Almarai Co. reported a net profit after Zakat and tax of SAR 1.277 billion for the first nine months of 2021, a 23% decline from SAR 1.648 billion in the same period last year.
Item | 9m 2020 | 9m 2021 | Change |
---|---|---|---|
Revenues | 11,537.36 | 11,592.31 | 0.5 % |
Gross Income | 4,303.08 | 3,866.56 | (10.1 %) |
Operating Income | 2,093.35 | 1,693.00 | (19.1 %) |
Net Income | 1,648.46 | 1,277.01 | (22.5 %) |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 1.65 | 1.28 | (22.5 %) |
The Saudi diary giant said it faced a challenging year due to the base year effect of COVID-19 and the value-added tax (VAT) rate change related purchases last year, leading to a negative impact on revenues.
Gross profit decreased by 10.1% year-on-year (YoY), at a lower margin rate, due to structural adjustments related to subsidy reduction. Further, higher feed cost eroded margins.
On the other hand, the dairy producer noted a decrease in selling and distribution expenses, general and administrative expenses, and finance cost.
Item | Q3 2020 | Q3 2021 | Change |
---|---|---|---|
Revenues | 3,863.08 | 3,941.73 | 2.0 % |
Gross Income | 1,514.70 | 1,275.71 | (15.8 %) |
Operating Income | 789.70 | 537.89 | (31.9 %) |
Net Income | 621.52 | 409.09 | (34.2 %) |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 0.62 | 0.41 | (34.2 %) |
Item | Q2 2021 | Q3 2021 | Change |
---|---|---|---|
Revenues | 4,005.57 | 3,941.73 | (1.6 %) |
Gross Income | 1,355.74 | 1,275.71 | (5.9 %) |
Operating Income | 621.55 | 537.89 | (13.5 %) |
Net Income | 481.98 | 409.09 | (15.1 %) |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 0.48 | 0.41 | (15.1 %) |
Almarai’s net profit after Zakat and tax dropped 34% year-on-year to SAR 409.1 million in Q3 2021.
On a sequential basis, Q3 net profit slipped 15.1% from SAR 481.98 million.
Shareholders' equity (excluding minority interest) at the end of the nine-month period amounted to SAR 15.861 billion, compared to SAR 15.334 billion a year-ago.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 2,040.35 | 17.0 % | 707.30 | 11.5 % | 292.46 | 0.3 % |
Q2 2012 | 2,524.14 | 25.4 % | 921.72 | 18.7 % | 434.58 | 7.1 % |
Q3 2012 | 2,672.99 | 27.0 % | 1,012.19 | 17.5 % | 508.59 | 6.6 % |
Q4 2012 | 2,645.52 | 26.6 % | 869.87 | 20.2 % | 437.30 | 27.4 % |
2012 | 9,883.00 | 24.3 % | 3,511.08 | 17.2 % | 1,672.93 | 10.2 % |
Q1 2013 | 2,411.03 | 18.2 % | 827.80 | 17.0 % | 300.84 | 2.9 % |
Q2 2013 | 2,873.88 | 13.9 % | 1,034.49 | 12.2 % | 483.97 | 11.4 % |
Q3 2013 | 2,926.09 | 9.5 % | 1,104.95 | 9.2 % | 553.63 | 8.9 % |
