Financial Results : SACO’s Q1 net profit plunges 53% on lower revenue

SACO’s Q1 net profit plunges 53% on lower revenue

09/05/2018 Argaam Exclusive

View other reports

Saudi Company for Hardware (SACO) reported a net profit of SAR 14.59 million in Q1 2018, a decrease of 52.57 percent year-on- year, due to decline in revenues and increase in general and administrative (G&A) and Zakat expenses.

On a sequential basis, Q1 net profit dropped 64.41 percent, due to the seasonality of sales, increase in the G&A expenses and decline in the other income.



Current Quarter Comparison (M)

Compared With The
Item Q1 2017 Q1 2018 Change‬
Revenues 326.29 321.67 (1.4 %)
Gross Income 62.01 53.81 (13.2 %)
Operating Income 33.38 17.55 (47.4 %)
Net Income 30.76 14.59 (52.6 %)
Average Shares 36.00 36.00 -
EPS (Riyals) 0.85 0.41 (52.6 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2009 - - - - - -
Q2 2009 - - - - - -
Q3 2009 - - - - - -
Q4 2009 - - - - - -
Q1 2010 - - - - - -
Q2 2010 - - - - - -
Q3 2010 - - - - - -
Q4 2010 - - - - - -
Q1 2011 - - - - - -
Q2 2011 - - - - - -
Q3 2011 - - - - - -
Q4 2011 - - - - - -
Q1 2012 - - - - - -
Q2 2012 - - - - - -
Q3 2012 - - - - - -
Q4 2012 - - - - - -
Q1 2013 235.95 - 51.43 - 23.47 -
Q2 2013 250.04 - 58.02 - 25.50 -
Q3 2013 247.86 - 50.19 - 25.27 -
Q4 2013 227.44 - 59.10 - 32.25 -
Q1 2014 228.78 (3.0 %) 55.47 7.8 % 28.50 21.4 %
Q2 2014 293.71 17.5 % 74.84 29.0 % 38.83 52.2 %
Q3 2014 248.61 0.3 % 55.97 11.5 % 18.87 (25.3 %)
Q4 2014 313.76 38.0 % 65.22 10.4 % 33.93 5.2 %
Q1 2015 309.45 35.3 % 66.55 20.0 % 36.28 27.3 %
Q2 2015 349.36 18.9 % 73.02 (2.4 %) 38.39 (1.1 %)
Q3 2015 265.36 6.7 % 51.73 (7.6 %) 20.93 10.9 %
Q4 2015 352.74 12.4 % 68.22 4.6 % 36.35 7.1 %
Q1 2016 303.21 (2.0 %) 60.75 (8.7 %) 31.85 (12.2 %)
Q2 2016 351.49 0.6 % 71.59 (2.0 %) 39.81 3.7 %
Q3 2016 284.97 7.4 % 52.50 1.5 % 23.54 12.4 %
Q4 2016 384.42 9.0 % 75.76 11.1 % 46.70 28.5 %
Q1 2017 326.29 7.6 % 62.01 2.1 % 33.38 4.8 %
Q2 2017 376.33 7.1 % 76.65 7.1 % 43.53 9.3 %
Q3 2017 322.91 13.3 % 61.14 16.5 % 27.25 15.8 %
Q4 2017 429.85 11.8 % 84.88 12.0 % 45.78 (2.0 %)
Q1 2018 321.67 (1.4 %) 53.81 (13.2 %) 17.55 (47.4 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2009 - - - - - -
Q2 2009 - - - - - -
Q3 2009 - - - - - -
Q4 2009 - - - - - -
Q1 2010 - - - - - -
Q2 2010 - - - - - -
Q3 2010 - - - - - -
Q4 2010 - - - - - -
Q1 2011 - - - - - -
Q2 2011 - - - - - -
Q3 2011 - - - - - -
Q4 2011 - - - - - -
Q1 2012 - - - - - -
Q2 2012 - - - - - -
Q3 2012 - - - - - -
Q4 2012 - - - - - -
Q1 2013 21.91 - 0.61 - 21.91 0.61
Q2 2013 24.09 - 0.67 - 24.09 0.67
Q3 2013 23.30 - 0.65 - 23.30 0.65
Q4 2013 33.44 - 0.93 - 33.44 0.93
Q1 2014 25.64 17.0 % 0.71 - 25.64 0.71
Q2 2014 37.67 56.4 % 1.05 - 37.67 1.05
Q3 2014 16.61 (28.7 %) 0.46 - 16.61 0.46
Q4 2014 30.10 (10.0 %) 0.84 0.30 29.80 0.83
Q1 2015 33.83 32.0 % 0.94 - 33.83 0.94
Q2 2015 35.87 (4.8 %) 1.00 - 35.87 1.00
Q3 2015 18.50 11.4 % 0.51 - 18.50 0.51
Q4 2015 37.91 26.0 % 1.05 4.49 33.42 0.93
Q1 2016 28.72 (15.1 %) 0.80 - 28.72 0.80
Q2 2016 37.05 3.3 % 1.03 - 37.05 1.03
Q3 2016 21.06 13.9 % 0.59 - 21.06 0.59
Q4 2016 42.14 11.2 % 1.17 - 42.14 1.17
Q1 2017 30.76 7.1 % 0.85 - 30.76 0.85
Q2 2017 40.36 8.9 % 1.12 - 40.36 1.12
Q3 2017 22.79 8.2 % 0.63 - 22.79 0.63
Q4 2017 40.99 (2.7 %) 1.14 - 40.99 1.14
Q1 2018 14.59 (52.6 %) 0.41 - 14.59 0.41

