Saudi dairy producer Almarai Co.’s consolidated net profit after Zakat and tax rose marginally to SAR 385.9 million in the first quarter of 2021 from SAR 383 million in the same period a year earlier.
Item | Q1 2020 | Q1 2021 | Change |
---|---|---|---|
Revenues | 3,592.44 | 3,645.01 | 1.5 % |
Gross Income | 1,253.19 | 1,235.11 | (1.4 %) |
Operating Income | 513.26 | 533.57 | 4.0 % |
Net Income | 383.01 | 385.95 | 0.8 % |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 0.38 | 0.39 | 0.8 % |
Item | Q4 2020 | Q1 2021 | Change |
---|---|---|---|
Revenues | 3,819.59 | 3,645.01 | (4.6 %) |
Gross Income | 1,232.43 | 1,235.11 | 0.2 % |
Operating Income | 507.41 | 533.57 | 5.2 % |
Net Income | 335.90 | 385.95 | 14.9 % |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 0.34 | 0.39 | 14.9 % |
The company attributed the profit rise to 1.5% year-on-year (YoY) growth in revenue spearheaded by dairy and other sales. Food, poultry and juice segments were slightly lower than last year, due to the COVID-19 base effect on buying in Q1 2020.
Q1 2021 net profit was also bolstered by a 1.2% YoY decline in selling and distribution expenses, a 2.5% YoY drop in general and administrative expenses, and a decline in impairment of financial assets of SAR 28.4 million.
However, gross profit declined by 1.4% YoY, due to lower subsidy compared to last year and higher input cost, mainly Alfalfa.
Meanwhile, profit from the bakery and poultry divisions declined 35.7% and 24.3% YoY, respectively.
Profit from the dairy and juice segment increased by 6.5% due to contribution by Egypt, Jordan and export markets driven by higher sales.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 2,040.35 | 17.0 % | 707.30 | 11.5 % | 292.46 | 0.3 % |
Q2 2012 | 2,524.14 | 25.4 % | 921.72 | 18.7 % | 434.58 | 7.1 % |
Q3 2012 | 2,672.99 | 27.0 % | 1,012.19 | 17.5 % | 508.59 | 6.6 % |
Q4 2012 | 2,645.52 | 26.6 % | 869.87 | 20.2 % | 437.30 | 27.4 % |
2012 | 9,883.00 | 24.3 % | 3,511.08 | 17.2 % | 1,672.93 | 10.2 % |
Q1 2013 | 2,411.03 | 18.2 % | 827.80 | 17.0 % | 300.84 | 2.9 % |
Q2 2013 | 2,873.88 | 13.9 % | 1,034.49 | 12.2 % | 483.97 | 11.4 % |
Q3 2013 | 2,926.09 | 9.5 % | 1,104.95 | 9.2 % | 553.63 | 8.9 % |
Q4 2013 | 3,008.18 | 13.7 % | 995.50 | 14.4 % | 458.17 | 4.8 % |
2013 | 11,219.18 | 13.5 % | 3,962.73 | 12.9 % | 1,796.61 | 7.4 % |
Q1 2014 | 2,718.92 | 12.8 % | 918.95 | 11.0 % | 313.29 | 4.1 % |
Q2 2014 | 3,286.52 | 14.4 % | 1,149.16 | 11.1 % | 516.01 | 6.6 % |