Q4 2013 | 3,008.18 | 13.7 % | 995.50 | 14.4 % | 458.17 | 4.8 % |
2013 | 11,219.18 | 13.5 % | 3,962.73 | 12.9 % | 1,796.61 | 7.4 % |
Q1 2014 | 2,718.92 | 12.8 % | 918.95 | 11.0 % | 313.29 | 4.1 % |
Q2 2014 | 3,286.52 | 14.4 % | 1,149.16 | 11.1 % | 516.01 | 6.6 % |
Q3 2014 | 3,269.37 | 11.7 % | 1,390.72 | 25.9 % | 644.74 | 16.5 % |
Q4 2014 | 3,330.76 | 10.7 % | 1,133.79 | 13.9 % | 523.58 | 14.3 % |
2014 | 12,605.57 | 12.4 % | 4,592.63 | 15.9 % | 1,997.63 | 11.2 % |
Q1 2015 | 3,037.31 | 11.7 % | 1,110.34 | 20.8 % | 378.09 | 20.7 % |
Q2 2015 | 3,649.52 | 11.0 % | 1,388.04 | 20.8 % | 638.75 | 23.8 % |
Q3 2015 | 3,523.58 | 7.8 % | 1,446.52 | 4.0 % | 672.71 | 4.3 % |
Q4 2015 | 3,584.20 | 7.6 % | 1,338.37 | 18.0 % | 572.51 | 9.3 % |
2015 | 13,794.62 | 9.4 % | 5,283.26 | 15.0 % | 2,262.05 | 13.2 % |
Q1 2016 | 3,373.79 | 11.1 % | 1,127.55 | 1.5 % | 383.35 | 1.4 % |
Q2 2016 | 3,925.89 | 7.6 % | 1,520.89 | 9.6 % | 771.01 | 20.7 % |
Q3 2016 | 3,530.34 | 0.2 % | 1,485.41 | 2.7 % | 745.39 | 10.8 % |
Q4 2016 | 3,508.56 | (2.1 %) | 1,388.64 | 3.8 % | 709.42 | 23.9 % |
2016 | 14,338.58 | 3.9 % | 5,522.49 | 4.5 % | 2,609.18 | 15.3 % |
Q1 2017 | 3,383.53 | 0.3 % | 1,177.43 | 4.4 % | 466.89 | 21.8 % |
Q2 2017 | 3,760.36 | (4.2 %) | 1,554.93 | 2.2 % | 833.09 | 8.1 % |
Q3 2017 | 3,372.92 | (4.5 %) | 1,516.00 | 2.1 % | 834.11 | 11.9 % |
Q4 2017 | 3,418.73 | (2.6 %) | 1,335.27 | (3.8 %) | 709.16 | 0.0 % |
2017 | 13,935.53 | (2.8 %) | 5,583.64 | 1.1 % | 2,843.25 | 9.0 % |
Q1 2018 | 3,232.21 | (4.5 %) | 1,254.43 | 6.5 % | 563.11 | 20.6 % |
Q2 2018 | 3,672.33 | (2.3 %) | 1,448.45 | (6.8 %) | 791.74 | (5.0 %) |
Q3 2018 | 3,317.36 | (1.6 %) | 1,399.20 | (7.7 %) | 780.43 | (6.4 %) |
Q4 2018 | 3,381.18 | (1.1 %) | 1,262.94 | (5.4 %) | 629.06 | (11.3 %) |
2018 | 13,557.84 | (2.7 %) | 5,327.07 | (4.6 %) | 2,771.63 | (2.5 %) |
Q1 2019 | 3,308.89 | 2.4 % | 1,163.91 | (7.2 %) | 504.61 | (10.4 %) |
Q2 2019 | 3,767.42 | 2.6 % | 1,466.22 | 1.2 % | 780.48 | (1.4 %) |
Q3 2019 | 3,573.26 | 7.7 % | 1,443.77 | 3.2 % | 770.15 | (1.3 %) |
Q4 2019 | 3,703.94 | 9.5 % | 1,293.51 | 2.4 % | 533.32 | (15.2 %) |
2019 | 14,351.28 | 5.9 % | 5,366.67 | 0.7 % | 2,590.07 | (6.6 %) |
Q1 2020 | 3,592.44 | 8.6 % | 1,253.19 | 7.7 % | 513.26 | 1.7 % |
Q2 2020 | 4,081.84 | 8.3 % | 1,535.19 | 4.7 % | 790.40 | 1.3 % |
Q3 2020 | 3,863.08 | 8.1 % | 1,514.70 | 4.9 % | 789.70 | 2.5 % |
Q4 2020 | 3,819.59 | 3.1 % | 1,232.43 | (4.7 %) | 507.41 | (4.9 %) |
2020 | 15,356.95 | 7.0 % | 5,535.51 | 3.1 % | 2,600.76 | 0.4 % |
Q1 2021 | 3,645.01 | 1.5 % | 1,235.11 | (1.4 %) | 533.57 | 4.0 % |
Q2 2021 | 4,005.57 | (1.9 %) | 1,355.74 | (11.7 %) | 621.55 | (21.4 %) |
