Sahara International Petrochemical Co. (Sipchem) posted a 37% jump in net profit after Zakat and tax to SAR 3.116 billion in the first nine months of 2022, compared to SAR 2.270 billion in the prior-year period.
Item | 9m 2021 | 9m 2022 | Change |
---|---|---|---|
Revenues | 6,899.22 | 8,298.94 | 20.3 % |
Gross Income | 3,802.93 | 4,028.43 | 5.9 % |
Operating Income | 3,012.72 | 3,430.00 | 13.9 % |
Net Income | 2,270.85 | 3,116.33 | 37.2 % |
Average Shares | 733.33 | 733.33 | - |
EPS (Riyals) | 3.10 | 4.25 | 37.2 % |
The higher profit was driven by better selling prices for most of the company’s products, which pushed gross profit higher, despite an increase in the feedstock prices of butane, ethylene, ethanol and propane.
Sipchem also reported improved sales volume, an increase in its profit share from the joint venture and associates, alongside a decline in finance costs mainly due to reduction of loans.
During the same period of 2021, an impairment loss of SAR 260 million was recorded related to the cash generating unit of Polybutylene Terephthalate Plant (PBT) and Gulf Advanced Cable Insulation Co. (GACI) plants, compared the current nine-month period.
Item | Q3 2021 | Q3 2022 | Change |
---|---|---|---|
Revenues | 2,505.60 | 2,853.42 | 13.9 % |
Gross Income | 1,369.30 | 1,123.18 | (18.0 %) |
Operating Income | 1,139.50 | 909.91 | (20.1 %) |
Net Income | 1,029.51 | 774.41 | (24.8 %) |
Average Shares | 733.33 | 733.33 | - |
EPS (Riyals) | 1.40 | 1.06 | (24.8 %) |
Item | Q2 2022 | Q3 2022 | Change |
---|---|---|---|
Revenues | 3,097.40 | 2,853.42 | (7.9 %) |
Gross Income | 1,583.91 | 1,123.18 | (29.1 %) |
Operating Income | 1,370.95 | 909.91 | (33.6 %) |
Net Income | 1,263.10 | 774.41 | (38.7 %) |
Average Shares | 733.33 | 733.33 | - |
EPS (Riyals) | 1.72 | 1.06 | (38.7 %) |
In Q3 2022, the petrochemical producer posted a 25% drop in net profit after Zakat and tax to SAR 774.4 million from SAR 1.029 billion in Q3 2021. Sipchem was hit by a decrease in most of the selling prices of company’s products during the current quarter, especially methanol, butanediol, ethyl acetate and polypropylene.
Feedstock prices of butane, ethylene, ethanol and propane increased, while the company reported a decline in its profit share from the joint venture and associates.
Net profit fell by 38.7% from SAR 1.263 billion in Q2 2022 on lower selling prices of the company’s products.
Total shareholders’ equity, after minority interest, rose to SAR 16.400 billion as of Sept. 30, 2022, from SAR 14.341 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 857.39 | (19.0 %) | 180.54 | (46.1 %) | 149.73 | (50.7 %) |
Q2 2013 | 912.42 | 0.9 % | 368.77 | 17.4 % | 339.43 | 19.7 % |
Q3 2013 | 998.84 | 9.2 % | 345.65 | 9.8 % | 318.84 | 10.7 % |