Q3 2014 | 3,269.37 | 11.7 % | 1,390.72 | 25.9 % | 644.74 | 16.5 % |
Q4 2014 | 3,330.76 | 10.7 % | 1,133.79 | 13.9 % | 523.58 | 14.3 % |
2014 | 12,605.57 | 12.4 % | 4,592.63 | 15.9 % | 1,997.63 | 11.2 % |
Q1 2015 | 3,037.31 | 11.7 % | 1,110.34 | 20.8 % | 378.09 | 20.7 % |
Q2 2015 | 3,649.52 | 11.0 % | 1,388.04 | 20.8 % | 638.75 | 23.8 % |
Q3 2015 | 3,523.58 | 7.8 % | 1,446.52 | 4.0 % | 672.71 | 4.3 % |
Q4 2015 | 3,584.20 | 7.6 % | 1,338.37 | 18.0 % | 572.51 | 9.3 % |
2015 | 13,794.62 | 9.4 % | 5,283.26 | 15.0 % | 2,262.05 | 13.2 % |
Q1 2016 | 3,373.79 | 11.1 % | 1,127.55 | 1.5 % | 383.35 | 1.4 % |
Q2 2016 | 3,925.89 | 7.6 % | 1,520.89 | 9.6 % | 771.01 | 20.7 % |
Q3 2016 | 3,530.34 | 0.2 % | 1,485.41 | 2.7 % | 745.39 | 10.8 % |
Q4 2016 | 3,508.56 | (2.1 %) | 1,388.64 | 3.8 % | 709.42 | 23.9 % |
2016 | 14,338.58 | 3.9 % | 5,522.49 | 4.5 % | 2,609.18 | 15.3 % |
Q1 2017 | 3,383.53 | 0.3 % | 1,177.43 | 4.4 % | 466.89 | 21.8 % |
Q2 2017 | 3,760.36 | (4.2 %) | 1,554.93 | 2.2 % | 833.09 | 8.1 % |
Q3 2017 | 3,372.92 | (4.5 %) | 1,516.00 | 2.1 % | 834.11 | 11.9 % |
Q4 2017 | 3,418.73 | (2.6 %) | 1,335.27 | (3.8 %) | 709.16 | 0.0 % |
2017 | 13,935.53 | (2.8 %) | 5,583.64 | 1.1 % | 2,843.25 | 9.0 % |
Q1 2018 | 3,232.21 | (4.5 %) | 1,254.43 | 6.5 % | 563.11 | 20.6 % |
Q2 2018 | 3,672.33 | (2.3 %) | 1,448.45 | (6.8 %) | 791.74 | (5.0 %) |
Q3 2018 | 3,317.36 | (1.6 %) | 1,399.20 | (7.7 %) | 780.43 | (6.4 %) |
Q4 2018 | 3,381.18 | (1.1 %) | 1,262.94 | (5.4 %) | 629.06 | (11.3 %) |
2018 | 13,557.84 | (2.7 %) | 5,327.07 | (4.6 %) | 2,771.63 | (2.5 %) |
Q1 2019 | 3,308.89 | 2.4 % | 1,163.91 | (7.2 %) | 504.61 | (10.4 %) |
Q2 2019 | 3,767.42 | 2.6 % | 1,466.22 | 1.2 % | 780.48 | (1.4 %) |
Q3 2019 | 3,573.26 | 7.7 % | 1,443.77 | 3.2 % | 770.15 | (1.3 %) |
Q4 2019 | 3,703.94 | 9.5 % | 1,293.51 | 2.4 % | 533.32 | (15.2 %) |
2019 | 14,351.28 | 5.9 % | 5,366.67 | 0.7 % | 2,590.07 | (6.6 %) |
Q1 2020 | 3,592.44 | 8.6 % | 1,253.19 | 7.7 % | 513.26 | 1.7 % |
Q2 2020 | 4,081.84 | 8.3 % | 1,535.19 | 4.7 % | 790.40 | 1.3 % |
Q3 2020 | 3,863.08 | 8.1 % | 1,514.70 | 4.9 % | 789.70 | 2.5 % |
Q4 2020 | 3,819.59 | 3.1 % | 1,232.43 | (4.7 %) | 507.41 | (4.9 %) |
2020 | 15,356.95 | 7.0 % | 5,535.51 | 3.1 % | 2,600.76 | 0.4 % |
Q1 2021 | 3,645.01 | 1.5 % | 1,235.11 | (1.4 %) | 533.57 | 4.0 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | 7,950.99 | 14.7 % | 2,996.52 | 9.5 % | 1,517.61 | 3.9 % |
2012 | 9,883.00 | 24.3 % | 3,511.08 | 17.2 % | 1,672.93 | 10.2 % |