Q3 2021 | 3,941.73 | 2.0 % | 1,275.71 | (15.8 %) | 537.89 | (31.9 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | 7,950.99 | 14.7 % | 2,996.52 | 9.5 % | 1,517.61 | 3.9 % |
2012 | 9,883.00 | 24.3 % | 3,511.08 | 17.2 % | 1,672.93 | 10.2 % |
2013 | 11,219.18 | 13.5 % | 3,962.73 | 12.9 % | 1,796.61 | 7.4 % |
2014 | 12,605.57 | 12.4 % | 4,592.63 | 15.9 % | 1,997.63 | 11.2 % |
2015 | 13,794.62 | 9.4 % | 5,283.26 | 15.0 % | 2,262.05 | 13.2 % |
2016 | 14,338.58 | 3.9 % | 5,522.49 | 4.5 % | 2,609.18 | 15.3 % |
2017 | 13,935.53 | (2.8 %) | 5,583.64 | 1.1 % | 2,843.25 | 9.0 % |
2018 | 13,557.84 | (2.7 %) | 5,327.07 | (4.6 %) | 2,771.63 | (2.5 %) |
2019 | 14,351.28 | 5.9 % | 5,366.67 | 0.7 % | 2,590.07 | (6.6 %) |
2020 | 15,356.95 | 7.0 % | 5,535.51 | 3.1 % | 2,600.76 | 0.4 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 242.12 | 2.9 % | 0.24 | - | 242.12 | 0.24 |
Q2 2012 | 379.52 | 8.7 % | 0.38 | - | 379.52 | 0.38 |
Q3 2012 | 449.97 | 4.7 % | 0.45 | - | 449.97 | 0.45 |
Q4 2012 | 369.03 | 194.5 % | 0.37 | - | 369.03 | 0.37 |
2012 | 1,440.63 | 26.4 % | 1.44 | - | 1,440.63 | 1.44 |
Q1 2013 | 255.09 | 5.4 % | 0.26 | - | 255.09 | 0.26 |
Q2 2013 | 398.23 | 4.9 % | 0.40 | - | 398.23 | 0.40 |
Q3 2013 | 475.62 | 5.7 % | 0.48 | - | 475.62 | 0.48 |
Q4 2013 | 373.27 | 1.2 % | 0.37 | - | 373.27 | 0.37 |
2013 | 1,502.21 | 4.3 % | 1.50 | - | 1,502.21 | 1.50 |
Q1 2014 | 273.58 | 7.2 % | 0.27 | 20.90 | 252.68 | 0.25 |
Q2 2014 | 433.29 | 8.8 % | 0.43 | - | 433.29 | 0.43 |
Q3 2014 | 539.44 | 13.4 % | 0.54 | - | 539.44 | 0.54 |
Q4 2014 | 428.03 | 14.7 % | 0.43 | - | 428.03 | 0.43 |
2014 | 1,674.34 | 11.5 % | 1.67 | 20.90 | 1,653.44 | 1.65 |
Q1 2015 | 306.48 | 12.0 % | 0.31 | - | 306.48 | 0.31 |
Q2 2015 | 530.42 | 22.4 % | 0.53 | (79.17) | 609.58 | 0.61 |
Q3 2015 | 595.12 | 10.3 % | 0.60 | - | 595.12 | 0.60 |
Q4 2015 | 483.68 | 13.0 % | 0.48 | (19.85) | 503.53 | 0.50 |
2015 | 1,915.69 | 14.4 % | 1.92 | (99.02) | 2,014.71 | 2.01 |
Q1 2016 | 288.66 | (5.8 %) | 0.29 | - | 288.66 | 0.29 |
Q2 2016 | 658.38 | 24.1 % | 0.66 | - | 658.38 | 0.66 |
Q3 2016 | 664.26 | 11.6 % | 0.66 | 25.11 | 639.15 | 0.64 |
Q4 2016 | 536.49 | 10.9 % | 0.54 | (28.30) | 564.79 | 0.56 |
2016 | 2,147.79 | 12.1 % | 2.15 | (3.19) | 2,150.98 | 2.15 |
Q1 2017 | 328.27 | 13.7 % | 0.33 | - | 328.27 | 0.33 |
Q2 2017 | 674.11 | 2.4 % | 0.67 | - | 674.11 | 0.67 |
Q3 2017 | 667.01 | 0.4 % | 0.67 | - | 667.01 | 0.67 |
Q4 2017 | 512.89 | (4.4 %) | 0.51 | - | 512.89 | 0.51 |
2017 | 2,182.29 | 1.6 % | 2.18 | - | 2,182.29 | 2.18 |
Q1 2018 | 344.87 | 5.1 % | 0.34 | - | 344.87 | 0.34 |