Q4 2013 | 1,302.97 | 24.7 % | 469.59 | 54.6 % | 354.05 | 35.9 % |
2013 | 4,071.61 | 3.8 % | 1,364.56 | 7.7 % | 1,162.05 | 2.3 % |
Q1 2014 | 927.45 | 8.2 % | 233.36 | 29.3 % | 167.70 | 12.0 % |
Q2 2014 | 1,177.63 | 29.1 % | 522.46 | 41.7 % | 479.24 | 41.2 % |
Q3 2014 | 1,019.33 | 2.1 % | 317.91 | (8.0 %) | 270.04 | (15.3 %) |
Q4 2014 | 999.99 | (23.3 %) | 322.92 | (31.2 %) | 260.87 | (26.3 %) |
2014 | 4,124.41 | 1.3 % | 1,396.64 | 2.4 % | 1,177.85 | 1.4 % |
Q1 2015 | 802.03 | (13.5 %) | 234.08 | 0.3 % | 176.62 | 5.3 % |
Q2 2015 | 1,006.95 | (14.5 %) | 287.40 | (45.0 %) | 227.47 | (52.5 %) |
Q3 2015 | 809.93 | (20.5 %) | 209.37 | (34.1 %) | 156.89 | (41.9 %) |
Q4 2015 | 871.77 | (12.8 %) | 102.15 | (68.4 %) | 12.39 | (95.2 %) |
2015 | 3,514.84 | (14.8 %) | 832.99 | (40.4 %) | 573.37 | (51.3 %) |
Q1 2016 | 923.99 | 15.2 % | 268.86 | 14.9 % | 164.80 | (6.7 %) |
Q2 2016 | 923.62 | (8.3 %) | 215.25 | (25.1 %) | 106.74 | (53.1 %) |
Q3 2016 | 717.85 | (11.4 %) | 128.24 | (38.8 %) | 31.56 | (79.9 %) |
Q4 2016 | 949.59 | 8.9 % | 249.11 | 143.9 % | 134.24 | 983.3 % |
2016 | 3,515.04 | 0.0 % | 861.45 | 3.4 % | 437.34 | (23.7 %) |
Q1 2017 | 1,199.01 | 29.8 % | 352.28 | 31.0 % | 230.72 | 40.0 % |
Q2 2017 | 918.28 | (0.6 %) | 281.06 | 30.6 % | 175.49 | 64.4 % |
Q3 2017 | 1,063.57 | 48.2 % | 367.04 | 186.2 % | 253.50 | 703.2 % |
Q4 2017 | 1,278.63 | 34.6 % | 425.67 | 70.9 % | 274.99 | 104.8 % |
2017 | 4,459.49 | 26.9 % | 1,426.05 | 65.5 % | 934.70 | 113.7 % |
Q1 2018 | 1,170.94 | (2.3 %) | 414.77 | 17.7 % | 283.58 | 22.9 % |
Q2 2018 | 1,474.46 | 60.6 % | 545.06 | 93.9 % | 410.23 | 133.8 % |
Q3 2018 | 1,337.75 | 25.8 % | 470.38 | 28.2 % | 327.98 | 29.4 % |
Q4 2018 | 1,052.66 | (17.7 %) | 204.57 | (51.9 %) | 73.99 | (73.1 %) |
2018 | 5,035.80 | 12.9 % | 1,634.78 | 14.6 % | 1,095.78 | 17.2 % |
Q1 2019 | 1,121.61 | (4.2 %) | 405.07 | (2.3 %) | 267.43 | (5.7 %) |
Q2 2019 | 1,409.42 | (4.4 %) | 488.57 | (10.4 %) | 320.44 | (21.9 %) |
Q3 2019 | 1,402.02 | 4.8 % | 361.57 | (23.1 %) | 176.96 | (46.0 %) |
Q4 2019 | 1,506.69 | 43.1 % | 380.04 | 85.8 % | 141.44 | 91.2 % |
2019 | 5,439.73 | 8.0 % | 1,635.24 | 0.0 % | 906.27 | (17.3 %) |
Q1 2020 | 1,404.09 | 25.2 % | 272.39 | (32.8 %) | 66.35 | (75.2 %) |
Q2 2020 | 950.24 | (32.6 %) | 161.65 | (66.9 %) | (23.42) | (107.3 %) |
Q3 2020 | 1,361.94 | (2.9 %) | 220.28 | (39.1 %) | 17.70 | (90.0 %) |
Q4 2020 | 1,606.75 | 6.6 % | 518.62 | 36.5 % | 299.01 | 111.4 % |
2020 | 5,323.02 | (2.1 %) | 1,172.94 | (28.3 %) | 359.63 | (60.3 %) |
Q1 2021 | 2,030.98 | 44.6 % | 956.06 | 251.0 % | 733.27 | 1005.2 % |
Q2 2021 | 2,362.65 | 148.6 % | 1,477.57 | 814.1 % | 1,139.95 | 4968.3 % |
Q3 2021 | 2,505.60 | 84.0 % | 1,369.30 | 521.6 % | 1,139.50 | 6339.3 % |
Q4 2021 | 2,787.47 | 73.5 % | 1,539.43 | 196.8 % | 1,448.71 | 384.5 % |