2013 | 11,219.18 | 13.5 % | 3,962.73 | 12.9 % | 1,796.61 | 7.4 % |
2014 | 12,605.57 | 12.4 % | 4,592.63 | 15.9 % | 1,997.63 | 11.2 % |
2015 | 13,794.62 | 9.4 % | 5,283.26 | 15.0 % | 2,262.05 | 13.2 % |
2016 | 14,338.58 | 3.9 % | 5,522.49 | 4.5 % | 2,609.18 | 15.3 % |
2017 | 13,935.53 | (2.8 %) | 5,583.64 | 1.1 % | 2,843.25 | 9.0 % |
2018 | 13,557.84 | (2.7 %) | 5,327.07 | (4.6 %) | 2,771.63 | (2.5 %) |
2019 | 14,351.28 | 5.9 % | 5,366.67 | 0.7 % | 2,590.07 | (6.6 %) |
2020 | 15,356.95 | 7.0 % | 5,535.51 | 3.1 % | 2,600.76 | 0.4 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 242.12 | 2.9 % | 0.24 | - | 242.12 | 0.24 |
Q2 2012 | 379.52 | 8.7 % | 0.38 | - | 379.52 | 0.38 |
Q3 2012 | 449.97 | 4.7 % | 0.45 | - | 449.97 | 0.45 |
Q4 2012 | 369.03 | 194.5 % | 0.37 | - | 369.03 | 0.37 |
2012 | 1,440.63 | 26.4 % | 1.44 | - | 1,440.63 | 1.44 |
Q1 2013 | 255.09 | 5.4 % | 0.26 | - | 255.09 | 0.26 |
Q2 2013 | 398.23 | 4.9 % | 0.40 | - | 398.23 | 0.40 |
Q3 2013 | 475.62 | 5.7 % | 0.48 | - | 475.62 | 0.48 |
Q4 2013 | 373.27 | 1.2 % | 0.37 | - | 373.27 | 0.37 |
2013 | 1,502.21 | 4.3 % | 1.50 | - | 1,502.21 | 1.50 |
Q1 2014 | 273.58 | 7.2 % | 0.27 | 20.90 | 252.68 | 0.25 |
Q2 2014 | 433.29 | 8.8 % | 0.43 | - | 433.29 | 0.43 |
Q3 2014 | 539.44 | 13.4 % | 0.54 | - | 539.44 | 0.54 |
Q4 2014 | 428.03 | 14.7 % | 0.43 | - | 428.03 | 0.43 |
2014 | 1,674.34 | 11.5 % | 1.67 | 20.90 | 1,653.44 | 1.65 |
Q1 2015 | 306.48 | 12.0 % | 0.31 | - | 306.48 | 0.31 |
Q2 2015 | 530.42 | 22.4 % | 0.53 | (79.17) | 609.58 | 0.61 |
Q3 2015 | 595.12 | 10.3 % | 0.60 | - | 595.12 | 0.60 |
Q4 2015 | 483.68 | 13.0 % | 0.48 | (19.85) | 503.53 | 0.50 |
2015 | 1,915.69 | 14.4 % | 1.92 | (99.02) | 2,014.71 | 2.01 |
Q1 2016 | 288.66 | (5.8 %) | 0.29 | - | 288.66 | 0.29 |
Q2 2016 | 658.38 | 24.1 % | 0.66 | - | 658.38 | 0.66 |
Q3 2016 | 664.26 | 11.6 % | 0.66 | 25.11 | 639.15 | 0.64 |
Q4 2016 | 536.49 | 10.9 % | 0.54 | (28.30) | 564.79 | 0.56 |
2016 | 2,147.79 | 12.1 % | 2.15 | (3.19) | 2,150.98 | 2.15 |
Q1 2017 | 328.27 | 13.7 % | 0.33 | - | 328.27 | 0.33 |
Q2 2017 | 674.11 | 2.4 % | 0.67 | - | 674.11 | 0.67 |
Q3 2017 | 667.01 | 0.4 % | 0.67 | - | 667.01 | 0.67 |
Q4 2017 | 512.89 | (4.4 %) | 0.51 | - | 512.89 | 0.51 |
2017 | 2,182.29 | 1.6 % | 2.18 | - | 2,182.29 | 2.18 |
Q1 2018 | 344.87 | 5.1 % | 0.34 | - | 344.87 | 0.34 |
Q2 2018 | 661.39 | (1.9 %) | 0.66 | - | 661.39 | 0.66 |
Q3 2018 | 634.96 | (4.8 %) | 0.63 | - | 634.96 | 0.63 |