Q2 2018 | 661.39 | (1.9 %) | 0.66 | - | 661.39 | 0.66 |
Q3 2018 | 634.96 | (4.8 %) | 0.63 | - | 634.96 | 0.63 |
Q4 2018 | 370.77 | (27.7 %) | 0.37 | (100.70) | 471.47 | 0.47 |
2018 | 2,011.98 | (7.8 %) | 2.01 | (100.70) | 2,112.68 | 2.11 |
Q1 2019 | 336.03 | (2.6 %) | 0.34 | - | 336.03 | 0.34 |
Q2 2019 | 582.53 | (11.9 %) | 0.58 | - | 582.53 | 0.58 |
Q3 2019 | 581.25 | (8.5 %) | 0.58 | - | 581.25 | 0.58 |
Q4 2019 | 311.95 | (15.9 %) | 0.31 | - | 311.95 | 0.31 |
2019 | 1,811.75 | (10.0 %) | 1.81 | - | 1,811.75 | 1.81 |
Q1 2020 | 383.01 | 14.0 % | 0.38 | - | 383.01 | 0.38 |
Q2 2020 | 643.93 | 10.5 % | 0.64 | - | 643.93 | 0.64 |
Q3 2020 | 621.52 | 6.9 % | 0.62 | - | 621.52 | 0.62 |
Q4 2020 | 335.90 | 7.7 % | 0.34 | 20.85 | 315.06 | 0.32 |
2020 | 1,984.36 | 9.5 % | 1.98 | 20.85 | 1,963.51 | 1.96 |
Q1 2021 | 385.95 | 0.8 % | 0.39 | - | 385.95 | 0.39 |
Q2 2021 | 481.98 | (25.2 %) | 0.48 | - | 481.98 | 0.48 |
Q3 2021 | 409.09 | (34.2 %) | 0.41 | - | 409.09 | 0.41 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2011 | 1,139.52 | (11.4 %) | 1.14 | (160.24) | 1,299.75 | 1.30 |
2012 | 1,440.63 | 26.4 % | 1.44 | - | 1,440.63 | 1.44 |
2013 | 1,502.21 | 4.3 % | 1.50 | - | 1,502.21 | 1.50 |
2014 | 1,674.34 | 11.5 % | 1.67 | 20.90 | 1,653.44 | 1.65 |
2015 | 1,915.69 | 14.4 % | 1.92 | (99.02) | 2,014.71 | 2.01 |
2016 | 2,147.79 | 12.1 % | 2.15 | (3.19) | 2,150.98 | 2.15 |
2017 | 2,182.29 | 1.6 % | 2.18 | - | 2,182.29 | 2.18 |
2018 | 2,011.98 | (7.8 %) | 2.01 | (100.70) | 2,112.68 | 2.11 |
2019 | 1,811.75 | (10.0 %) | 1.81 | - | 1,811.75 | 1.81 |
2020 | 1,984.36 | 9.5 % | 1.98 | 20.85 | 1,963.51 | 1.96 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 37.22 % | 25.26 % | 15.84 % |
Q2 2012 | 36.70 % | 26.67 % | 15.26 % |
Q3 2012 | 36.08 % | 26.90 % | 14.55 % |
Q4 2012 | 35.53 % | 27.71 % | 14.58 % |
2012 | 35.53 % | 27.71 % | 14.58 % |
Q1 2013 | 35.42 % | 28.17 % | 14.18 % |
Q2 2013 | 35.31 % | 27.64 % | 13.89 % |
Q3 2013 | 35.34 % | 27.93 % | 13.80 % |
Q4 2013 | 35.32 % | 27.87 % | 13.39 % |
2013 | 35.32 % | 27.87 % | 13.39 % |
Q1 2014 | 35.17 % | 27.75 % | 13.01 % |
Q2 2014 | 34.91 % | 27.35 % | 12.86 % |
Q3 2014 | 36.26 % | 27.32 % | 13.02 % |
Q4 2014 | 36.43 % | 27.38 % | 13.12 % |
2014 | 36.43 % | 27.38 % | 13.12 % |
Q1 2015 | 37.02 % | 27.31 % | 13.21 % |
Q2 2015 | 37.80 % | 27.58 % | 14.18 % |
Q3 2015 | 37.51 % | 27.73 % | 14.32 % |
Q4 2015 | 38.30 % | 27.91 % | 14.61 % |
2015 | 38.30 % | 27.91 % | 14.61 % |
Q1 2016 | 37.51 % | 27.63 % | 14.13 % |
Q2 2016 | 37.71 % | 28.38 % | 14.20 % |
Q3 2016 | 37.96 % | 29.09 % | 14.50 % |
Q4 2016 | 38.51 % | 30.87 % | 15.00 % |