2021 | 9,686.69 | 82.0 % | 5,342.36 | 355.5 % | 4,461.43 | 1140.6 % |
Q1 2022 | 2,348.11 | 15.6 % | 1,321.34 | 38.2 % | 1,149.14 | 56.7 % |
Q2 2022 | 3,097.40 | 31.1 % | 1,583.91 | 7.2 % | 1,370.95 | 20.3 % |
Q3 2022 | 2,853.42 | 13.9 % | 1,123.18 | (18.0 %) | 909.91 | (20.1 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 3,921.88 | 18.0 % | 1,267.55 | (11.2 %) | 1,135.88 | (12.8 %) |
2013 | 4,071.61 | 3.8 % | 1,364.56 | 7.7 % | 1,162.05 | 2.3 % |
2014 | 4,124.41 | 1.3 % | 1,396.64 | 2.4 % | 1,177.85 | 1.4 % |
2015 | 3,514.84 | (14.8 %) | 832.99 | (40.4 %) | 573.37 | (51.3 %) |
2016 | 3,515.04 | 0.0 % | 861.45 | 3.4 % | 437.34 | (23.7 %) |
2017 | 4,459.49 | 26.9 % | 1,426.05 | 65.5 % | 934.70 | 113.7 % |
2018 | 5,035.80 | 12.9 % | 1,634.78 | 14.6 % | 1,095.78 | 17.2 % |
2019 | 5,439.73 | 8.0 % | 1,635.24 | 0.0 % | 906.27 | (17.3 %) |
2020 | 5,323.02 | (2.1 %) | 1,172.94 | (28.3 %) | 359.63 | (60.3 %) |
2021 | 9,686.69 | 82.0 % | 5,342.36 | 355.5 % | 4,461.43 | 1140.6 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 64.45 | (57.5 %) | 0.18 | - | 64.45 | 0.18 |
Q2 2013 | 174.02 | 27.9 % | 0.47 | - | 174.02 | 0.47 |
Q3 2013 | 185.19 | 18.8 % | 0.51 | - | 185.19 | 0.51 |
Q4 2013 | 196.79 | 24.8 % | 0.54 | - | 196.79 | 0.54 |
2013 | 620.45 | 3.2 % | 1.69 | - | 620.45 | 1.69 |
Q1 2014 | 68.66 | 6.5 % | 0.19 | - | 68.66 | 0.19 |
Q2 2014 | 244.60 | 40.6 % | 0.67 | - | 244.60 | 0.67 |
Q3 2014 | 160.57 | (13.3 %) | 0.44 | - | 160.57 | 0.44 |
Q4 2014 | 132.40 | (32.7 %) | 0.36 | (37.50) | 169.90 | 0.46 |
2014 | 606.23 | (2.3 %) | 1.65 | (37.50) | 643.73 | 1.76 |
Q1 2015 | 80.62 | 17.4 % | 0.22 | - | 80.62 | 0.22 |
Q2 2015 | 110.07 | (55.0 %) | 0.30 | - | 110.07 | 0.30 |
Q3 2015 | 71.58 | (55.4 %) | 0.20 | - | 71.58 | 0.20 |
Q4 2015 | 25.98 | (80.4 %) | 0.07 | - | 25.98 | 0.07 |
2015 | 288.24 | (52.5 %) | 0.79 | - | 288.24 | 0.79 |
Q1 2016 | 49.23 | (38.9 %) | 0.13 | (21.50) | 70.73 | 0.19 |
Q2 2016 | 11.37 | (89.7 %) | 0.03 | - | 11.37 | 0.03 |
Q3 2016 | (49.38) | (169.0 %) | (0.13) | - | (49.38) | (0.13) |
Q4 2016 | 31.87 | 22.7 % | 0.09 | - | 31.87 | 0.09 |
2016 | 43.08 | (85.1 %) | 0.12 | (21.50) | 64.58 | 0.18 |
Q1 2017 | 91.65 | 86.2 % | 0.25 | - | 91.65 | 0.25 |
Q2 2017 | 59.79 | 425.9 % | 0.16 | - | 59.79 | 0.16 |
Q3 2017 | 121.55 | 346.1 % | 0.33 | - | 121.55 | 0.33 |
Q4 2017 | 164.40 | 415.9 % | 0.45 | - | 164.40 | 0.45 |
2017 | 437.39 | 915.2 % | 1.19 | - | 437.39 | 1.19 |
Q1 2018 | 151.39 | 65.2 % | 0.41 | 2.86 | 148.53 | 0.41 |
Q2 2018 | 211.37 | 253.5 % | 0.58 | (14.20) | 225.57 | 0.62 |
Q3 2018 | 180.27 | 48.3 % | 0.49 | (13.96) | 194.23 | 0.53 |
Q4 2018 | 39.92 | (75.7 %) | 0.11 | 24.83 | 15.09 | 0.04 |
2018 | 582.95 | 33.3 % | 1.59 | (0.47) | 583.42 | 1.59 |
Q1 2019 | 114.72 | (24.2 %) | 0.18 | (13.00) | 127.72 | 0.20 |