Q4 2018 | 370.77 | (27.7 %) | 0.37 | (100.70) | 471.47 | 0.47 |
2018 | 2,011.98 | (7.8 %) | 2.01 | (100.70) | 2,112.68 | 2.11 |
Q1 2019 | 336.03 | (2.6 %) | 0.34 | - | 336.03 | 0.34 |
Q2 2019 | 582.53 | (11.9 %) | 0.58 | - | 582.53 | 0.58 |
Q3 2019 | 581.25 | (8.5 %) | 0.58 | - | 581.25 | 0.58 |
Q4 2019 | 311.95 | (15.9 %) | 0.31 | - | 311.95 | 0.31 |
2019 | 1,811.75 | (10.0 %) | 1.81 | - | 1,811.75 | 1.81 |
Q1 2020 | 383.01 | 14.0 % | 0.38 | - | 383.01 | 0.38 |
Q2 2020 | 643.93 | 10.5 % | 0.64 | - | 643.93 | 0.64 |
Q3 2020 | 621.52 | 6.9 % | 0.62 | - | 621.52 | 0.62 |
Q4 2020 | 335.90 | 7.7 % | 0.34 | 20.85 | 315.06 | 0.32 |
2020 | 1,984.36 | 9.5 % | 1.98 | 20.85 | 1,963.51 | 1.96 |
Q1 2021 | 385.95 | 0.8 % | 0.39 | - | 385.95 | 0.39 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2011 | 1,139.52 | (11.4 %) | 1.14 | (160.24) | 1,299.75 | 1.30 |
2012 | 1,440.63 | 26.4 % | 1.44 | - | 1,440.63 | 1.44 |
2013 | 1,502.21 | 4.3 % | 1.50 | - | 1,502.21 | 1.50 |
2014 | 1,674.34 | 11.5 % | 1.67 | 20.90 | 1,653.44 | 1.65 |
2015 | 1,915.69 | 14.4 % | 1.92 | (99.02) | 2,014.71 | 2.01 |
2016 | 2,147.79 | 12.1 % | 2.15 | (3.19) | 2,150.98 | 2.15 |
2017 | 2,182.29 | 1.6 % | 2.18 | - | 2,182.29 | 2.18 |
2018 | 2,011.98 | (7.8 %) | 2.01 | (100.70) | 2,112.68 | 2.11 |
2019 | 1,811.75 | (10.0 %) | 1.81 | - | 1,811.75 | 1.81 |
2020 | 1,984.36 | 9.5 % | 1.98 | 20.85 | 1,963.51 | 1.96 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 37.22 % | 25.26 % | 15.84 % |
Q2 2012 | 36.70 % | 26.67 % | 15.26 % |
Q3 2012 | 36.08 % | 26.90 % | 14.55 % |
Q4 2012 | 35.53 % | 27.71 % | 14.58 % |
2012 | 35.53 % | 27.71 % | 14.58 % |
Q1 2013 | 35.42 % | 28.17 % | 14.18 % |
Q2 2013 | 35.31 % | 27.64 % | 13.89 % |
Q3 2013 | 35.34 % | 27.93 % | 13.80 % |
Q4 2013 | 35.32 % | 27.87 % | 13.39 % |
2013 | 35.32 % | 27.87 % | 13.39 % |
Q1 2014 | 35.17 % | 27.75 % | 13.01 % |
Q2 2014 | 34.91 % | 27.35 % | 12.86 % |
Q3 2014 | 36.26 % | 27.32 % | 13.02 % |
Q4 2014 | 36.43 % | 27.38 % | 13.12 % |
2014 | 36.43 % | 27.38 % | 13.12 % |
Q1 2015 | 37.02 % | 27.31 % | 13.21 % |
Q2 2015 | 37.80 % | 27.58 % | 14.18 % |
Q3 2015 | 37.51 % | 27.73 % | 14.32 % |
Q4 2015 | 38.30 % | 27.91 % | 14.61 % |
2015 | 38.30 % | 27.91 % | 14.61 % |
Q1 2016 | 37.51 % | 27.63 % | 14.13 % |
Q2 2016 | 37.71 % | 28.38 % | 14.20 % |
Q3 2016 | 37.96 % | 29.09 % | 14.50 % |
Q4 2016 | 38.51 % | 30.87 % | 15.00 % |
2016 | 38.51 % | 30.87 % | 15.00 % |
Q1 2017 | 38.84 % | 31.68 % | 15.27 % |
