Financial Results : Chemanol posts lower net profit at 14.1m in I2 of 2013

Chemanol posts lower net profit at 14.1m in I2 of 2013

30/06/2013 Argaam Exclusive

View other reports

Methanol Chemical Company (Chemanol), a producer of Methanol and Formaldehyde, reported  SAR 14.1m net profit at the end of the first half of 2013, a 72% decrease compared to the same period last year.



Financials (M)

Item 6m 2012 6m 2013 Change‬
Revenues 473.35 393.21 (16.9 %)
Gross Income 124.74 87.49 (29.9 %)
Operating Income 74.56 37.50 (49.7 %)
Net Income 51.08 14.11 (72.4 %)
Average Shares 67.45 67.45 -
EPS (Riyals) 0.76 0.21 (72.4 %)


Current Quarter Comparison (M)

Compared With The
Item Q2 2012 Q2 2013 Change‬
Revenues 237.93 177.92 (25.2 %)
Gross Income 62.80 34.91 (44.4 %)
Operating Income 37.60 9.69 (74.2 %)
Net Income 25.83 0.04 (99.8 %)
Average Shares 67.45 67.45 -
EPS (Riyals) 0.38 0.00 (99.8 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 - - - - - -
Q2 2004 - - - - - -
Q3 2004 - - - - - -
Q4 2004 - - - - - -
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 - - - - - -
Q4 2005 - - - - - -
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 117.56 - 27.67 - 9.54 -
Q4 2007 126.48 - 24.79 - 6.86 -
Q1 2008 128.77 - 29.21 - 12.30 -
Q2 2008 145.99 - 30.64 - 11.26 -
Q3 2008 158.26 34.6 % 34.94 26.3 % 14.59 53.0 %
Q4 2008 137.65 8.8 % 28.55 15.1 % 7.79 13.5 %
Q1 2009 105.91 (17.8 %) 25.72 (11.9 %) 7.25 (41.0 %)
Q2 2009 102.33 (29.9 %) 25.50 (16.8 %) 7.93 (29.6 %)
Q3 2009 97.55 (38.4 %) 23.23 (33.5 %) 7.35 (49.7 %)
Q4 2009 96.51 (29.9 %) 22.90 (19.8 %) 8.18 5.0 %
Q1 2010 111.84 5.6 % 30.38 18.1 % 12.59 73.6 %
Q2 2010 113.18 10.6 % 30.48 19.5 % 11.83 49.2 %
Q3 2010 174.92 79.3 % 19.96 (14.1 %) (1.21) (116.5 %)
Q4 2010 189.56 96.4 % 38.09 66.3 % 16.84 105.9 %
Q1 2011 192.43 72.1 % 41.32 36.0 % 20.49 62.7 %
Q2 2011 197.40 74.4 % 42.49 39.4 % 21.50 81.8 %
Q3 2011 213.76 22.2 % 55.02 175.7 % 35.96 3064.8 %
Q4 2011 226.15 19.3 % 52.99 39.1 % 32.88 95.3 %
Q1 2012 235.42 22.3 % 61.94 49.9 % 36.96 80.4 %
Q2 2012 237.93 20.5 % 62.80 47.8 % 37.60 74.9 %
Q3 2012 223.86 4.7 % 58.72 6.7 % 35.51 (1.3 %)
Q4 2012 223.53 (1.2 %) 49.58 (6.4 %) 25.79 (21.5 %)
Q1 2013 215.29 (8.6 %) 52.58 (15.1 %) 27.81 (24.8 %)
Q2 2013 177.92 (25.2 %) 34.91 (44.4 %) 9.69 (74.2 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 - - - - - -
Q2 2004 - - - - - -
Q3 2004 - - - - - -
Q4 2004 - - - - - -
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 - - - - - -
Q4 2005 - - - - - -
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 5.89 - 0.17 - 5.89 0.17
Q4 2007 4.16 - 0.12 - 4.16 0.12
Q1 2008 8.04 - 0.24 - 8.04 0.24
Q2 2008 7.49 - 0.22 - 7.49 0.22
Q3 2008 13.18 123.8 % 0.20 - 13.18 0.20
Q4 2008 9.53 129.3 % 0.14 - 9.53 0.14
Q1 2009 5.04 (37.3 %) 0.07 - 5.04 0.07
Q2 2009 5.60 (25.2 %) 0.08 - 5.60 0.08
Q3 2009 5.70 (56.8 %) 0.08 - 5.70 0.08
Q4 2009 5.71 (40.1 %) 0.08 - 5.71 0.08
Q1 2010 9.06 79.8 % 0.13 - 9.06 0.13
Q2 2010 8.61 53.8 % 0.13 - 8.61 0.13
Q3 2010 (15.63) (374.2 %) (0.23) - (15.63) (0.23)
Q4 2010 4.00 (29.9 %) 0.06 - 4.00 0.06
Q1 2011 9.65 6.5 % 0.14 - 9.65 0.14
Q2 2011 10.60 23.1 % 0.16 - 10.60 0.16
Q3 2011 26.65 270.5 % 0.40 - 26.65 0.40
Q4 2011 23.31 482.8 % 0.35 - 23.31 0.35
Q1 2012 25.26 161.8 % 0.37 - 25.26 0.37
Q2 2012 25.83 143.7 % 0.38 - 25.83 0.38
Q3 2012 25.16 (5.6 %) 0.37 - 25.16 0.37
Q4 2012 15.19 (34.8 %) 0.23 - 15.19 0.23
Q1 2013 14.07 (44.3 %) 0.21 - 14.07 0.21
Q2 2013 0.04 (99.8 %) 0.00 - 0.04 0.00

