Almarai Co. reported a net profit of SAR 1.19 billion in H1 2023, up 27%, compared to SAR 940.8 million a year earlier.
Item | 6m 2022 | 6m 2023 | Change |
---|---|---|---|
Revenues | 9,113.90 | 9,858.91 | 8.2 % |
Gross Income | 2,801.52 | 3,184.93 | 13.7 % |
Operating Income | 1,249.53 | 1,573.15 | 25.9 % |
Net Income | 940.82 | 1,192.14 | 26.7 % |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 0.94 | 1.19 | 26.7 % |
The higher earnings were driven by an 8% rise year-on-year (YoY) in revenue and a 27% increase YoY in operating profit. The first-half results were also lifted by Almarai’s full acquisition of International Dairy and Juice Limited (IDJ) despite higher finance costs.
The company’s Q2 2023 net profit rose 7% to SAR 557.1 million, compared to SAR 520.36 million in the year-earlier period, spurred by 4% higher revenue YoY, an increase of 11% YoY in operating profit, and a 7% rise YoY in net profit attributable to shareholders.
Item | Q2 2022 | Q2 2023 | Change |
---|---|---|---|
Revenues | 4,610.45 | 4,792.35 | 3.9 % |
Gross Income | 1,469.61 | 1,567.08 | 6.6 % |
Operating Income | 680.00 | 757.30 | 11.4 % |
Net Income | 520.36 | 557.08 | 7.1 % |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 0.52 | 0.56 | 7.1 % |
Item | Q1 2023 | Q2 2023 | Change |
---|---|---|---|
Revenues | 5,066.56 | 4,792.35 | (5.4 %) |
Gross Income | 1,617.85 | 1,567.08 | (3.1 %) |
Operating Income | 815.86 | 757.30 | (7.2 %) |
Net Income | 635.06 | 557.08 | (12.3 %) |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 0.64 | 0.56 | (12.3 %) |
Sequentially, Q2 2023 earnings dropped 12.3% from SAR 635.06 million due to a seasonal change in consumption patterns. In addition, the first 10 days of Ramadan fell in the previous quarter.
Total shareholders’ equity, excluding minority interest, reached SAR 16.81 billion as of June 30, 2023, compared to SAR 15.83 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | 2,718.92 | 12.8 % | 918.95 | 11.0 % | 313.29 | 4.1 % |
Q2 2014 | 3,286.52 | 14.4 % | 1,149.16 | 11.1 % | 516.01 | 6.6 % |
Q3 2014 | 3,269.37 | 11.7 % | 1,390.72 | 25.9 % | 644.74 | 16.5 % |
Q4 2014 | 3,330.76 | 10.7 % | 1,133.79 | 13.9 % | 523.58 | 14.3 % |
2014 | 12,605.57 | 12.4 % | 4,592.63 | 15.9 % | 1,997.63 | 11.2 % |
Q1 2015 | 3,037.31 | 11.7 % | 1,110.34 | 20.8 % | 378.09 | 20.7 % |
Q2 2015 | 3,649.52 | 11.0 % | 1,388.04 | 20.8 % | 638.75 | 23.8 % |
Q3 2015 | 3,523.58 | 7.8 % | 1,446.52 | 4.0 % | 672.71 | 4.3 % |
Q4 2015 | 3,584.20 | 7.6 % | 1,338.37 | 18.0 % | 572.51 | 9.3 % |