Q2 2017 | 39.53 % | 32.67 % | 15.56 % |
Q3 2017 | 40.19 % | 34.21 % | 15.93 % |
Q4 2017 | 40.07 % | 34.18 % | 15.66 % |
2017 | 40.07 % | 34.18 % | 15.66 % |
Q1 2018 | 41.07 % | 35.75 % | 15.95 % |
Q2 2018 | 40.55 % | 36.32 % | 15.96 % |
Q3 2018 | 39.86 % | 36.36 % | 15.79 % |
Q4 2018 | 39.44 % | 36.05 % | 15.53 % |
2018 | 39.29 % | 36.23 % | 15.58 % |
Q1 2019 | 38.56 % | 35.36 % | 15.38 % |
Q2 2019 | 38.42 % | 34.75 % | 14.70 % |
Q3 2019 | 38.04 % | 33.87 % | 14.05 % |
Q4 2019 | 37.39 % | 33.18 % | 12.62 % |
2019 | 37.40 % | 33.20 % | 12.62 % |
Q1 2020 | 37.28 % | 32.63 % | 12.70 % |
Q2 2020 | 36.96 % | 32.11 % | 12.84 % |
Q3 2020 | 36.72 % | 31.84 % | 12.86 % |
Q4 2020 | 36.05 % | 30.84 % | 12.79 % |
2020 | 36.05 % | 30.84 % | 12.79 % |
Q1 2021 | 35.81 % | 31.08 % | 12.76 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | 37.69 % | 25.62 % | 16.35 % |
2012 | 35.53 % | 27.71 % | 14.58 % |
2013 | 35.32 % | 27.87 % | 13.39 % |
2014 | 36.43 % | 27.38 % | 13.12 % |
2015 | 38.30 % | 27.91 % | 14.61 % |
2016 | 38.51 % | 30.87 % | 15.00 % |
2017 | 40.07 % | 34.18 % | 15.66 % |
2018 | 39.29 % | 36.23 % | 15.58 % |
2019 | 37.40 % | 33.20 % | 12.62 % |
2020 | 36.05 % | 30.84 % | 12.79 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 34.67 % | 21.93 % | 11.87 % |
Q2 2012 | 36.52 % | 30.79 % | 15.04 % |
Q3 2012 | 37.87 % | 29.43 % | 16.83 % |
Q4 2012 | 32.88 % | 27.50 % | 13.95 % |
Q1 2013 | 34.33 % | 24.76 % | 10.58 % |
Q2 2013 | 36.00 % | 28.50 % | 13.86 % |
Q3 2013 | 37.76 % | 30.38 % | 16.25 % |
Q4 2013 | 33.09 % | 27.32 % | 12.41 % |
Q1 2014 | 33.80 % | 24.58 % | 9.29 % |
Q2 2014 | 34.97 % | 26.96 % | 13.18 % |
Q3 2014 | 42.54 % | 29.98 % | 16.50 % |
Q4 2014 | 34.04 % | 27.54 % | 12.85 % |
Q1 2015 | 36.56 % | 24.57 % | 10.09 % |
Q2 2015 | 38.03 % | 27.96 % | 16.70 % |
Q3 2015 | 41.05 % | 30.38 % | 16.89 % |
Q4 2015 | 37.34 % | 28.25 % | 14.05 % |
Q1 2016 | 33.42 % | 23.75 % | 8.56 % |
Q2 2016 | 38.74 % | 30.67 % | 16.77 % |
Q3 2016 | 42.08 % | 33.27 % | 18.10 % |
Q4 2016 | 39.58 % | 35.51 % | 16.10 % |
Q1 2017 | 34.80 % | 27.20 % | 9.70 % |
Q2 2017 | 41.35 % | 34.36 % | 17.93 % |
Q3 2017 | 44.95 % | 39.72 % | 19.78 % |
Q4 2017 | 39.06 % | 35.42 % | 15.00 % |
Q1 2018 | 38.81 % | 33.56 % | 10.67 % |
Q2 2018 | 39.44 % | 36.46 % | 18.01 % |
Q3 2018 | 42.18 % | 39.94 % | 19.14 % |
Q4 2018 | 37.35 % | 34.18 % | 13.94 % |
Q1 2019 | 35.18 % | 30.76 % | 10.16 % |
Q2 2019 | 38.92 % | 34.21 % | 15.46 % |
Q3 2019 | 40.40 % | 36.11 % | 16.27 % |