2016 | 38.51 % | 30.87 % | 15.00 % |
Q1 2017 | 38.84 % | 31.68 % | 15.27 % |
Q2 2017 | 39.53 % | 32.67 % | 15.56 % |
Q3 2017 | 40.19 % | 34.21 % | 15.93 % |
Q4 2017 | 40.07 % | 34.18 % | 15.66 % |
2017 | 40.07 % | 34.18 % | 15.66 % |
Q1 2018 | 41.07 % | 35.75 % | 15.95 % |
Q2 2018 | 40.55 % | 36.32 % | 15.96 % |
Q3 2018 | 39.86 % | 36.36 % | 15.79 % |
Q4 2018 | 39.44 % | 36.05 % | 15.53 % |
2018 | 39.29 % | 36.23 % | 15.58 % |
Q1 2019 | 38.56 % | 35.36 % | 15.38 % |
Q2 2019 | 38.42 % | 34.75 % | 14.70 % |
Q3 2019 | 38.04 % | 33.87 % | 14.05 % |
Q4 2019 | 37.39 % | 33.18 % | 12.62 % |
2019 | 37.40 % | 33.20 % | 12.62 % |
Q1 2020 | 37.28 % | 32.63 % | 12.70 % |
Q2 2020 | 36.96 % | 32.11 % | 12.84 % |
Q3 2020 | 36.72 % | 31.84 % | 12.86 % |
Q4 2020 | 36.05 % | 30.84 % | 12.79 % |
2020 | 36.05 % | 30.84 % | 12.79 % |
Q1 2021 | 35.81 % | 31.08 % | 12.76 % |
Q2 2021 | 34.81 % | 30.08 % | 11.77 % |
Q3 2021 | 33.08 % | 28.17 % | 10.33 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | 37.69 % | 25.62 % | 16.35 % |
2012 | 35.53 % | 27.71 % | 14.58 % |
2013 | 35.32 % | 27.87 % | 13.39 % |
2014 | 36.43 % | 27.38 % | 13.12 % |
2015 | 38.30 % | 27.91 % | 14.61 % |
2016 | 38.51 % | 30.87 % | 15.00 % |
2017 | 40.07 % | 34.18 % | 15.66 % |
2018 | 39.29 % | 36.23 % | 15.58 % |
2019 | 37.40 % | 33.20 % | 12.62 % |
2020 | 36.05 % | 30.84 % | 12.79 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 34.67 % | 21.93 % | 11.87 % |
Q2 2012 | 36.52 % | 30.79 % | 15.04 % |
Q3 2012 | 37.87 % | 29.43 % | 16.83 % |
Q4 2012 | 32.88 % | 27.50 % | 13.95 % |
Q1 2013 | 34.33 % | 24.76 % | 10.58 % |
Q2 2013 | 36.00 % | 28.50 % | 13.86 % |
Q3 2013 | 37.76 % | 30.38 % | 16.25 % |
Q4 2013 | 33.09 % | 27.32 % | 12.41 % |
Q1 2014 | 33.80 % | 24.58 % | 9.29 % |
Q2 2014 | 34.97 % | 26.96 % | 13.18 % |
Q3 2014 | 42.54 % | 29.98 % | 16.50 % |
Q4 2014 | 34.04 % | 27.54 % | 12.85 % |
Q1 2015 | 36.56 % | 24.57 % | 10.09 % |
Q2 2015 | 38.03 % | 27.96 % | 16.70 % |
Q3 2015 | 41.05 % | 30.38 % | 16.89 % |
Q4 2015 | 37.34 % | 28.25 % | 14.05 % |
Q1 2016 | 33.42 % | 23.75 % | 8.56 % |
Q2 2016 | 38.74 % | 30.67 % | 16.77 % |
Q3 2016 | 42.08 % | 33.27 % | 18.10 % |
Q4 2016 | 39.58 % | 35.51 % | 16.10 % |
Q1 2017 | 34.80 % | 27.20 % | 9.70 % |
Q2 2017 | 41.35 % | 34.36 % | 17.93 % |
Q3 2017 | 44.95 % | 39.72 % | 19.78 % |
Q4 2017 | 39.06 % | 35.42 % | 15.00 % |
Q1 2018 | 38.81 % | 33.56 % | 10.67 % |
Q2 2018 | 39.44 % | 36.46 % | 18.01 % |
Q3 2018 | 42.18 % | 39.94 % | 19.14 % |
Q4 2018 | 37.35 % | 34.18 % | 13.94 % |
Q1 2019 | 35.18 % | 30.76 % | 10.16 % |