Q2 2019 | 210.85 | (0.2 %) | 0.33 | (4.50) | 215.35 | 0.34 |
Q3 2019 | 111.05 | (38.4 %) | 0.17 | (2.80) | 113.85 | 0.18 |
Q4 2019 | (137.10) | (443.4 %) | (0.21) | (23.51) | (113.60) | (0.18) |
2019 | 299.53 | (48.6 %) | 0.47 | (43.81) | 343.33 | 0.54 |
Q1 2020 | (52.83) | (146.0 %) | (0.07) | (188.91) | 136.09 | 0.19 |
Q2 2020 | (98.96) | (146.9 %) | (0.13) | - | (98.96) | (0.13) |
Q3 2020 | 10.01 | (91.0 %) | 0.01 | - | 10.01 | 0.01 |
Q4 2020 | 317.64 | 331.7 % | 0.43 | 71.36 | 246.28 | 0.34 |
2020 | 175.86 | (41.3 %) | 0.24 | (117.55) | 293.41 | 0.40 |
Q1 2021 | 411.47 | 878.9 % | 0.56 | (160.00) | 571.47 | 0.78 |
Q2 2021 | 829.88 | 938.6 % | 1.13 | (72.10) | 901.98 | 1.23 |
Q3 2021 | 1,029.51 | 10180.7 % | 1.40 | - | 1,029.51 | 1.40 |
Q4 2021 | 1,321.00 | 315.9 % | 1.80 | 9.40 | 1,311.60 | 1.79 |
2021 | 3,591.84 | 1942.4 % | 4.90 | (222.70) | 3,814.54 | 5.20 |
Q1 2022 | 1,078.82 | 162.2 % | 1.47 | - | 1,078.82 | 1.47 |
Q2 2022 | 1,263.10 | 52.2 % | 1.72 | - | 1,263.10 | 1.72 |
Q3 2022 | 774.41 | (24.8 %) | 1.06 | - | 774.41 | 1.06 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 601.17 | (14.8 %) | 1.64 | - | 601.17 | 1.64 |
2013 | 620.45 | 3.2 % | 1.69 | - | 620.45 | 1.69 |
2014 | 606.23 | (2.3 %) | 1.65 | (37.50) | 643.73 | 1.76 |
2015 | 288.24 | (52.5 %) | 0.79 | - | 288.24 | 0.79 |
2016 | 43.08 | (85.1 %) | 0.12 | (21.50) | 64.58 | 0.18 |
2017 | 437.39 | 915.2 % | 1.19 | - | 437.39 | 1.19 |
2018 | 582.95 | 33.3 % | 1.59 | (0.47) | 583.42 | 1.59 |
2019 | 299.53 | (48.6 %) | 0.47 | (43.81) | 343.33 | 0.54 |
2020 | 175.86 | (41.3 %) | 0.24 | (117.55) | 293.41 | 0.40 |
2021 | 3,591.84 | 1942.4 % | 4.90 | (222.70) | 3,814.54 | 5.20 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 29.92 % | 40.69 % | 13.81 % |
Q2 2013 | 31.32 % | 42.52 % | 14.80 % |
Q3 2013 | 31.43 % | 42.98 % | 15.24 % |
Q4 2013 | 33.51 % | 42.25 % | 15.24 % |
2013 | 33.51 % | 42.25 % | 15.24 % |
Q1 2014 | 34.22 % | 42.01 % | 15.08 % |
Q2 2014 | 35.65 % | 42.65 % | 15.78 % |
Q3 2014 | 34.86 % | 41.78 % | 15.15 % |
Q4 2014 | 33.86 % | 42.36 % | 15.61 % |
2014 | 33.86 % | 42.36 % | 15.61 % |
Q1 2015 | 34.94 % | 44.44 % | 16.40 % |
Q2 2015 | 30.36 % | 40.88 % | 13.61 % |
Q3 2015 | 29.12 % | 40.95 % | 11.94 % |
Q4 2015 | 23.86 % | 36.22 % | 8.26 % |
2015 | 23.70 % | 35.97 % | 8.20 % |
Q1 2016 | 24.02 % | 36.37 % | 7.70 % |
Q2 2016 | 22.54 % | 33.34 % | 5.09 % |
Q3 2016 | 20.79 % | 27.62 % | 1.71 % |
Q4 2016 | 24.51 % | 33.63 % | 1.84 % |
2016 | 24.51 % | 33.63 % | 1.84 % |
Q1 2017 | 24.93 % | 31.95 % | 2.26 % |
Q2 2017 | 26.70 % | 34.06 % | 3.54 % |
Q3 2017 | 30.25 % | 38.89 % | 7.38 % |
Q4 2017 | 31.98 % | 37.10 % | 9.81 % |
2017 | 31.98 % | 37.10 % | 9.81 % |
Q1 2018 | 33.59 % | 39.50 % | 11.15 % |