Q4 2019 | 34.92 % | 31.48 % | 8.42 % |
Q1 2020 | 34.88 % | 28.68 % | 10.66 % |
Q2 2020 | 37.61 % | 32.20 % | 15.78 % |
Q3 2020 | 39.21 % | 34.76 % | 16.09 % |
Q4 2020 | 32.27 % | 27.46 % | 8.25 % |
Q1 2021 | 33.88 % | 29.71 % | 10.59 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 1,000.00 | 1.15 | 1.31 | 7.18 |
Q2 2012 | 1,000.00 | 1.18 | 1.34 | 6.87 |
Q3 2012 | 1,000.00 | 1.20 | 1.36 | 7.26 |
Q4 2012 | 1,000.00 | 1.44 | 1.44 | 7.55 |
Q1 2013 | 1,000.00 | 1.45 | 1.45 | 7.76 |
Q2 2013 | 1,000.00 | 1.47 | 1.47 | 7.66 |
Q3 2013 | 1,000.00 | 1.50 | 1.50 | 8.07 |
Q4 2013 | 1,000.00 | 1.50 | 1.50 | 8.44 |
Q1 2014 | 1,000.00 | 1.52 | 1.50 | 8.76 |
Q2 2014 | 1,000.00 | 1.56 | 1.53 | 8.53 |
Q3 2014 | 1,000.00 | 1.62 | 1.60 | 8.99 |
Q4 2014 | 1,000.00 | 1.67 | 1.65 | 9.19 |
Q1 2015 | 1,000.00 | 1.71 | 1.71 | 9.37 |
Q2 2015 | 1,000.00 | 1.80 | 1.88 | 9.62 |
Q3 2015 | 1,000.00 | 1.86 | 1.94 | 9.99 |
Q4 2015 | 1,000.00 | 1.92 | 2.01 | 10.36 |
Q1 2016 | 1,000.00 | 1.90 | 2.00 | 10.51 |
Q2 2016 | 1,000.00 | 2.03 | 2.05 | 10.42 |
Q3 2016 | 1,000.00 | 2.09 | 2.09 | 11.08 |
Q4 2016 | 1,000.00 | 2.15 | 2.15 | 11.36 |
Q1 2017 | 1,000.00 | 2.19 | 2.19 | 11.01 |
Q2 2017 | 1,000.00 | 2.20 | 2.21 | 11.66 |
Q3 2017 | 1,000.00 | 2.21 | 2.23 | 12.26 |
Q4 2017 | 1,000.00 | 2.18 | 2.18 | 12.78 |
Q1 2018 | 1,000.00 | 2.20 | 2.20 | 13.11 |
Q2 2018 | 1,000.00 | 2.19 | 2.19 | 12.87 |
Q3 2018 | 1,000.00 | 2.15 | 2.15 | 13.39 |
Q4 2018 | 1,000.00 | 2.01 | 2.11 | 13.88 |
Q1 2019 | 1,000.00 | 2.00 | 2.10 | 14.24 |
Q2 2019 | 1,000.00 | 1.92 | 2.02 | 14.00 |
Q3 2019 | 1,000.00 | 1.87 | 1.97 | 14.58 |
Q4 2019 | 1,000.00 | 1.81 | 1.81 | 14.65 |
Q1 2020 | 1,000.00 | 1.86 | 1.86 | 14.72 |
Q2 2020 | 1,000.00 | 1.92 | 1.92 | 14.60 |
Q3 2020 | 1,000.00 | 1.96 | 1.96 | 15.33 |
Q4 2020 | 1,000.00 | 1.98 | 1.96 | 15.69 |
Q1 2021 | 1,000.00 | 1.99 | 1.97 | 16.07 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | 1,000.00 | 1.14 | 1.30 | 6.72 |
2012 | 1,000.00 | 1.44 | 1.44 | 7.55 |
2013 | 1,000.00 | 1.50 | 1.50 | 8.44 |
2014 | 1,000.00 | 1.67 | 1.65 | 9.19 |
2015 | 1,000.00 | 1.92 | 2.01 | 10.36 |
2016 | 1,000.00 | 2.15 | 2.15 | 11.36 |
2017 | 1,000.00 | 2.18 | 2.18 | 12.78 |
2018 | 1,000.00 | 2.01 | 2.11 | 13.88 |
2019 | 1,000.00 | 1.81 | 1.81 | 14.65 |
2020 | 1,000.00 | 1.98 | 1.96 | 15.69 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 23.02 | 20.20 | 3.68 |
Q2 2012 | 21.89 | 19.27 | 3.75 |
Q3 2012 | 23.45 | 20.68 | 3.87 |
Q4 2012 | 17.67 | 17.67 | 3.37 |