Q2 2019 | 38.92 % | 34.21 % | 15.46 % |
Q3 2019 | 40.40 % | 36.11 % | 16.27 % |
Q4 2019 | 34.92 % | 31.48 % | 8.42 % |
Q1 2020 | 34.88 % | 28.68 % | 10.66 % |
Q2 2020 | 37.61 % | 32.20 % | 15.78 % |
Q3 2020 | 39.21 % | 34.76 % | 16.09 % |
Q4 2020 | 32.27 % | 27.46 % | 8.25 % |
Q1 2021 | 33.88 % | 29.71 % | 10.59 % |
Q2 2021 | 33.85 % | 28.40 % | 12.03 % |
Q3 2021 | 32.36 % | 27.19 % | 10.38 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 1,000.00 | 1.15 | 1.31 | 7.18 |
Q2 2012 | 1,000.00 | 1.18 | 1.34 | 6.87 |
Q3 2012 | 1,000.00 | 1.20 | 1.36 | 7.26 |
Q4 2012 | 1,000.00 | 1.44 | 1.44 | 7.55 |
Q1 2013 | 1,000.00 | 1.45 | 1.45 | 7.76 |
Q2 2013 | 1,000.00 | 1.47 | 1.47 | 7.66 |
Q3 2013 | 1,000.00 | 1.50 | 1.50 | 8.07 |
Q4 2013 | 1,000.00 | 1.50 | 1.50 | 8.44 |
Q1 2014 | 1,000.00 | 1.52 | 1.50 | 8.76 |
Q2 2014 | 1,000.00 | 1.56 | 1.53 | 8.53 |
Q3 2014 | 1,000.00 | 1.62 | 1.60 | 8.99 |
Q4 2014 | 1,000.00 | 1.67 | 1.65 | 9.19 |
Q1 2015 | 1,000.00 | 1.71 | 1.71 | 9.37 |
Q2 2015 | 1,000.00 | 1.80 | 1.88 | 9.62 |
Q3 2015 | 1,000.00 | 1.86 | 1.94 | 9.99 |
Q4 2015 | 1,000.00 | 1.92 | 2.01 | 10.36 |
Q1 2016 | 1,000.00 | 1.90 | 2.00 | 10.51 |
Q2 2016 | 1,000.00 | 2.03 | 2.05 | 10.42 |
Q3 2016 | 1,000.00 | 2.09 | 2.09 | 11.08 |
Q4 2016 | 1,000.00 | 2.15 | 2.15 | 11.36 |
Q1 2017 | 1,000.00 | 2.19 | 2.19 | 11.01 |
Q2 2017 | 1,000.00 | 2.20 | 2.21 | 11.66 |
Q3 2017 | 1,000.00 | 2.21 | 2.23 | 12.26 |
Q4 2017 | 1,000.00 | 2.18 | 2.18 | 12.78 |
Q1 2018 | 1,000.00 | 2.20 | 2.20 | 13.11 |
Q2 2018 | 1,000.00 | 2.19 | 2.19 | 12.87 |
Q3 2018 | 1,000.00 | 2.15 | 2.15 | 13.39 |
Q4 2018 | 1,000.00 | 2.01 | 2.11 | 13.88 |
Q1 2019 | 1,000.00 | 2.00 | 2.10 | 14.24 |
Q2 2019 | 1,000.00 | 1.92 | 2.02 | 14.00 |
Q3 2019 | 1,000.00 | 1.87 | 1.97 | 14.58 |
Q4 2019 | 1,000.00 | 1.81 | 1.81 | 14.65 |
Q1 2020 | 1,000.00 | 1.86 | 1.86 | 14.72 |
Q2 2020 | 1,000.00 | 1.92 | 1.92 | 14.60 |
Q3 2020 | 1,000.00 | 1.96 | 1.96 | 15.33 |
Q4 2020 | 1,000.00 | 1.98 | 1.96 | 15.69 |
Q1 2021 | 1,000.00 | 1.99 | 1.97 | 16.07 |
Q2 2021 | 1,000.00 | 1.83 | 1.80 | 15.46 |
Q3 2021 | 1,000.00 | 1.61 | 1.59 | 15.86 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | 1,000.00 | 1.14 | 1.30 | 6.72 |
2012 | 1,000.00 | 1.44 | 1.44 | 7.55 |
2013 | 1,000.00 | 1.50 | 1.50 | 8.44 |
2014 | 1,000.00 | 1.67 | 1.65 | 9.19 |
2015 | 1,000.00 | 1.92 | 2.01 | 10.36 |
2016 | 1,000.00 | 2.15 | 2.15 | 11.36 |
2017 | 1,000.00 | 2.18 | 2.18 | 12.78 |
2018 | 1,000.00 | 2.01 | 2.11 | 13.88 |
2019 | 1,000.00 | 1.81 | 1.81 | 14.65 |
2020 | 1,000.00 | 1.98 | 1.96 | 15.69 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 23.02 | 20.20 | 3.68 |