Q2 2018 | 35.14 % | 40.29 % | 13.23 % |
Q3 2018 | 35.27 % | 39.61 % | 13.93 % |
Q4 2018 | 32.46 % | 36.75 % | 11.59 % |
2018 | 32.46 % | 36.75 % | 11.59 % |
Q1 2019 | 32.59 % | 36.33 % | 11.28 % |
Q2 2019 | 31.87 % | 35.20 % | 11.22 % |
Q3 2019 | 29.28 % | 32.93 % | 9.47 % |
Q4 2019 | 30.06 % | 31.54 % | 6.31 % |
2019 | 30.06 % | 31.54 % | 6.31 % |
Q1 2020 | 26.26 % | 27.08 % | 6.15 % |
Q2 2020 | 22.34 % | 23.24 % | 0.71 % |
Q3 2020 | 19.80 % | 21.11 % | (1.27 %) |
Q4 2020 | 22.04 % | 24.54 % | 5.51 % |
2020 | 22.04 % | 24.54 % | 5.51 % |
Q1 2021 | 31.20 % | 32.90 % | 12.25 % |
Q2 2021 | 43.09 % | 42.55 % | 23.49 % |
Q3 2021 | 50.81 % | 49.65 % | 32.32 % |
Q4 2021 | 55.15 % | 56.32 % | 39.38 % |
2021 | 55.15 % | 56.32 % | 39.38 % |
Q1 2022 | 57.05 % | 58.67 % | 43.20 % |
Q2 2022 | 54.14 % | 56.66 % | 43.61 % |
Q3 2022 | 50.22 % | 52.99 % | 39.94 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 32.32 % | 42.08 % | 15.33 % |
2013 | 33.51 % | 42.25 % | 15.24 % |
2014 | 33.86 % | 42.36 % | 15.61 % |
2015 | 23.70 % | 35.97 % | 8.20 % |
2016 | 24.51 % | 33.63 % | 1.84 % |
2017 | 31.98 % | 37.10 % | 9.81 % |
2018 | 32.46 % | 36.75 % | 11.59 % |
2019 | 30.06 % | 31.54 % | 6.31 % |
2020 | 22.04 % | 24.54 % | 5.51 % |
2021 | 55.15 % | 56.32 % | 39.38 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 21.06 % | 32.61 % | 7.52 % |
Q2 2013 | 40.42 % | 52.06 % | 19.07 % |
Q3 2013 | 34.61 % | 44.84 % | 18.54 % |
Q4 2013 | 36.04 % | 39.73 % | 15.10 % |
Q1 2014 | 25.16 % | 32.27 % | 7.40 % |
Q2 2014 | 44.36 % | 52.19 % | 20.77 % |
Q3 2014 | 31.19 % | 41.03 % | 15.75 % |
Q4 2014 | 32.29 % | 41.51 % | 16.99 % |
Q1 2015 | 29.19 % | 41.05 % | 10.05 % |
Q2 2015 | 28.54 % | 39.96 % | 10.93 % |
Q3 2015 | 25.85 % | 41.40 % | 8.84 % |
Q4 2015 | 11.72 % | 22.65 % | 2.98 % |
Q1 2016 | 29.10 % | 41.00 % | 7.65 % |
Q2 2016 | 23.30 % | 28.72 % | 1.23 % |
Q3 2016 | 17.86 % | 15.00 % | (6.88 %) |
Q4 2016 | 26.23 % | 45.31 % | 3.36 % |
Q1 2017 | 29.38 % | 34.00 % | 7.64 % |
Q2 2017 | 30.61 % | 37.42 % | 6.51 % |
Q3 2017 | 34.51 % | 39.96 % | 11.43 % |
Q4 2017 | 33.29 % | 37.41 % | 12.86 % |
Q1 2018 | 35.42 % | 43.01 % | 12.68 % |
Q2 2018 | 36.97 % | 40.87 % | 15.30 % |
Q3 2018 | 35.16 % | 37.34 % | 14.52 % |
Q4 2018 | 19.43 % | 23.27 % | 1.43 % |
Q1 2019 | 36.11 % | 41.41 % | 11.39 % |
Q2 2019 | 34.66 % | 37.13 % | 15.28 % |
Q3 2019 | 25.79 % | 29.18 % | 8.12 % |
Q4 2019 | 25.22 % | 21.17 % | (7.54 %) |
Q1 2020 | 19.40 % | 21.25 % | 9.69 % |
Q2 2020 | 17.01 % | 20.72 % | (10.41 %) |
Q3 2020 | 16.17 % | 21.17 % | 0.74 % |
Q4 2020 | 32.28 % | 32.53 % | 15.33 % |
Q1 2021 | 47.07 % | 46.76 % | 28.14 % |
Q2 2021 | 62.54 % | 58.06 % | 38.18 % |
Q3 2021 | 54.65 % | 55.04 % | 41.09 % |
Q4 2021 | 55.23 % | 62.95 % | 47.05 % |
Q1 2022 | 56.27 % | 58.06 % | 45.94 % |
