Financial Results : Saudi Cement posts higher net profit at SAR 1124mln at the end of 2013

Saudi Cement posts higher net profit at SAR 1124mln at the end of 2013

31/12/2013 Argaam Exclusive

View other reports

Saudi Cement Company, the largest Cement Company in the Kingdom, reported SAR 1124mln net profit at the end of 2013, a 2% increase compared to last year.



Financials (M)

Item 2012 2013 Change‬
Revenues 2,203.45 2,187.26 (0.7 %)
Gross Income 1,229.21 1,284.26 4.5 %
Operating Income 1,142.06 1,186.38 3.9 %
Net Income 1,101.79 1,123.80 2.0 %
Average Shares 153.00 153.00 -
EPS (Riyals) 7.20 7.35 2.0 %


Current Quarter Comparison (M)

Compared With The
Item Q4 2012 Q4 2013 Change‬
Revenues 539.99 492.95 (8.7 %)
Gross Income 322.00 309.75 (3.8 %)
Operating Income 300.09 281.63 (6.2 %)
Net Income 276.54 247.30 (10.6 %)
Average Shares 153.00 153.00 -
EPS (Riyals) 1.81 1.62 (10.6 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 234.93 12.6 % 115.30 11.0 % 97.87 13.5 %
Q2 2004 245.09 8.7 % 119.46 8.1 % 104.86 11.5 %
Q3 2004 241.01 10.4 % 125.51 12.7 % 112.27 12.4 %
Q4 2004 219.43 - 109.33 (0.3 %) 95.33 (0.4 %)
Q1 2005 253.85 8.1 % 130.80 13.4 % 124.55 27.3 %
Q2 2005 276.44 12.8 % 141.56 18.5 % 135.52 29.2 %
Q3 2005 296.10 22.9 % 134.56 7.2 % 128.88 14.8 %
Q4 2005 289.95 32.1 % 121.85 11.5 % 82.28 (13.7 %)
Q1 2006 293.03 15.4 % 162.87 24.5 % 148.40 19.2 %
Q2 2006 325.97 17.9 % 183.72 29.8 % 166.64 23.0 %
Q3 2006 297.11 0.3 % 169.37 25.9 % 154.29 19.7 %
Q4 2006 284.13 (2.0 %) 160.07 31.4 % 143.94 74.9 %
Q1 2007 341.45 16.5 % 182.42 12.0 % 164.68 11.0 %
Q2 2007 348.71 7.0 % 200.11 8.9 % 184.00 10.4 %
Q3 2007 338.30 13.9 % 176.46 4.2 % 158.66 2.8 %
Q4 2007 333.49 17.4 % 187.99 17.4 % 165.45 14.9 %
Q1 2008 342.69 0.4 % 190.29 4.3 % 167.14 1.5 %
Q2 2008 350.17 0.4 % 188.73 (5.7 %) 165.43 (10.1 %)
Q3 2008 325.22 (3.9 %) 174.45 (1.1 %) 149.54 (5.7 %)
Q4 2008 241.54 (27.6 %) 151.15 (19.6 %) 123.57 (25.3 %)
Q1 2009 350.67 2.3 % 182.93 (3.9 %) 160.22 (4.1 %)
Q2 2009 357.18 2.0 % 180.97 (4.1 %) 162.38 (1.8 %)
Q3 2009 307.74 (5.4 %) 148.14 (15.1 %) 128.17 (14.3 %)
Q4 2009 330.29 36.7 % 167.49 10.8 % 146.88 18.9 %
Q1 2010 410.89 17.2 % 205.89 12.5 % 182.91 14.2 %
Q2 2010 420.42 17.7 % 219.99 21.6 % 197.77 21.8 %
Q3 2010 327.10 6.3 % 163.93 10.7 % 143.03 11.6 %
Q4 2010 367.74 11.3 % 179.09 6.9 % 157.67 7.4 %