2015 | 13,794.62 | 9.4 % | 5,283.26 | 15.0 % | 2,262.05 | 13.2 % |
Q1 2016 | 3,373.79 | 11.1 % | 1,127.55 | 1.5 % | 383.35 | 1.4 % |
Q2 2016 | 3,925.89 | 7.6 % | 1,520.89 | 9.6 % | 771.01 | 20.7 % |
Q3 2016 | 3,530.34 | 0.2 % | 1,485.41 | 2.7 % | 745.39 | 10.8 % |
Q4 2016 | 3,508.56 | (2.1 %) | 1,388.64 | 3.8 % | 709.42 | 23.9 % |
2016 | 14,338.58 | 3.9 % | 5,522.49 | 4.5 % | 2,609.18 | 15.3 % |
Q1 2017 | 3,383.53 | 0.3 % | 1,177.43 | 4.4 % | 466.89 | 21.8 % |
Q2 2017 | 3,760.36 | (4.2 %) | 1,554.93 | 2.2 % | 833.09 | 8.1 % |
Q3 2017 | 3,372.92 | (4.5 %) | 1,516.00 | 2.1 % | 834.11 | 11.9 % |
Q4 2017 | 3,418.73 | (2.6 %) | 1,335.27 | (3.8 %) | 709.16 | 0.0 % |
2017 | 13,935.53 | (2.8 %) | 5,583.64 | 1.1 % | 2,843.25 | 9.0 % |
Q1 2018 | 3,232.21 | (4.5 %) | 1,254.43 | 6.5 % | 563.11 | 20.6 % |
Q2 2018 | 3,672.33 | (2.3 %) | 1,448.45 | (6.8 %) | 791.74 | (5.0 %) |
Q3 2018 | 3,317.36 | (1.6 %) | 1,399.20 | (7.7 %) | 780.43 | (6.4 %) |
Q4 2018 | 3,381.18 | (1.1 %) | 1,262.94 | (5.4 %) | 629.06 | (11.3 %) |
2018 | 13,557.84 | (2.7 %) | 5,327.07 | (4.6 %) | 2,771.63 | (2.5 %) |
Q1 2019 | 3,308.89 | 2.4 % | 1,163.91 | (7.2 %) | 504.61 | (10.4 %) |
Q2 2019 | 3,767.42 | 2.6 % | 1,466.22 | 1.2 % | 780.48 | (1.4 %) |
Q3 2019 | 3,573.26 | 7.7 % | 1,443.77 | 3.2 % | 770.15 | (1.3 %) |
Q4 2019 | 3,703.94 | 9.5 % | 1,293.51 | 2.4 % | 533.32 | (15.2 %) |
2019 | 14,351.28 | 5.9 % | 5,366.67 | 0.7 % | 2,590.07 | (6.6 %) |
Q1 2020 | 3,592.44 | 8.6 % | 1,253.19 | 7.7 % | 513.26 | 1.7 % |
Q2 2020 | 4,081.84 | 8.3 % | 1,535.19 | 4.7 % | 790.40 | 1.3 % |
Q3 2020 | 3,863.08 | 8.1 % | 1,514.70 | 4.9 % | 789.70 | 2.5 % |
Q4 2020 | 3,819.59 | 3.1 % | 1,232.43 | (4.7 %) | 507.41 | (4.9 %) |
2020 | 15,356.95 | 7.0 % | 5,535.51 | 3.1 % | 2,600.76 | 0.4 % |
Q1 2021 | 3,645.01 | 1.5 % | 1,235.11 | (1.4 %) | 533.57 | 4.0 % |
Q2 2021 | 4,005.57 | (1.9 %) | 1,355.74 | (11.7 %) | 621.55 | (21.4 %) |
Q3 2021 | 3,941.73 | 2.0 % | 1,275.71 | (15.8 %) | 537.89 | (31.9 %) |
Q4 2021 | 4,257.41 | 11.5 % | 1,192.71 | (3.2 %) | 407.41 | (19.7 %) |
2021 | 15,849.72 | 3.2 % | 5,059.27 | (8.6 %) | 2,100.42 | (19.2 %) |
Q1 2022 | 4,503.46 | 23.6 % | 1,331.92 | 7.8 % | 569.54 | 6.7 % |
Q2 2022 | 4,610.45 | 15.1 % | 1,469.61 | 8.4 % | 680.00 | 9.4 % |
Q3 2022 | 4,769.12 | 21.0 % | 1,488.72 | 16.7 % | 678.98 | 26.2 % |
Q4 2022 | 4,839.23 | 13.7 % | 1,333.99 | 11.8 % | 501.18 | 23.0 % |
2022 | 18,722.26 | 18.1 % | 5,624.22 | 11.2 % | 2,429.69 | 15.7 % |
Q1 2023 | 5,066.56 | 12.5 % | 1,617.85 | 21.5 % | 815.86 | 43.2 % |