Q2 2022 | 51.14 % | 51.25 % | 40.78 % |
Q3 2022 | 39.36 % | 40.98 % | 27.14 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 366.67 | 1.40 | 1.40 | 14.80 |
Q2 2013 | 366.67 | 1.51 | 1.51 | 15.31 |
Q3 2013 | 366.67 | 1.59 | 1.59 | 15.23 |
Q4 2013 | 366.67 | 1.69 | 1.69 | 15.80 |
Q1 2014 | 366.67 | 1.70 | 1.70 | 15.35 |
Q2 2014 | 366.67 | 1.90 | 1.90 | 15.45 |
Q3 2014 | 366.67 | 1.83 | 1.83 | 15.90 |
Q4 2014 | 366.67 | 1.65 | 1.76 | 16.28 |
Q1 2015 | 366.67 | 1.69 | 1.79 | 15.85 |
Q2 2015 | 366.67 | 1.32 | 1.42 | 15.59 |
Q3 2015 | 366.67 | 1.08 | 1.18 | 15.78 |
Q4 2015 | 366.67 | 0.79 | 0.79 | 15.85 |
Q1 2016 | 366.67 | 0.70 | 0.76 | 14.36 |
Q2 2016 | 366.67 | 0.43 | 0.49 | 14.38 |
Q3 2016 | 366.67 | 0.10 | 0.16 | 14.25 |
Q4 2016 | 366.67 | 0.12 | 0.18 | 14.36 |
Q1 2017 | 366.67 | 0.23 | 0.23 | 14.61 |
Q2 2017 | 366.67 | 0.37 | 0.37 | 14.77 |
Q3 2017 | 366.67 | 0.83 | 0.83 | 15.10 |
Q4 2017 | 366.67 | 1.19 | 1.19 | 15.55 |
Q1 2018 | 366.67 | 1.36 | 1.35 | 15.97 |
Q2 2018 | 366.67 | 1.77 | 1.80 | 16.05 |
Q3 2018 | 366.67 | 1.93 | 2.00 | 16.04 |
Q4 2018 | 366.67 | 1.59 | 1.59 | 16.14 |
Q1 2019 | 641.67 | 0.85 | 0.88 | 15.81 |
Q2 2019 | 641.67 | 0.85 | 0.86 | 18.89 |
Q3 2019 | 641.67 | 0.74 | 0.74 | 18.44 |
Q4 2019 | 641.67 | 0.47 | 0.54 | 18.19 |
Q1 2020 | 733.33 | 0.18 | 0.48 | 18.09 |
Q2 2020 | 733.33 | (0.24) | 0.05 | 17.97 |
Q3 2020 | 733.33 | (0.38) | (0.09) | 17.94 |
Q4 2020 | 733.33 | 0.24 | 0.40 | 17.71 |
Q1 2021 | 733.33 | 0.87 | 0.99 | 17.77 |
Q2 2021 | 733.33 | 2.14 | 2.36 | 18.18 |
Q3 2021 | 733.33 | 3.53 | 3.75 | 19.56 |
Q4 2021 | 733.33 | 4.90 | 5.20 | 19.89 |
Q1 2022 | 733.33 | 5.81 | 5.89 | 21.37 |
Q2 2022 | 733.33 | 6.40 | 6.39 | 21.31 |
Q3 2022 | 733.33 | 6.05 | 6.04 | 22.36 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 366.67 | 1.64 | 1.64 | 15.34 |
2013 | 366.67 | 1.69 | 1.69 | 15.80 |
2014 | 366.67 | 1.65 | 1.76 | 16.28 |
2015 | 366.67 | 0.79 | 0.79 | 15.85 |
2016 | 366.67 | 0.12 | 0.18 | 14.36 |
2017 | 366.67 | 1.19 | 1.19 | 15.55 |
2018 | 366.67 | 1.59 | 1.59 | 16.14 |
2019 | 641.67 | 0.47 | 0.54 | 18.19 |
2020 | 733.33 | 0.24 | 0.40 | 17.71 |
2021 | 733.33 | 4.90 | 5.20 | 19.89 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 27.25 | 27.25 | 2.58 |
Q2 2013 | 30.16 | 30.16 | 2.97 |
Q3 2013 | 31.47 | 31.47 | 3.28 |
Q4 2013 | 37.59 | 37.59 | 4.03 |
Q1 2014 | 38.15 | 38.15 | 4.23 |
Q2 2014 | 33.35 | 33.35 | 4.09 |
Q3 2014 | 46.97 | 46.97 | 5.40 |
Q4 2014 | 32.10 | 30.23 | 3.26 |
Q1 2015 | 33.93 | 31.99 | 3.61 |
Q2 2015 | 47.97 | 44.52 | 4.06 |
Q3 2015 | 35.01 | 31.97 | 2.39 |
Q4 2015 | 35.64 | 35.64 | 1.77 |
Q1 2016 | 37.63 | 34.72 | 1.84 |
Q2 2016 | 60.60 | 53.35 | 1.82 |
Q3 2016 | More than 100 | More than 100 | 1.86 |
Q4 2016 | More than 100 | More than 100 | 2.63 |