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 21.65 % 11.54 % 4.93 %
Q3 2008 21.37 % 12.80 % 5.87 %
Q4 2008 21.61 % 12.77 % 6.70 %
Q1 2009 21.88 % 12.42 % 6.43 %
Q2 2009 22.75 % 12.88 % 6.62 %
Q3 2009 23.23 % 13.04 % 5.83 %
Q4 2009 24.20 % 14.58 % 5.48 %
Q1 2010 24.99 % 16.18 % 6.39 %
Q2 2010 25.53 % 16.23 % 6.94 %
Q3 2010 20.89 % 17.99 % 1.56 %
Q4 2010 20.17 % 24.18 % 1.02 %
Q1 2011 19.38 % 26.97 % 0.99 %
Q2 2011 18.81 % 29.76 % 1.14 %
Q3 2011 22.31 % 33.82 % 6.42 %
Q4 2011 23.12 % 32.82 % 8.46 %
Q1 2012 24.34 % 33.28 % 9.83 %
Q2 2012 25.49 % 33.78 % 11.06 %
Q3 2012 25.61 % 33.02 % 10.78 %
Q4 2012 25.31 % 32.12 % 9.93 %
Q1 2013 24.84 % 31.58 % 8.91 %
Q2 2013 23.29 % 30.28 % 6.48 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 - - - -
Q2 2004 - - - -
Q3 2004 - - - -
Q4 2004 - - - -
Q1 2005 - - - -
Q2 2005 - - - -
Q3 2005 - - - -
Q4 2005 - - - -
Q1 2006 - - - -
Q2 2006 - - - -
Q3 2006 - - - -
Q4 2006 - - - -
Q1 2007 - - - -
Q2 2007 - - - -
Q3 2007 33.73 - - 19.98
Q4 2007 33.73 - - 20.11
Q1 2008 33.73 - - 20.35
Q2 2008 33.73 0.76 0.76 20.57
Q3 2008 67.45 0.49 0.49 20.56
Q4 2008 67.45 0.57 0.57 20.61
Q1 2009 67.45 0.52 0.52 20.68
Q2 2009 67.45 0.49 0.49 20.76
Q3 2009 67.45 0.38 0.38 20.83
Q4 2009 67.45 0.33 0.33 20.91
Q1 2010 67.45 0.39 0.39 21.04
Q2 2010 67.45 0.43 0.43 21.16
Q3 2010 67.45 0.11 0.11 20.92
Q4 2010 67.45 0.09 0.09 20.98
Q1 2011 67.45 0.10 0.10 21.11
Q2 2011 67.45 0.13 0.13 21.26
Q3 2011 67.45 0.75 0.75 21.65
Q4 2011 67.45 1.04 1.04 21.99
Q1 2012 67.45 1.27 1.27 22.36
Q2 2012 67.45 1.50 1.50 22.74
Q3 2012 67.45 1.48 1.48 23.11
Q4 2012 67.45 1.36 1.36 23.32
Q1 2013 67.45 1.19 1.19 23.53
Q2 2013 67.45 0.81 0.81 22.63

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 54.87 54.87 1.30
Q4 2008 35.17 35.17 0.97
Q1 2009 37.82 37.82 0.96
Q2 2009 54.79 54.79 1.31
Q3 2009 75.99 75.99 1.40
Q4 2009 84.23 84.23 1.32
Q1 2010 71.70 71.70 1.32
Q2 2010 59.93 59.93 1.22
Q3 2010 More than 100 More than 100 1.30
Q4 2010 More than 100 More than 100 1.38
Q1 2011 More than 100 More than 100 1.18
Q2 2011 More than 100 More than 100 1.17
Q3 2011 27.13 27.13 0.95
Q4 2011 20.78 20.78 0.98
Q1 2012 28.39 28.39 1.62
Q2 2012 16.47 16.47 1.09
Q3 2012 17.02 17.02 1.09
Q4 2012 17.61 17.61 1.02
Q1 2013 20.74 20.74 1.05
Q2 2013 27.46 27.46 0.98

Current
Market Cap (M Riyal) 1,250.52
Enterprise Value (EV) (M) 1,674.46
Shares Outstanding ((M)) 67.45
EPS ( Riyal) (TTM) (2.54)
Book Value (BV) ( Riyal) 14.29
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.30
Return on Average Assets (%) (TTM) (9.06 )
Return on Average Equity (%) (TTM) (16.31 )

Share Price

18.54
0.48 2.66 %

Methanol Chemicals Co. (CHEMANOL)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.