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 22.76 % 13.03 % 10.69 %
Q1 2014 23.35 % 13.76 % 11.16 %
Q2 2014 24.01 % 14.60 % 12.03 %
Q3 2014 24.57 % 14.26 % 11.35 %
Q4 2014 23.18 % 13.32 % 10.11 %
Q1 2015 22.53 % 13.19 % 10.12 %
Q2 2015 21.35 % 12.71 % 9.51 %
Q3 2015 20.72 % 12.77 % 9.53 %
Q4 2015 20.32 % 12.69 % 9.52 %
Q1 2016 19.97 % 12.41 % 9.17 %
Q2 2016 19.82 % 12.49 % 9.25 %
Q3 2016 19.58 % 12.51 % 9.30 %
Q4 2016 19.68 % 13.01 % 9.74 %
Q1 2017 19.44 % 12.97 % 9.72 %
Q2 2017 19.45 % 13.13 % 9.79 %
Q3 2017 19.54 % 13.17 % 9.65 %
Q4 2017 19.56 % 12.92 % 9.27 %
Q1 2018 19.06 % 12.03 % 8.18 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2009 - - - -
Q2 2009 - - - -
Q3 2009 - - - -
Q4 2009 - - - -
Q1 2010 - - - -
Q2 2010 - - - -
Q3 2010 - - - -
Q4 2010 - - - -
Q1 2011 - - - -
Q2 2011 - - - -
Q3 2011 - - - -
Q4 2011 - - - -
Q1 2012 - - - -
Q2 2012 - - - -
Q3 2012 - - - -
Q4 2012 - - - -
Q1 2013 36.00 - - 5.90
Q2 2013 36.00 - - 5.88
Q3 2013 36.00 - - 6.52
Q4 2013 36.00 2.85 2.85 7.45
Q1 2014 36.00 2.96 2.96 8.17
Q2 2014 36.00 3.33 3.33 9.21
Q3 2014 36.00 3.15 3.15 9.67
Q4 2014 36.00 3.06 3.05 10.51
Q1 2015 36.00 3.28 3.28 11.45
Q2 2015 36.00 3.23 3.23 12.45
Q3 2015 36.00 3.29 3.28 12.96
Q4 2015 36.00 3.50 3.38 12.68
Q1 2016 36.00 3.36 3.24 13.29
Q2 2016 36.00 3.39 3.27 13.32
Q3 2016 36.00 3.47 3.34 13.90
Q4 2016 36.00 3.58 3.58 14.07
Q1 2017 36.00 3.64 3.64 14.93
Q2 2017 36.00 3.73 3.73 16.05
Q3 2017 36.00 3.78 3.78 15.51
Q4 2017 36.00 3.75 3.75 16.65
Q1 2018 36.00 3.30 3.30 15.99

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 27.52 27.59 7.15
Q3 2015 20.09 20.14 5.09
Q4 2015 18.94 19.64 5.23
Q1 2016 17.03 17.69 4.31
Q2 2016 17.42 18.08 4.44
Q3 2016 11.62 12.06 2.90
Q4 2016 15.89 15.89 4.04
Q1 2017 16.53 16.53 4.03
Q2 2017 18.94 18.94 4.40
Q3 2017 19.09 19.09 4.65
Q4 2017 19.48 19.48 4.38
Q1 2018 26.67 26.67 5.50

Business Segments (Million)

Compared With The
Period Sales and Services Logistics services Retail sector Wholesale sector
Q1 2014 - - 226.13 2.65
Q2 2014 - - 289.37 4.34
Q3 2014 - - 244.04 4.57
Q4 2014 - - 309.31 4.44
Q1 2015 - - 305.27 4.18
Q2 2015 - - 345.35 4.01
Q3 2015 - - 261.48 3.89
Q4 2015 - - 349.28 3.46
Q1 2016 303.21 - - -
Q2 2016 351.49 - - -
Q3 2016 284.97 - - -
Q4 2016 382.52 - - -
Q1 2017 323.49 2.79 - -
Q2 2017 373.84 2.49 - -
Q3 2017 320.88 2.60 - -
Q4 2017 427.08 2.77 - -
Q1 2018 317.69 3.98 - -

Analysts Estimates (Million)

Item Q1 2018 (e) Q1 2018 (a) Change‬
Average 30.53 14.59 (52.2 %)

Estimates vs Actual (Million)

Item Q1 2018 (e) Q1 2018 (a) Change
AlJazira Capital 30.30 14.59 (51.8) %
OSOOL AND BAKHEET 30.30 14.59 (51.8) %
Arbah Capital 31.00 14.59 (52.9) %

Current
Market Cap (M Riyal) 1,146.60
Enterprise Value (EV) (M) 1,248.92
Shares Outstanding ((M)) 36.00
EPS ( Riyal) (TTM) (1.16)
Book Value (BV) ( Riyal) 8.97
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 3.55
Return on Average Assets (%) (TTM) (3.46 )
Return on Average Equity (%) (TTM) (12.09 )

Share Price

Saudi Company for Hardware (SACO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.