Q1 2017 | More than 100 | More than 100 | 2.43 |
Q2 2017 | 77.10 | 77.10 | 1.91 |
Q3 2017 | 37.93 | 37.93 | 2.09 |
Q4 2017 | 29.26 | 29.26 | 2.24 |
Q1 2018 | 31.26 | 31.44 | 2.65 |
Q2 2018 | 25.34 | 24.91 | 2.79 |
Q3 2018 | 23.41 | 22.60 | 2.82 |
Q4 2018 | 25.11 | 25.09 | 2.47 |
Q1 2019 | 27.06 | 26.28 | 2.55 |
Q2 2019 | 28.03 | 27.69 | 1.10 |
Q3 2019 | 27.73 | 28.00 | 0.98 |
Q4 2019 | 43.97 | 38.36 | 0.99 |
Q1 2020 | 68.23 | 25.61 | 0.68 |
Q2 2020 | NEG | More than 100 | 0.80 |
Q3 2020 | NEG | NEG | 0.92 |
Q4 2020 | 72.22 | 43.29 | 0.98 |
Q1 2021 | 25.32 | 22.24 | 1.24 |
Q2 2021 | 14.33 | 12.99 | 1.69 |
Q3 2021 | 12.41 | 11.68 | 2.24 |
Q4 2021 | 8.57 | 8.07 | 2.11 |
Q1 2022 | 9.25 | 9.11 | 2.51 |
Q2 2022 | 7.77 | 7.78 | 2.36 |
Q3 2022 | 6.92 | 6.93 | 1.87 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 23.30 | 23.30 | 2.49 |
2013 | 37.59 | 37.59 | 4.03 |
2014 | 32.10 | 30.23 | 3.26 |
2015 | 35.64 | 35.64 | 1.77 |
2016 | More than 100 | More than 100 | 2.63 |
2017 | 29.26 | 29.26 | 2.24 |
2018 | 25.11 | 25.09 | 2.47 |
2019 | 43.97 | 38.36 | 0.99 |
2020 | 72.22 | 43.29 | 0.98 |
2021 | 8.57 | 8.07 | 2.11 |
Q3 2022
2022
Period | Marketing | Intermediate chemicals | Basic chemicals | Polymers | Corporate and others | Petrochemical sector | Eliminations |
---|---|---|---|---|---|---|---|
Q1 2013 | 214.24 | - | - | - | - | 643.15 | - |
Q2 2013 | 176.39 | - | - | - | - | 736.03 | - |
Q3 2013 | 208.84 | - | - | - | - | 790.00 | - |
Q4 2013 | 196.75 | - | - | - | - | 1,106.22 | - |
Q1 2014 | 225.80 | - | - | - | - | 701.65 | - |
Q2 2014 | 143.30 | - | - | - | - | 1,034.33 | - |
Q3 2014 | 128.72 | - | - | - | - | 890.61 | - |
Q4 2014 | 226.62 | - | - | - | - | 773.37 | - |
Q1 2015 | 59.50 | - | - | - | - | 742.53 | - |
Q2 2015 | 99.40 | - | - | - | - | 907.55 | - |
Q3 2015 | 64.73 | - | - | - | - | 745.20 | - |
Q4 2015 | 279.26 | - | - | - | - | 592.51 | - |
Q1 2016 | - | 565.13 | 341.67 | 271.08 | 51.78 | - | (305.68) |
Q2 2016 | 928.40 | 603.96 | 337.22 | 260.71 | - | - | (1156.44) |
Q3 2016 | 391.59 | 385.17 | 276.06 | 251.18 | - | - | (584.60) |
Q4 2016 | 569.76 | 416.92 | 372.05 | 290.91 | 1.55 | - | (701.59) |
Q1 2017 | 899.09 | 606.65 | 508.76 | 318.09 | 2.55 | - | (1136.12) |
Q2 2017 | 616.75 | 513.05 | 359.97 | 228.20 | 74.44 | - | (874.13) |
Q3 2017 | 599.04 | 435.32 | 498.62 | 285.49 | 33.22 | - | (788.11) |
Q4 2017 | 774.81 | 747.67 | 494.99 | 266.44 | 14.89 | - | (1020.16) |
Q1 2018 | 731.01 | 565.18 | 540.95 | 296.35 | 41.82 | - | (1004.36) |
Q2 2018 | 825.69 | 693.27 | 536.49 | 298.43 | 40.58 | - | (920.00) |
Q3 2018 | 781.59 | 810.39 | 384.43 | 407.53 | 44.84 | - | (1091.03) |
Q4 2018 | 629.36 | 746.38 | 320.81 | 352.07 | 17.51 | - | (1013.48) |
Q1 2019 | 720.42 | 690.39 | 414.52 | 295.77 | 76.68 | - | (1076.18) |