Q2 2023 | 4,792.35 | 3.9 % | 1,567.08 | 6.6 % | 757.30 | 11.4 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 11,219.18 | 13.5 % | 3,962.73 | 12.9 % | 1,796.61 | 7.4 % |
2014 | 12,605.57 | 12.4 % | 4,592.63 | 15.9 % | 1,997.63 | 11.2 % |
2015 | 13,794.62 | 9.4 % | 5,283.26 | 15.0 % | 2,262.05 | 13.2 % |
2016 | 14,338.58 | 3.9 % | 5,522.49 | 4.5 % | 2,609.18 | 15.3 % |
2017 | 13,935.53 | (2.8 %) | 5,583.64 | 1.1 % | 2,843.25 | 9.0 % |
2018 | 13,557.84 | (2.7 %) | 5,327.07 | (4.6 %) | 2,771.63 | (2.5 %) |
2019 | 14,351.28 | 5.9 % | 5,366.67 | 0.7 % | 2,590.07 | (6.6 %) |
2020 | 15,356.95 | 7.0 % | 5,535.51 | 3.1 % | 2,600.76 | 0.4 % |
2021 | 15,849.72 | 3.2 % | 5,059.27 | (8.6 %) | 2,100.42 | (19.2 %) |
2022 | 18,722.26 | 18.1 % | 5,624.22 | 11.2 % | 2,429.69 | 15.7 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | 273.58 | 7.2 % | 0.27 | 20.90 | 252.68 | 0.25 |
Q2 2014 | 433.29 | 8.8 % | 0.43 | - | 433.29 | 0.43 |
Q3 2014 | 539.44 | 13.4 % | 0.54 | - | 539.44 | 0.54 |
Q4 2014 | 428.03 | 14.7 % | 0.43 | - | 428.03 | 0.43 |
2014 | 1,674.34 | 11.5 % | 1.67 | 20.90 | 1,653.44 | 1.65 |
Q1 2015 | 306.48 | 12.0 % | 0.31 | - | 306.48 | 0.31 |
Q2 2015 | 530.42 | 22.4 % | 0.53 | (79.17) | 609.58 | 0.61 |
Q3 2015 | 595.12 | 10.3 % | 0.60 | - | 595.12 | 0.60 |
Q4 2015 | 483.68 | 13.0 % | 0.48 | (19.85) | 503.53 | 0.50 |
2015 | 1,915.69 | 14.4 % | 1.92 | (99.02) | 2,014.71 | 2.01 |
Q1 2016 | 288.66 | (5.8 %) | 0.29 | - | 288.66 | 0.29 |
Q2 2016 | 658.38 | 24.1 % | 0.66 | - | 658.38 | 0.66 |
Q3 2016 | 664.26 | 11.6 % | 0.66 | 25.11 | 639.15 | 0.64 |
Q4 2016 | 536.49 | 10.9 % | 0.54 | (28.30) | 564.79 | 0.56 |
2016 | 2,147.79 | 12.1 % | 2.15 | (3.19) | 2,150.98 | 2.15 |
Q1 2017 | 328.27 | 13.7 % | 0.33 | - | 328.27 | 0.33 |
Q2 2017 | 674.11 | 2.4 % | 0.67 | - | 674.11 | 0.67 |
Q3 2017 | 667.01 | 0.4 % | 0.67 | - | 667.01 | 0.67 |
Q4 2017 | 512.89 | (4.4 %) | 0.51 | - | 512.89 | 0.51 |
2017 | 2,182.29 | 1.6 % | 2.18 | - | 2,182.29 | 2.18 |
Q1 2018 | 344.87 | 5.1 % | 0.34 | - | 344.87 | 0.34 |
Q2 2018 | 661.39 | (1.9 %) | 0.66 | - | 661.39 | 0.66 |
Q3 2018 | 634.96 | (4.8 %) | 0.63 | - | 634.96 | 0.63 |
Q4 2018 | 370.77 | (27.7 %) | 0.37 | (100.70) | 471.47 | 0.47 |
2018 | 2,011.98 | (7.8 %) | 2.01 | (100.70) | 2,112.68 | 2.11 |
Q1 2019 | 336.03 | (2.6 %) | 0.34 | - | 336.03 | 0.34 |
Q2 2019 | 582.53 | (11.9 %) | 0.58 | - | 582.53 | 0.58 |
Q3 2019 | 581.25 | (8.5 %) | 0.58 | - | 581.25 | 0.58 |
Q4 2019 | 311.95 | (15.9 %) | 0.31 | - | 311.95 | 0.31 |
