010 184.84 8.3 % 143.06 16.4 % 120.06 7.1 %
Q1 2011 203.03 17.8 % 160.44 23.9 % 124.25 6.1 %
Q2 2011 214.65 21.1 % 166.40 23.3 % 127.81 8.0 %
Q3 2011 212.89 17.3 % 166.80 19.6 % 134.70 12.9 %
Q4 2011 220.73 19.4 % 177.73 24.2 % 140.31 16.9 %
Q1 2012 234.17 15.3 % 186.09 16.0 % 151.84 22.2 %
Q2 2012 238.21 11.0 % 185.97 11.8 % 158.22 23.8 %
Q3 2012 247.25 16.1 % 195.15 17.0 % 165.55 22.9 %
Q4 2012 267.38 21.1 % 221.34 24.5 % 171.94 22.5 %
Q1 2013 275.61 17.7 % 231.81 24.6 % 180.49 18.9 %

Ratios

Period Customer Deposits Per Total Assets Financing Investments/Customer Deposits Financing Investments/Total Assets
Q1 2004 80.54 % 107.00 % 86.18 %
Q2 2004 79.70 % 105.88 % 84.39 %
Q3 2004 76.41 % 113.31 % 86.59 %
Q4 2004 78.24 % 106.33 % 83.20 %
Q1 2005 78.24 % 109.92 % 86.00 %
Q2 2005 77.15 % 112.66 % 86.91 %
Q3 2005 76.95 % 113.13 % 87.05 %
Q4 2005 73.77 % 114.29 % 84.32 %
Q1 2006 75.99 % 114.45 % 86.97 %
Q2 2006 71.41 % 122.07 % 87.17 %
Q3 2006 70.61 % 123.57 % 87.25 %
Q4 2006 69.76 % 122.02 % 85.13 %
Q1 2007 71.19 % 121.49 % 86.48 %
Q2 2007 72.52 % 120.87 % 87.65 %
Q3 2007 73.06 % 118.90 % 86.87 %
Q4 2007 71.85 % 116.89 % 83.98 %
Q1 2008 70.91 % 120.96 % 85.77 %
Q2 2008 72.31 % 114.76 % 82.99 %
Q3 2008 72.45 % 115.56 % 83.72 %
Q4 2008 71.38 % 120.64 % 86.11 %
Q1 2009 74.56 % 92.05 % 68.63 %
Q2 2009 75.33 % 91.23 % 68.72 %
Q3 2009 75.30 % 91.83 % 69.15 %
Q4 2009 71.96 % 91.28 % 65.69 %
Q1 2010 75.09 % 90.47 % 67.93 %
Q2 2010 76.11 % 87.69 % 66.74 %
Q3 2010 76.84 % 85.51 % 65.71 %
Q4 2010 77.40 % 83.92 % 64.96 %
Q1 2011 79.02 % 77.45 % 61.20 %
Q2 2011 77.52 % 76.81 % 59.54 %
Q3 2011 78.35 % 80.75 % 63.27 %
Q4 2011 80.52 % 78.95 % 63.57 %
Q1 2012 79.47 % 81.59 % 64.84 %
Q2 2012 78.07 % 85.08 % 66.42 %
Q3 2012 78.93 % 84.83 % 66.96 %
Q4 2012 82.78 % 77.68 % 64.31 %
Q1 2013 84.11 % 77.86 % 65.49 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2004 4,000.00 0.55 0.55 - 1.97
Q2 2004 4,000.00 0.62 0.62 - 2.15
Q3 2004 4,000.00 0.68 0.68 - 2.35
Q4 2004 4,000.00 0.73 0.73 - 2.55
Q1 2005 4,000.00 0.81 0.81 - 2.53
Q2 2005 4,000.00 0.96 0.96 - 2.86
Q3 2005 4,000.00 1.17 1.17 - 3.04
Q4 2005 4,000.00 1.41 1.41 - 3.37
Q1 2006 4,000.00 1.61 1.61 - 3.66
Q2 2006 4,000.00 1.72 1.72 - 4.10
Q3 2006 4,000.00 1.74 1.74 - 4.52
Q4 2006 4,000.00 1.83 1.83 - 5.04
Q1 2007 4,000.00 1.78 1.78 - 5.19
Q2 2007 4,000.00 1.74 1.74 - 5.59
Q3 2007 4,000.00 1.74 1.74 - 5.51
Q4 2007 4,000.00 1.61 1.61 - 5.90
Q1 2008 4,000.00 1.62 1.62 - 6.00
Q2 2008 4,000.00 1.65 1.65 - 5.96
Q3 2008 4,000.00 1.67 1.67 - 6.40
Q4 2008 4,000.00 1.63 1.63 - 6.76
Q1 2009 4,000.00 1.66 1.66 - 6.40
Q2 2009 4,000.00 1.67 1.67 - 6.84
Q3 2009 4,000.00 1.68 1.68 - 6.82
Q4 2009 4,000.00 1.69 1.69 - 7.19
Q1 2010 4,000.00 1.68 1.68 - 6.96
Q2 2010 4,000.00 1.68 1.68 - 7.41
Q3 2010 4,000.00 1.64 1.64 - 7.25
Q4 2010 4,000.00 1.69 1.69 - 7.58
Q1 2011 4,000.00 1.70 1.70 - 7.44
Q2 2011 4,000.00 1.71 1.71 - 7.90
Q3 2011 4,000.00 1.79 1.79 - 7.92
Q4 2011 4,000.00 1.84 1.84 - 8.37
Q1 2012 4,000.00 1.92 1.92 - 8.15
Q2 2012 4,000.00 1.98 1.98 - 8.67
Q3 2012 4,000.00 1.97 1.97 - 8.66
Q4 2012 4,000.00 1.97 1.97 - 9.12
Q1 2013 4,000.00 1.98 1.98 - 8.92