Q2 2012 | 21.89 | 19.27 | 3.75 |
Q3 2012 | 23.45 | 20.68 | 3.87 |
Q4 2012 | 17.67 | 17.67 | 3.37 |
Q1 2013 | 18.55 | 18.55 | 3.48 |
Q2 2013 | 19.13 | 19.13 | 3.68 |
Q3 2013 | 21.99 | 21.99 | 4.08 |
Q4 2013 | 21.02 | 21.02 | 3.74 |
Q1 2014 | 25.51 | 25.87 | 4.43 |
Q2 2014 | 27.08 | 27.45 | 4.94 |
Q3 2014 | 29.93 | 30.32 | 5.39 |
Q4 2014 | 27.56 | 27.91 | 5.02 |
Q1 2015 | 30.66 | 30.66 | 5.59 |
Q2 2015 | 29.98 | 28.72 | 5.62 |
Q3 2015 | 27.25 | 26.13 | 5.07 |
Q4 2015 | 24.57 | 23.36 | 4.54 |
Q1 2016 | 22.12 | 21.02 | 3.99 |
Q2 2016 | 21.60 | 21.39 | 4.20 |
Q3 2016 | 20.28 | 20.33 | 3.83 |
Q4 2016 | 25.51 | 25.47 | 4.82 |
Q1 2017 | 25.80 | 25.76 | 5.13 |
Q2 2017 | 35.02 | 34.97 | 6.62 |
Q3 2017 | 25.87 | 25.54 | 4.65 |
Q4 2017 | 24.63 | 24.63 | 4.20 |
Q1 2018 | 25.19 | 25.19 | 4.22 |
Q2 2018 | 27.63 | 27.63 | 4.69 |
Q3 2018 | 23.17 | 23.17 | 3.73 |
Q4 2018 | 23.86 | 22.72 | 3.46 |
Q1 2019 | 27.46 | 26.14 | 3.86 |
Q2 2019 | 27.80 | 26.42 | 3.82 |
Q3 2019 | 26.60 | 25.24 | 3.41 |
Q4 2019 | 27.32 | 27.32 | 3.38 |
Q1 2020 | 25.29 | 25.29 | 3.19 |
Q2 2020 | 26.98 | 26.98 | 3.55 |
Q3 2020 | 26.98 | 26.98 | 3.45 |
Q4 2020 | 27.67 | 27.96 | 3.50 |
Q1 2021 | 26.17 | 26.44 | 3.24 |
Q2 2021 | 34.73 | 35.13 | 4.10 |
Q3 2021 | 35.96 | 36.43 | 3.66 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | 20.03 | 17.56 | 3.40 |
2012 | 17.67 | 17.67 | 3.37 |
2013 | 21.02 | 21.02 | 3.74 |
2014 | 27.56 | 27.91 | 5.02 |
2015 | 24.57 | 23.36 | 4.54 |
2016 | 25.51 | 25.47 | 4.82 |
2017 | 24.63 | 24.63 | 4.20 |
2018 | 23.86 | 22.72 | 3.46 |
2019 | 27.32 | 27.32 | 3.38 |
2020 | 27.67 | 27.96 | 3.50 |
Q3 2021
2021
Period | Dairy & Juice | Poultry Project | Bakeries Productions | Others | Arable and Horticulture |
---|---|---|---|---|---|
Q1 2012 | 1,635.68 | 95.40 | 293.54 | - | 15.73 |
Q2 2012 | 2,031.54 | 119.06 | 324.96 | - | 48.58 |
Q3 2012 | 2,203.10 | 127.43 | 302.85 | - | 39.61 |
Q4 2012 | 2,102.29 | 162.46 | 369.30 | 0.08 | 11.39 |
Q1 2013 | 1,901.16 | 162.12 | 340.90 | 6.85 | - |
Q2 2013 | 2,209.27 | 202.71 | 369.48 | 92.41 | - |
Q3 2013 | 2,354.11 | 212.94 | 324.76 | 34.29 | - |
Q4 2013 | 2,371.27 | 214.56 | 409.97 | 12.37 | - |
Q1 2014 | 2,125.60 | 211.10 | 373.32 | 8.91 | - |
Q2 2014 | 2,547.67 | 250.35 | 399.27 | 89.24 | - |
Q3 2014 | 2,603.15 | 273.64 | 365.99 | 26.59 | - |
Q4 2014 | 2,625.49 | 287.67 | 394.33 | 23.27 | - |
Q1 2015 | 2,353.44 | 308.98 | 355.53 | 19.36 | - |
Q2 2015 | 2,869.02 | 313.95 | 396.35 | 70.21 | - |
Q3 2015 | 2,756.98 | 314.83 | 399.51 | 52.27 | - |
Q4 2015 | 2,761.46 | 324.49 | 474.46 | 23.79 | - |