2019 | 1,811.75 | (10.0 %) | 1.81 | - | 1,811.75 | 1.81 |
Q1 2020 | 383.01 | 14.0 % | 0.38 | - | 383.01 | 0.38 |
Q2 2020 | 643.93 | 10.5 % | 0.64 | - | 643.93 | 0.64 |
Q3 2020 | 621.52 | 6.9 % | 0.62 | - | 621.52 | 0.62 |
Q4 2020 | 335.90 | 7.7 % | 0.34 | 20.85 | 315.06 | 0.32 |
2020 | 1,984.36 | 9.5 % | 1.98 | 20.85 | 1,963.51 | 1.96 |
Q1 2021 | 385.95 | 0.8 % | 0.39 | - | 385.95 | 0.39 |
Q2 2021 | 481.98 | (25.2 %) | 0.48 | - | 481.98 | 0.48 |
Q3 2021 | 409.09 | (34.2 %) | 0.41 | - | 409.09 | 0.41 |
Q4 2021 | 286.53 | (14.7 %) | 0.29 | - | 286.53 | 0.29 |
2021 | 1,563.54 | (21.2 %) | 1.56 | - | 1,563.54 | 1.56 |
Q1 2022 | 420.46 | 8.9 % | 0.42 | - | 420.46 | 0.42 |
Q2 2022 | 520.36 | 8.0 % | 0.52 | - | 520.36 | 0.52 |
Q3 2022 | 463.17 | 13.2 % | 0.46 | (82.92) | 546.09 | 0.55 |
Q4 2022 | 355.82 | 24.2 % | 0.36 | - | 355.82 | 0.36 |
2022 | 1,759.81 | 12.6 % | 1.76 | (82.92) | 1,842.73 | 1.84 |
Q1 2023 | 635.06 | 51.0 % | 0.64 | - | 635.06 | 0.64 |
Q2 2023 | 557.08 | 7.1 % | 0.56 | - | 557.08 | 0.56 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 1,502.21 | 4.3 % | 1.50 | - | 1,502.21 | 1.50 |
2014 | 1,674.34 | 11.5 % | 1.67 | 20.90 | 1,653.44 | 1.65 |
2015 | 1,915.69 | 14.4 % | 1.92 | (99.02) | 2,014.71 | 2.01 |
2016 | 2,147.79 | 12.1 % | 2.15 | (3.19) | 2,150.98 | 2.15 |
2017 | 2,182.29 | 1.6 % | 2.18 | - | 2,182.29 | 2.18 |
2018 | 2,011.98 | (7.8 %) | 2.01 | (100.70) | 2,112.68 | 2.11 |
2019 | 1,811.75 | (10.0 %) | 1.81 | - | 1,811.75 | 1.81 |
2020 | 1,984.36 | 9.5 % | 1.98 | 20.85 | 1,963.51 | 1.96 |
2021 | 1,563.54 | (21.2 %) | 1.56 | - | 1,563.54 | 1.56 |
2022 | 1,759.81 | 12.6 % | 1.76 | (82.92) | 1,842.73 | 1.84 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 35.17 % | 27.75 % | 13.01 % |
Q2 2014 | 34.91 % | 27.35 % | 12.86 % |
Q3 2014 | 36.26 % | 27.32 % | 13.02 % |
Q4 2014 | 36.43 % | 27.38 % | 13.12 % |
2014 | 36.43 % | 27.38 % | 13.12 % |
Q1 2015 | 37.02 % | 27.31 % | 13.21 % |
Q2 2015 | 37.80 % | 27.58 % | 14.18 % |
Q3 2015 | 37.51 % | 27.73 % | 14.32 % |
Q4 2015 | 38.30 % | 27.91 % | 14.61 % |
2015 | 38.30 % | 27.91 % | 14.61 % |
Q1 2016 | 37.51 % | 27.63 % | 14.13 % |
Q2 2016 | 37.71 % | 28.38 % | 14.20 % |
Q3 2016 | 37.96 % | 29.09 % | 14.50 % |
Q4 2016 | 38.51 % | 30.87 % | 15.00 % |
2016 | 38.51 % | 30.87 % | 15.00 % |
Q1 2017 | 38.84 % | 31.68 % | 15.27 % |
Q2 2017 | 39.53 % | 32.67 % | 15.56 % |
Q3 2017 | 40.19 % | 34.21 % | 15.93 % |
Q4 2017 | 40.07 % | 34.18 % | 15.66 % |
2017 | 40.07 % | 34.18 % | 15.66 % |