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 21.81 21.81 6.14
Q2 2004 21.88 21.88 6.33
Q3 2004 23.84 23.84 6.91
Q4 2004 30.75 30.75 8.86
Q1 2005 32.35 32.35 10.38
Q2 2005 38.69 38.69 12.97
Q3 2005 35.45 35.45 13.65
Q4 2005 43.33 43.33 18.12
Q1 2006 More than 100 More than 100 23.46
Q2 2006 32.64 32.64 13.71
Q3 2006 30.17 30.17 11.61
Q4 2006 17.85 17.85 6.46
Q1 2007 16.80 16.80 5.76
Q2 2007 13.85 13.85 4.30
Q3 2007 16.80 16.80 5.30
Q4 2007 27.28 27.28 7.45
Q1 2008 19.28 19.28 5.21
Q2 2008 19.97 19.97 5.54
Q3 2008 17.87 17.87 4.66
Q4 2008 12.88 12.88 3.11
Q1 2009 11.67 11.67 3.04
Q2 2009 14.09 14.09 3.44
Q3 2009 16.69 16.69 4.11
Q4 2009 15.80 15.80 3.72
Q1 2010 19.10 19.10 4.61
Q2 2010 16.79 16.79 3.81
Q3 2010 17.98 17.98 4.07
Q4 2010 18.40 18.40 4.11
Q1 2011 17.19 17.19 3.92
Q2 2011 15.99 15.99 3.47
Q3 2011 14.54 14.54 3.28
Q4 2011 14.14 14.14 3.11
Q1 2012 16.15 16.15 3.81
Q2 2012 13.94 13.94 3.19
Q3 2012 13.58 13.58 3.09
Q4 2012 12.37 12.37 2.67
Q1 2013 12.45 12.45 2.77

Business Segments (Million)

Compared With The
Period Retail Corporate and Institutional Banking Global markets and Treasury Investment Banking and Brokerage Others
Q1 2004 669.98 168.77 244.46 - 14.31
Q2 2004 859.80 161.11 260.28 - 5.76
Q3 2004 901.38 164.19 227.78 - 45.29
Q4 2004 1,019.74 165.83 245.97 - 36.94
Q1 2005 1,097.65 177.04 287.45 - -
Q2 2005 1,466.08 235.71 218.76 - -
Q3 2005 1,501.68 365.80 180.93 - -
Q4 2005 1,826.91 458.02 (64.59) - -
Q1 2006 1,888.40 252.51 136.73 - -
Q2 2006 1,872.69 296.16 151.89 - -
Q3 2006 1,676.99 258.95 282.17 - -
Q4 2006 2,066.76 312.91 313.75 - -
Q1 2007 1,404.95 276.84 379.04 147.25 -
Q2 2007 1,528.09 300.40 353.31 123.87 -
Q3 2007 1,565.27 330.99 448.75 89.27 -
Q4 2007 1,231.21 680.74 379.48 81.65 -
Q1 2008 1,570.79 318.25 487.12 108.40 -
Q2 2008 1,523.36 627.22 435.67 130.10 -
Q3 2008 1,680.98 517.19 409.09 97.77 -
Q4 2008 1,281.50 716.02 664.64 7.18 -
Q1 2009 1,645.16 552.24 465.23 77.23 -
Q2 2009 1,775.16 559.19 490.68 76.40 -
Q3 2009 1,810.65 658.00 449.13 196.34 -
Q4 2009 1,922.88 397.79 316.50 112.72 -
Q1 2010 1,703.43 759.63 288.63 80.47 -
Q2 2010 2,129.32 546.37 244.22 78.87 -
Q3 2010 2,003.27 576.74 320.68 65.44 -
Q4 2010 2,045.36 497.60 263.80 57.31 -
Q1 2011 2,036.25 507.80 313.00 79.70 -
Q2 2011 2,133.25 467.95 220.40 228.95 -
Q3 2011 2,298.24 424.18 425.55 43.98 -
Q4 2011 2,380.18 431.63 148.37 362.68 -
Q1 2012 2,341.44 489.00 297.00 300.00 -
Q2 2012 2,527.07 463.82 328.17 108.09 -
Q3 2012 2,272.49 547.47 263.42 555.26 -
Q4 2012 2,415.62 425.49 361.85 286.83 -
Q1 2013 2,442.26 453.00 333.00 213.00 -


Financial Ratios
Current
Market Cap (M) 374,000.00
Shares Outstanding ((M)) 4,000.00
EPS ( Riyal) (TTM) 4.59
EPS Diluted ( Riyal) (TTM) 4.37
Book Value (BV) ( Riyal) 23.73
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 20.35
P/E (TTM) 20.35
Price/book 3.94
Return on Average Assets (%) (TTM) 2.2
Return on Average Equity (%) (TTM) 20.3
more

Share Price

Al Rajhi Bank
93.50
0.50 0.54 %

Al Rajhi Bank (ALRAJHI)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.