Q1 2011 423.13 3.0 % 243.65 18.3 % 217.86 19.1 %
Q2 2011 462.98 10.1 % 243.45 10.7 % 222.65 12.6 %
Q3 2011 387.26 18.4 % 224.21 36.8 % 204.55 43.0 %
Q4 2011 442.73 20.4 % 239.69 33.8 % 220.01 39.5 %
Q1 2012 639.29 51.1 % 352.60 44.7 % 329.36 51.2 %
Q2 2012 591.03 27.7 % 316.21 29.9 % 294.07 32.1 %
Q3 2012 433.14 11.8 % 238.40 6.3 % 218.54 6.8 %
Q4 2012 539.99 22.0 % 322.00 34.3 % 300.09 36.4 %
Q1 2013 612.75 (4.2 %) 374.11 6.1 % 350.59 6.4 %
Q2 2013 626.42 6.0 % 339.99 7.5 % 316.31 7.6 %
Q3 2013 455.13 5.1 % 260.41 9.2 % 237.85 8.8 %
Q4 2013 492.95 (8.7 %) 309.75 (3.8 %) 281.63 (6.2 %)
2013 2,187.26 (0.7 %) 1,284.26 4.5 % 1,186.38 3.9 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 95.13 5.1 % 0.62 - 95.13 0.62
Q2 2004 104.94 11.1 % 0.69 - 104.94 0.69
Q3 2004 113.19 (7.6 %) 0.74 - 113.19 0.74
Q4 2004 124.24 30.6 % 0.81 - 124.24 0.81
Q1 2005 128.07 34.6 % 0.84 - 128.07 0.84
Q2 2005 138.15 31.7 % 0.90 - 138.15 0.90
Q3 2005 128.78 13.8 % 0.84 - 128.78 0.84
Q4 2005 89.29 (28.1 %) 0.58 - 89.29 0.58
Q1 2006 152.64 19.2 % 1.00 - 152.64 1.00
Q2 2006 174.99 26.7 % 1.14 - 174.99 1.14
Q3 2006 155.49 20.7 % 1.02 - 155.49 1.02
Q4 2006 154.64 73.2 % 1.01 - 154.64 1.01
Q1 2007 169.00 10.7 % 1.10 - 169.00 1.10
Q2 2007 189.47 8.3 % 1.24 - 189.47 1.24
Q3 2007 159.43 2.5 % 1.04 - 159.43 1.04
Q4 2007 168.49 9.0 % 1.10 - 168.49 1.10
Q1 2008 173.30 2.5 % 1.13 - 173.30 1.13
Q2 2008 171.59 (9.4 %) 1.12 - 171.59 1.12
Q3 2008 144.73 (9.2 %) 0.95 - 144.73 0.95
Q4 2008 131.70 (21.8 %) 0.86 - 131.70 0.86
Q1 2009 152.00 (12.3 %) 0.99 - 152.00 0.99
Q2 2009 167.66 (2.3 %) 1.10 - 167.66 1.10
Q3 2009 123.14 (14.9 %) 0.80 - 123.14 0.80
Q4 2009 139.59 6.0 % 0.91 - 139.59 0.91
Q1 2010 176.58 16.2 % 1.15 - 176.58 1.15
Q2 2010 190.62 13.7 % 1.25 - 190.62 1.25
Q3 2010 140.28 13.9 % 0.92 - 140.28 0.92
Q4 2010 152.04 8.9 % 0.99 - 152.04 0.99
Q1 2011 210.85 19.4 % 1.38 - 210.85 1.38
Q2 2011 213.76 12.1 % 1.40 - 213.76 1.40
Q3 2011 195.26 39.2 % 1.28 - 195.26 1.28
Q4 2011 211.37 39.0 % 1.38 - 211.37 1.38
Q1 2012 325.56 54.4 % 2.13 - 325.56 2.13
Q2 2012 290.24 35.8 % 1.90 - 290.24 1.90
Q3 2012 209.45 7.3 % 1.37 - 209.45 1.37
Q4 2012 276.54 30.8 % 1.81 - 276.54 1.81
Q1 2013 340.30 4.5 % 2.22 - 340.30 2.22
Q2 2013 307.14 5.8 % 2.01 - 307.14 2.01
Q3 2013 229.06 9.4 % 1.50 - 229.06 1.50
Q4 2013 247.30 (10.6 %) 1.62 - 247.30 1.62
2013 1,123.80 2.0 % 7.35 - 1,123.80 7.35