Q1 2018 | 41.07 % | 35.75 % | 15.95 % |
Q2 2018 | 40.55 % | 36.32 % | 15.96 % |
Q3 2018 | 39.86 % | 36.36 % | 15.79 % |
Q4 2018 | 39.44 % | 36.05 % | 15.53 % |
2018 | 39.29 % | 36.23 % | 15.58 % |
Q1 2019 | 38.56 % | 35.36 % | 15.38 % |
Q2 2019 | 38.42 % | 34.75 % | 14.70 % |
Q3 2019 | 38.04 % | 33.87 % | 14.05 % |
Q4 2019 | 37.39 % | 33.18 % | 12.62 % |
2019 | 37.40 % | 33.20 % | 12.62 % |
Q1 2020 | 37.28 % | 32.63 % | 12.70 % |
Q2 2020 | 36.96 % | 32.11 % | 12.84 % |
Q3 2020 | 36.72 % | 31.84 % | 12.86 % |
Q4 2020 | 36.05 % | 30.84 % | 12.79 % |
2020 | 36.05 % | 30.84 % | 12.79 % |
Q1 2021 | 35.81 % | 31.08 % | 12.76 % |
Q2 2021 | 34.81 % | 30.08 % | 11.77 % |
Q3 2021 | 33.08 % | 28.17 % | 10.33 % |
Q4 2021 | 31.92 % | 26.91 % | 9.86 % |
2021 | 31.92 % | 26.91 % | 9.86 % |
Q1 2022 | 30.86 % | 25.81 % | 9.56 % |
Q2 2022 | 30.44 % | 25.38 % | 9.45 % |
Q3 2022 | 30.23 % | 25.12 % | 9.78 % |
Q4 2022 | 30.04 % | 25.87 % | 9.84 % |
2022 | 30.04 % | 25.87 % | 9.84 % |
Q1 2023 | 30.65 % | 26.64 % | 10.67 % |
Q2 2023 | 30.86 % | 26.93 % | 10.76 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 35.32 % | 27.87 % | 13.39 % |
2014 | 36.43 % | 27.38 % | 13.12 % |
2015 | 38.30 % | 27.91 % | 14.61 % |
2016 | 38.51 % | 30.87 % | 15.00 % |
2017 | 40.07 % | 34.18 % | 15.66 % |
2018 | 39.29 % | 36.23 % | 15.58 % |
2019 | 37.40 % | 33.20 % | 12.62 % |
2020 | 36.05 % | 30.84 % | 12.79 % |
2021 | 31.92 % | 26.91 % | 9.86 % |
2022 | 30.04 % | 25.87 % | 9.84 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 33.80 % | 24.58 % | 9.29 % |
Q2 2014 | 34.97 % | 26.96 % | 13.18 % |
Q3 2014 | 42.54 % | 29.98 % | 16.50 % |
Q4 2014 | 34.04 % | 27.54 % | 12.85 % |
Q1 2015 | 36.56 % | 24.57 % | 10.09 % |
Q2 2015 | 38.03 % | 27.96 % | 16.70 % |
Q3 2015 | 41.05 % | 30.38 % | 16.89 % |
Q4 2015 | 37.34 % | 28.25 % | 14.05 % |
Q1 2016 | 33.42 % | 23.75 % | 8.56 % |
Q2 2016 | 38.74 % | 30.67 % | 16.77 % |
Q3 2016 | 42.08 % | 33.27 % | 18.10 % |
Q4 2016 | 39.58 % | 35.51 % | 16.10 % |
Q1 2017 | 34.80 % | 27.20 % | 9.70 % |
Q2 2017 | 41.35 % | 34.36 % | 17.93 % |
Q3 2017 | 44.95 % | 39.72 % | 19.78 % |
Q4 2017 | 39.06 % | 35.42 % | 15.00 % |
Q1 2018 | 38.81 % | 33.56 % | 10.67 % |
Q2 2018 | 39.44 % | 36.46 % | 18.01 % |
Q3 2018 | 42.18 % | 39.94 % | 19.14 % |
Q4 2018 | 37.35 % | 34.18 % | 13.94 % |
Q1 2019 | 35.18 % | 30.76 % | 10.16 % |
Q2 2019 | 38.92 % | 34.21 % | 15.46 % |
Q3 2019 | 40.40 % | 36.11 % | 16.27 % |
Q4 2019 | 34.92 % | 31.48 % | 8.42 % |
Q1 2020 | 34.88 % | 28.68 % | 10.66 % |