Q2 2019 | 791.99 | 577.35 | 392.95 | 590.67 | 134.60 | - | (1078.15) |
Q3 2019 | 802.75 | 360.16 | 590.10 | 701.89 | (86.24) | - | (966.65) |
Q4 2019 | 589.67 | 697.60 | 442.78 | 997.51 | 19.14 | - | (1240.01) |
Q1 2020 | 1,022.46 | 591.42 | 465.32 | 506.80 | 12.04 | - | (1193.95) |
Q2 2020 | 646.72 | 445.67 | 370.55 | 419.67 | 13.86 | - | (946.23) |
Q3 2020 | 867.35 | 588.25 | 351.95 | 652.64 | 18.36 | - | (1116.61) |
Q4 2020 | 1,122.06 | 606.62 | 503.76 | 755.12 | 10.16 | - | (1390.98) |
Q1 2021 | 1,456.57 | 762.03 | 648.12 | 828.79 | 7.40 | - | (1671.93) |
Q2 2021 | 1,730.16 | 1,133.47 | 753.07 | 958.38 | 3.80 | - | (2216.22) |
Q3 2021 | 1,964.72 | 1,096.97 | 841.12 | 810.62 | 0.08 | - | (2207.91) |
Q4 2021 | 2,283.86 | 1,312.85 | 903.74 | 856.89 | 5.25 | - | (2575.13) |
Q1 2022 | 1,935.17 | 1,181.01 | 873.20 | 652.58 | 3.04 | - | (2296.89) |
Q2 2022 | 2,544.64 | 1,417.72 | 912.22 | 1,010.31 | 9.10 | - | (2796.58) |
Q3 2022 | 2,140.18 | 1,208.16 | 747.00 | 1,021.86 | 10.02 | - | (2273.78) |
Period | Marketing | Intermediate chemicals | Basic chemicals | Polymers | Corporate and others | Petrochemical sector | Eliminations |
---|---|---|---|---|---|---|---|
2012 | 747.69 | - | - | - | - | 3,174.19 | - |
2013 | 796.21 | - | - | - | - | 3,275.40 | - |
2014 | 724.45 | - | - | - | - | 3,399.96 | - |
2015 | 502.89 | - | - | - | - | 3,011.95 | - |
2016 | 1,889.74 | 1,971.19 | 1,326.99 | 1,073.88 | 1.55 | - | (2748.31) |
2017 | 2,889.69 | 2,302.69 | 1,861.84 | 1,093.17 | 125.10 | - | (3812.99) |
2018 | 2,967.65 | 2,814.53 | 1,788.84 | 1,354.77 | 144.75 | - | (4034.73) |
2019 | 2,904.83 | 2,325.51 | 1,840.36 | 2,585.85 | 144.18 | - | (4360.99) |
2020 | 3,663.54 | 2,231.95 | 1,691.59 | 2,334.24 | 49.48 | - | (4647.78) |
2021 | 7,435.31 | 4,305.32 | 3,146.05 | 3,454.68 | 16.53 | - | (8671.19) |
Item | Q3 2022 (e) | Q3 2022 (a) | Change |
---|---|---|---|
Average | 871.24 | 774.41 | (11.1 %) |
Item | Q3 2022 (e) | Q3 2022 (a) | Change |
---|---|---|---|
Hermes | 763.00 | 774.41 | 1.5 % |
OSOOL AND BAKHEET | 859.15 | 774.41 | (9.9) % |
U-Capital | 683.30 | 774.41 | 13.3 % |
Bank of America | 910.38 | 774.41 | (14.9) % |
SNB Capital | 656.00 | 774.41 | 18.1 % |
AlJazira Capital | 961.30 | 774.41 | (19.4) % |
Goldman Sachs | 968.00 | 774.41 | (20.0) % |
Riyad Capital | 1,008.00 | 774.41 | (23.2) % |
Al Rajhi Capital | 1,032.00 | 774.41 | (25.0) % |
Current | |
Market Cap (M Riyal) | 17,981.25 |
Enterprise Value (EV) (M) | 19,497.18 |
Shares Outstanding ((M)) | 733.33 |
EPS ( Riyal) (TTM) | 0.77 |
Book Value (BV) ( Riyal) | 21.28 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | 31.84 |
Price/book | 1.15 |
Return on Average Assets (%) (TTM) | 2.5 |
Return on Average Equity (%) (TTM) | 3.6 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}