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 49.93 % 57.69 % 46.52 %
Q1 2005 50.56 % 59.35 % 49.04 %
Q2 2005 51.19 % 60.58 % 50.84 %
Q3 2005 49.36 % 58.95 % 49.65 %
Q4 2005 47.37 % 54.10 % 43.38 %
Q1 2006 48.54 % 54.34 % 44.04 %
Q2 2006 50.04 % 54.72 % 45.28 %
Q3 2006 52.88 % 56.73 % 47.46 %
Q4 2006 56.32 % 62.10 % 53.14 %
Q1 2007 55.71 % 61.92 % 52.39 %
Q2 2007 56.00 % 61.15 % 52.59 %
Q3 2007 54.78 % 59.25 % 51.24 %
Q4 2007 54.85 % 58.25 % 50.40 %
Q1 2008 55.37 % 57.03 % 50.67 %
Q2 2008 54.48 % 56.10 % 49.30 %
Q3 2008 54.86 % 55.84 % 48.69 %
Q4 2008 55.94 % 56.60 % 49.33 %
Q1 2009 55.01 % 57.42 % 47.34 %
Q2 2009 54.10 % 58.91 % 46.77 %
Q3 2009 52.76 % 60.33 % 45.70 %
Q4 2009 50.49 % 60.28 % 43.27 %
Q1 2010 49.96 % 59.64 % 43.17 %
Q2 2010 50.47 % 59.49 % 42.87 %
Q3 2010 50.87 % 59.53 % 43.47 %
Q4 2010 50.38 % 58.59 % 43.22 %
Q1 2011 52.44 % 59.80 % 45.10 %
Q2 2011 52.51 % 59.80 % 45.35 %
Q3 2011 54.26 % 60.47 % 47.04 %
Q4 2011 55.42 % 61.26 % 48.44 %
Q1 2012 54.86 % 60.51 % 48.96 %
Q2 2012 54.98 % 60.04 % 49.62 %
Q3 2012 54.45 % 59.94 % 49.22 %
Q4 2012 55.79 % 60.94 % 50.00 %
Q1 2013 57.45 % 62.67 % 51.29 %
Q2 2013 57.61 % 62.66 % 51.23 %
Q3 2013 58.03 % 62.90 % 51.61 %
Q4 2013 58.72 % 63.38 % 51.38 %
2013 58.72 % 63.38 % 51.38 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 153.00 2.66 2.66 11.08
Q2 2004 153.00 2.73 2.73 11.77
Q3 2004 153.00 2.67 2.67 12.51
Q4 2004 153.00 2.86 2.86 13.32
Q1 2005 153.00 3.07 3.07 11.69
Q2 2005 153.00 3.29 3.29 11.34
Q3 2005 153.00 3.39 3.39 12.13
Q4 2005 153.00 3.17 3.17 12.87
Q1 2006 153.00 3.33 3.33 12.66
Q2 2006 153.00 3.57 3.57 13.80
Q3 2006 153.00 3.74 3.74 14.82
Q4 2006 153.00 4.17 4.17 15.83
Q1 2007 153.00 4.28 4.28 14.52
Q2 2007 153.00 4.37 4.37 15.76
Q3 2007 153.00 4.40 4.40 16.80
Q4 2007 153.00 4.49 4.49 17.90
Q1 2008 153.00 4.51 4.51 15.68
Q2 2008 153.00 4.40 4.40 16.81
Q3 2008 153.00 4.30 4.30 17.75
Q4 2008 153.00 4.06 4.06 18.61
Q1 2009 153.00 3.92 3.92 17.26
Q2 2009 153.00 3.90 3.90 18.35
Q3 2009 153.00 3.75 3.75 19.16
Q4 2009 153.00 3.81 3.81 20.07
Q1 2010 153.00 3.97 3.97 18.88
Q2 2010 153.00 4.12 4.12 20.12
Q3 2010 153.00 4.23 4.23 21.05
Q4 2010 153.00 4.31 4.31 22.03
Q1 2011 153.00 4.53 4.53 23.41
Q2 2011 153.00 4.69 4.69 18.80
Q3 2011 153.00 5.05 5.05 20.07
Q4 2011 153.00 5.43 5.43 21.45
Q1 2012 153.00 6.18 6.18 19.07
Q2 2012 153.00 6.68 6.68 17.46
Q3 2012 153.00 6.78 6.78 18.83
Q4 2012 153.00 7.20 7.20 20.64
Q1 2013 153.00 7.30 7.30 19.35
Q2 2013 153.00 7.41 7.41 17.86
Q3 2013 153.00 7.54 7.54 19.35
Q4 2013 153.00 7.35 7.35 20.97