Q1 2013 | 18.55 | 18.55 | 3.48 |
Q2 2013 | 19.13 | 19.13 | 3.68 |
Q3 2013 | 21.99 | 21.99 | 4.08 |
Q4 2013 | 21.02 | 21.02 | 3.74 |
Q1 2014 | 25.51 | 25.87 | 4.43 |
Q2 2014 | 27.08 | 27.45 | 4.94 |
Q3 2014 | 29.93 | 30.32 | 5.39 |
Q4 2014 | 27.56 | 27.91 | 5.02 |
Q1 2015 | 30.66 | 30.66 | 5.59 |
Q2 2015 | 29.98 | 28.72 | 5.62 |
Q3 2015 | 27.25 | 26.13 | 5.07 |
Q4 2015 | 24.57 | 23.36 | 4.54 |
Q1 2016 | 22.12 | 21.02 | 3.99 |
Q2 2016 | 21.60 | 21.39 | 4.20 |
Q3 2016 | 20.28 | 20.33 | 3.83 |
Q4 2016 | 25.51 | 25.47 | 4.82 |
Q1 2017 | 25.80 | 25.76 | 5.13 |
Q2 2017 | 35.02 | 34.97 | 6.62 |
Q3 2017 | 25.87 | 25.54 | 4.65 |
Q4 2017 | 24.63 | 24.63 | 4.20 |
Q1 2018 | 25.19 | 25.19 | 4.22 |
Q2 2018 | 27.63 | 27.63 | 4.69 |
Q3 2018 | 23.17 | 23.17 | 3.73 |
Q4 2018 | 23.86 | 22.72 | 3.46 |
Q1 2019 | 27.46 | 26.14 | 3.86 |
Q2 2019 | 27.80 | 26.42 | 3.82 |
Q3 2019 | 26.60 | 25.24 | 3.41 |
Q4 2019 | 27.32 | 27.32 | 3.38 |
Q1 2020 | 25.29 | 25.29 | 3.19 |
Q2 2020 | 26.98 | 26.98 | 3.55 |
Q3 2020 | 26.98 | 26.98 | 3.45 |
Q4 2020 | 27.67 | 27.96 | 3.50 |
Q1 2021 | 26.17 | 26.44 | 3.24 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | 20.03 | 17.56 | 3.40 |
2012 | 17.67 | 17.67 | 3.37 |
2013 | 21.02 | 21.02 | 3.74 |
2014 | 27.56 | 27.91 | 5.02 |
2015 | 24.57 | 23.36 | 4.54 |
2016 | 25.51 | 25.47 | 4.82 |
2017 | 24.63 | 24.63 | 4.20 |
2018 | 23.86 | 22.72 | 3.46 |
2019 | 27.32 | 27.32 | 3.38 |
2020 | 27.67 | 27.96 | 3.50 |
Q1 2021
2021
Period | Dairy & Juice | Poultry Project | Bakeries Productions | Others | Arable and Horticulture |
---|---|---|---|---|---|
Q1 2012 | 1,635.68 | 95.40 | 293.54 | - | 15.73 |
Q2 2012 | 2,031.54 | 119.06 | 324.96 | - | 48.58 |
Q3 2012 | 2,203.10 | 127.43 | 302.85 | - | 39.61 |
Q4 2012 | 2,102.29 | 162.46 | 369.30 | 0.08 | 11.39 |
Q1 2013 | 1,901.16 | 162.12 | 340.90 | 6.85 | - |
Q2 2013 | 2,209.27 | 202.71 | 369.48 | 92.41 | - |
Q3 2013 | 2,354.11 | 212.94 | 324.76 | 34.29 | - |
Q4 2013 | 2,371.27 | 214.56 | 409.97 | 12.37 | - |
Q1 2014 | 2,125.60 | 211.10 | 373.32 | 8.91 | - |
Q2 2014 | 2,547.67 | 250.35 | 399.27 | 89.24 | - |
Q3 2014 | 2,603.15 | 273.64 | 365.99 | 26.59 | - |
Q4 2014 | 2,625.49 | 287.67 | 394.33 | 23.27 | - |
Q1 2015 | 2,353.44 | 308.98 | 355.53 | 19.36 | - |
Q2 2015 | 2,869.02 | 313.95 | 396.35 | 70.21 | - |
Q3 2015 | 2,756.98 | 314.83 | 399.51 | 52.27 | - |
Q4 2015 | 2,761.46 | 324.49 | 474.46 | 23.79 | - |
Q1 2016 | 2,577.33 | 320.83 | 452.27 | 23.36 | - |