Q1 2016 | 2,577.33 | 320.83 | 452.27 | 23.36 | - |
Q2 2016 | 3,054.66 | 365.77 | 458.22 | 47.25 | - |
Q3 2016 | 2,722.80 | 277.65 | 467.02 | 62.87 | - |
Q4 2016 | 2,606.53 | 367.26 | 503.28 | 31.48 | - |
Q1 2017 | 2,494.13 | 356.37 | 468.91 | 64.13 | - |
Q2 2017 | 2,920.95 | 387.41 | 434.61 | 17.39 | - |
Q3 2017 | 2,570.11 | 328.31 | 436.67 | 37.83 | - |
Q4 2017 | 2,525.29 | 391.54 | 466.90 | 35.00 | - |
Q1 2018 | 2,356.95 | 420.64 | 405.47 | 49.15 | - |
Q2 2018 | 2,752.49 | 434.66 | 377.44 | 62.50 | - |
Q3 2018 | 2,405.25 | 453.37 | 411.60 | 47.14 | - |
Q4 2018 | 2,404.97 | 491.69 | 446.89 | 37.63 | - |
Q1 2019 | 2,333.97 | 499.50 | 421.07 | 54.35 | - |
Q2 2019 | 2,782.58 | 527.14 | 394.60 | 60.88 | - |
Q3 2019 | 2,552.86 | 488.96 | 454.50 | 76.94 | - |
Q4 2019 | 2,540.58 | 608.99 | 479.13 | 75.24 | - |
Q1 2020 | 2,520.12 | 558.39 | 432.81 | 81.12 | - |
Q2 2020 | 2,966.24 | 614.62 | 424.22 | 76.77 | - |
Q3 2020 | 2,770.35 | 524.75 | 419.21 | 148.77 | - |
Q4 2020 | 2,666.97 | 595.02 | 435.72 | 121.87 | - |
Q1 2021 | 2,581.48 | 551.84 | 391.09 | 120.61 | - |
Q2 2021 | 2,895.63 | 566.18 | 400.92 | 142.84 | - |
Q3 2021 | 2,720.65 | 541.62 | 467.39 | 212.07 | - |
Period | Dairy & Juice | Poultry Project | Bakeries Productions | Others | Arable and Horticulture |
---|---|---|---|---|---|
2011 | 6,592.81 | 319.21 | 966.37 | - | 72.60 |
2012 | 7,972.60 | 504.35 | 1,290.65 | 0.08 | 115.32 |
2013 | 8,835.81 | 792.33 | 1,445.12 | 145.93 | - |
2014 | 9,901.90 | 1,022.76 | 1,532.91 | 148.00 | - |
2015 | 10,740.89 | 1,262.26 | 1,625.84 | 165.63 | - |
2016 | 10,961.32 | 1,331.51 | 1,880.79 | 164.96 | - |
2017 | 10,510.47 | 1,463.63 | 1,807.09 | 154.35 | - |
2018 | 9,919.67 | 1,800.35 | 1,641.39 | 196.43 | - |
2019 | 10,209.99 | 2,124.59 | 1,749.30 | 267.40 | - |
2020 | 10,923.68 | 2,292.78 | 1,711.95 | 428.54 | - |
Item | Q3 2021 (e) | Q3 2021 (a) | Change |
---|---|---|---|
Average | 518.88 | 409.09 | (21.2 %) |
Item | Q3 2021 (e) | Q3 2021 (a) | Change |
---|---|---|---|
AlJazira Capital | 492.50 | 409.09 | (16.9) % |
SNB Capital | 510.00 | 409.09 | (19.8) % |
Riyad Capital | 536.00 | 409.09 | (23.7) % |
Al Rajhi Capital | 537.00 | 409.09 | (23.8) % |
Current | |
Market Cap (M Riyal) | 55,300.00 |
Enterprise Value (EV) (M) | 64,765.61 |
Shares Outstanding ((M)) | 1,000.00 |
EPS ( Riyal) (TTM) | 2.25 |
Book Value (BV) ( Riyal) | 18.56 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 24.54 |
P/E (TTM) | 24.54 |
Price/book | 2.98 |
Return on Average Assets (%) (TTM) | 6.3 |
Return on Average Equity (%) (TTM) | 12.5 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}