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 16.83 16.83 4.04
Q2 2004 16.70 16.70 3.87
Q3 2004 17.48 17.48 3.73
Q4 2004 19.98 19.98 4.29
Q1 2005 17.78 17.78 4.68
Q2 2005 28.84 28.84 8.37
Q3 2005 28.00 28.00 7.83
Q4 2005 30.02 30.02 7.38
Q1 2006 24.17 24.17 6.35
Q2 2006 22.01 22.01 5.69
Q3 2006 19.42 19.42 4.90
Q4 2006 15.75 15.75 4.15
Q1 2007 13.10 13.10 3.86
Q2 2007 12.17 12.17 3.37
Q3 2007 13.46 13.46 3.52
Q4 2007 18.87 18.87 4.73
Q1 2008 16.69 16.69 4.80
Q2 2008 17.36 17.36 4.54
Q3 2008 12.79 12.79 3.10
Q4 2008 9.28 9.28 2.02
Q1 2009 9.77 9.77 2.22
Q2 2009 9.75 9.75 2.07
Q3 2009 11.45 11.45 2.24
Q4 2009 10.07 10.07 1.91
Q1 2010 12.27 12.27 2.58
Q2 2010 10.78 10.78 2.21
Q3 2010 10.47 10.47 2.10
Q4 2010 11.55 11.55 2.26
Q1 2011 11.63 11.63 2.25
Q2 2011 13.66 13.66 3.41
Q3 2011 12.54 12.54 3.15
Q4 2011 13.25 13.25 3.36
Q1 2012 13.67 13.67 4.43
Q2 2012 13.51 13.51 5.17
Q3 2012 12.99 12.99 4.67
Q4 2012 13.19 13.19 4.60
Q1 2013 12.33 12.33 4.65
Q2 2013 13.63 13.63 5.66
Q3 2013 14.33 14.33 5.58
Q4 2013 13.82 13.82 4.84


Financial Ratios
Current
Market Cap (M Riyal) 6,250.05
Enterprise Value (EV) (M) 6,674.15
Shares Outstanding ((M)) 153.00
EPS ( Riyal) (TTM) 2.65
Book Value (BV) ( Riyal) 13.83
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 15.43
P/E (TTM) 15.43
Price/book 2.95
Return on Average Assets (%) (TTM) 12.5
Return on Average Equity (%) (TTM) 19.3
more

Share Price

Saudi Cement Co.
40.85
(0.55) (1.33 %)

Saudi Cement Co. (SAUDI CEMENT)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.