Q2 2016 | 3,054.66 | 365.77 | 458.22 | 47.25 | - |
Q3 2016 | 2,722.80 | 277.65 | 467.02 | 62.87 | - |
Q4 2016 | 2,606.53 | 367.26 | 503.28 | 31.48 | - |
Q1 2017 | 2,494.13 | 356.37 | 468.91 | 64.13 | - |
Q2 2017 | 2,920.95 | 387.41 | 434.61 | 17.39 | - |
Q3 2017 | 2,570.11 | 328.31 | 436.67 | 37.83 | - |
Q4 2017 | 2,525.29 | 391.54 | 466.90 | 35.00 | - |
Q1 2018 | 2,356.95 | 420.64 | 405.47 | 49.15 | - |
Q2 2018 | 2,752.49 | 434.66 | 377.44 | 62.50 | - |
Q3 2018 | 2,405.25 | 453.37 | 411.60 | 47.14 | - |
Q4 2018 | 2,404.97 | 491.69 | 446.89 | 37.63 | - |
Q1 2019 | 2,333.97 | 499.50 | 421.07 | 54.35 | - |
Q2 2019 | 2,782.58 | 527.14 | 394.60 | 60.88 | - |
Q3 2019 | 2,552.86 | 488.96 | 454.50 | 76.94 | - |
Q4 2019 | 2,540.58 | 608.99 | 479.13 | 75.24 | - |
Q1 2020 | 2,520.12 | 558.39 | 432.81 | 81.12 | - |
Q2 2020 | 2,966.24 | 614.62 | 424.22 | 76.77 | - |
Q3 2020 | 2,770.35 | 524.75 | 419.21 | 148.77 | - |
Q4 2020 | 2,666.97 | 595.02 | 435.72 | 121.87 | - |
Q1 2021 | 2,581.48 | 551.84 | 391.09 | 120.61 | - |
Period | Dairy & Juice | Poultry Project | Bakeries Productions | Others | Arable and Horticulture |
---|---|---|---|---|---|
2011 | 6,592.81 | 319.21 | 966.37 | - | 72.60 |
2012 | 7,972.60 | 504.35 | 1,290.65 | 0.08 | 115.32 |
2013 | 8,835.81 | 792.33 | 1,445.12 | 145.93 | - |
2014 | 9,901.90 | 1,022.76 | 1,532.91 | 148.00 | - |
2015 | 10,740.89 | 1,262.26 | 1,625.84 | 165.63 | - |
2016 | 10,961.32 | 1,331.51 | 1,880.79 | 164.96 | - |
2017 | 10,510.47 | 1,463.63 | 1,807.09 | 154.35 | - |
2018 | 9,919.67 | 1,800.35 | 1,641.39 | 196.43 | - |
2019 | 10,209.99 | 2,124.59 | 1,749.30 | 267.40 | - |
2020 | 10,923.68 | 2,292.78 | 1,711.95 | 428.54 | - |
Item | Q1 2021 (e) | Q1 2021 (a) | Change |
---|---|---|---|
Average | 350.66 | 385.95 | 10.06 % |
Item | Q1 2021 (e) | Q1 2021 (a) | Change |
---|---|---|---|
SNB Capital | 378.00 | 385.95 | 2.1 % |
Riyad Capital | 373.00 | 385.95 | 3.5 % |
Hermes | 346.00 | 385.95 | 11.5 % |
AlJazira Capital | 341.30 | 385.95 | 13.1 % |
Al Rajhi Capital | 315.00 | 385.95 | 22.5 % |
Current | |
Market Cap (M Riyal) | 57,800.00 |
Enterprise Value (EV) (M) | 67,265.61 |
Shares Outstanding ((M)) | 1,000.00 |
EPS ( Riyal) (TTM) | 2.25 |
Book Value (BV) ( Riyal) | 18.56 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 25.65 |
P/E (TTM) | 25.65 |
Price/book | 3.11 |
Return on Average Assets (%) (TTM) | 6.3 |
Return on Average Equity (%) (TTM) | 12.5 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}