Financial Results : Edarat’s 2022 profit jumps 95% to SAR 12.6 mln

Edarat’s 2022 profit jumps 95% to SAR 12.6 mln

31/01/2023 Argaam Exclusive

View other reports

Nomu-listed Edarat Communications and Information Technology Co. (Edarat) reported a net profit of SAR 12.6 million in 2022, up 95% compared to SAR 6.5 million in the previous year, driven by a 58% year-on-year (YoY) increase in revenue.



Financials (M)

Item 2021 2022 Change‬
Revenues 37.33 58.89 57.8 %
Gross Income 12.79 23.80 86.0 %
Operating Income 7.47 14.31 91.5 %
Net Income 6.48 12.60 94.5 %
Average Shares 2.52 2.52 -
EPS (Riyals) 2.57 5.00 94.5 %

Gross profit also jumped 83% YoY.



Current Half Annual Comparison (M)

Compared With The
Item H2 2021 H2 2022 Change‬
Revenues 26.50 30.35 14.5 %
Gross Income 8.95 10.15 13.4 %
Operating Income 6.50 7.11 9.3 %
Net Income 5.65 6.33 12.1 %
Average Shares 2.52 2.52 -
EPS (Riyals) 2.24 2.51 12.1 %

Total shareholders’ equity, with no minority interest, stood at SAR 21.46 million by the end of 2022, compared to SAR 12.91 million a year earlier.

 

Total comprehensive income came in at SAR 12 million, up from SAR 6.4 million in 2021. Statutory reserve from retained earnings was raised to 30% of capital.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 10.83 - 3.84 - 0.97 -
H2 2021 26.50 - 8.95 - 6.50 -
H1 2022 28.54 163.5 % 13.65 255.4 % 7.21 643.1 %
H2 2022 30.35 14.5 % 10.15 13.4 % 7.11 9.3 %
2022 58.89 57.8 % 23.80 86.0 % 14.31 91.5 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 0.83 - 0.33 - 0.83 0.33
H2 2021 5.65 - 2.24 - 5.65 2.24
H1 2022 6.27 653.5 % 2.49 - 6.27 2.49
H2 2022 6.33 12.1 % 2.51 - 6.33 2.51
2022 12.60 94.5 % 5.00 - 12.60 5.00

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 34.26 % 22.27 % 17.36 %
H1 2022 41.06 % 26.68 % 21.65 %
H2 2022 40.41 % 27.77 % 21.40 %
2022 40.41 % 27.77 % 21.40 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
H1 2013 - - - -
H2 2013 - - - -
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 2.52 - - 2.92
H2 2021 2.52 2.57 2.57 5.12
H1 2022 2.52 4.73 4.73 6.24
H2 2022 2.52 5.00 5.00 8.52

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 12.02 12.02 7.06

Business Segments (Million)

Compared With The
Period Engineering Services for Data Centres Cloud computing services Branches revenue
Q2 2022 20.66 5.78 2.10

Current
Market Cap (M Riyal) 1,408.18
Enterprise Value (EV) (M) 1,400.02
Shares Outstanding ((M)) 2.52
Book Value (BV) ( Riyal) 15.49
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
Price/book 36.08

Edarat Communication and Information Technology Co. (EDARAT)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.