Q2 2020 | 37.61 % | 32.20 % | 15.78 % |
Q3 2020 | 39.21 % | 34.76 % | 16.09 % |
Q4 2020 | 32.27 % | 27.46 % | 8.25 % |
Q1 2021 | 33.88 % | 29.71 % | 10.59 % |
Q2 2021 | 33.85 % | 28.40 % | 12.03 % |
Q3 2021 | 32.36 % | 27.19 % | 10.38 % |
Q4 2021 | 28.02 % | 22.87 % | 6.73 % |
Q1 2022 | 29.58 % | 25.10 % | 9.34 % |
Q2 2022 | 31.88 % | 26.43 % | 11.29 % |
Q3 2022 | 31.22 % | 25.87 % | 11.45 % |
Q4 2022 | 27.57 % | 26.03 % | 7.35 % |
Q1 2023 | 31.93 % | 28.13 % | 12.53 % |
Q2 2023 | 32.70 % | 27.64 % | 11.62 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | 1,000.00 | 1.52 | 1.50 | 8.76 |
Q2 2014 | 1,000.00 | 1.56 | 1.53 | 8.53 |
Q3 2014 | 1,000.00 | 1.62 | 1.60 | 8.99 |
Q4 2014 | 1,000.00 | 1.67 | 1.65 | 9.19 |
Q1 2015 | 1,000.00 | 1.71 | 1.71 | 9.37 |
Q2 2015 | 1,000.00 | 1.80 | 1.88 | 9.62 |
Q3 2015 | 1,000.00 | 1.86 | 1.94 | 9.99 |
Q4 2015 | 1,000.00 | 1.92 | 2.01 | 10.36 |
Q1 2016 | 1,000.00 | 1.90 | 2.00 | 10.51 |
Q2 2016 | 1,000.00 | 2.03 | 2.05 | 10.42 |
Q3 2016 | 1,000.00 | 2.09 | 2.09 | 11.08 |
Q4 2016 | 1,000.00 | 2.15 | 2.15 | 11.36 |
Q1 2017 | 1,000.00 | 2.19 | 2.19 | 11.01 |
Q2 2017 | 1,000.00 | 2.20 | 2.21 | 11.66 |
Q3 2017 | 1,000.00 | 2.21 | 2.23 | 12.26 |
Q4 2017 | 1,000.00 | 2.18 | 2.18 | 12.78 |
Q1 2018 | 1,000.00 | 2.20 | 2.20 | 13.11 |
Q2 2018 | 1,000.00 | 2.19 | 2.19 | 12.87 |
Q3 2018 | 1,000.00 | 2.15 | 2.15 | 13.39 |
Q4 2018 | 1,000.00 | 2.01 | 2.11 | 13.88 |
Q1 2019 | 1,000.00 | 2.00 | 2.10 | 14.24 |
Q2 2019 | 1,000.00 | 1.92 | 2.02 | 14.00 |
Q3 2019 | 1,000.00 | 1.87 | 1.97 | 14.58 |
Q4 2019 | 1,000.00 | 1.81 | 1.81 | 14.65 |
Q1 2020 | 1,000.00 | 1.86 | 1.86 | 14.72 |
Q2 2020 | 1,000.00 | 1.92 | 1.92 | 14.60 |
Q3 2020 | 1,000.00 | 1.96 | 1.96 | 15.33 |
Q4 2020 | 1,000.00 | 1.98 | 1.96 | 15.69 |
Q1 2021 | 1,000.00 | 1.99 | 1.97 | 16.07 |
Q2 2021 | 1,000.00 | 1.83 | 1.80 | 15.46 |
Q3 2021 | 1,000.00 | 1.61 | 1.59 | 15.86 |
Q4 2021 | 1,000.00 | 1.56 | 1.56 | 16.12 |
Q1 2022 | 1,000.00 | 1.60 | 1.60 | 16.32 |
Q2 2022 | 1,000.00 | 1.64 | 1.64 | 15.84 |
Q3 2022 | 1,000.00 | 1.69 | 1.77 | 16.27 |
Q4 2022 | 1,000.00 | 1.76 | 1.84 | 16.67 |
Q1 2023 | 1,000.00 | 1.97 | 2.06 | 17.24 |
Q2 2023 | 1,000.00 | 2.01 | 2.09 | 16.82 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 1,000.00 | 1.50 | 1.50 | 8.44 |
2014 | 1,000.00 | 1.67 | 1.65 | 9.19 |
2015 | 1,000.00 | 1.92 | 2.01 | 10.36 |
2016 | 1,000.00 | 2.15 | 2.15 | 11.36 |
2017 | 1,000.00 | 2.18 | 2.18 | 12.78 |
2018 | 1,000.00 | 2.01 | 2.11 | 13.88 |
2019 | 1,000.00 | 1.81 | 1.81 | 14.65 |
2020 | 1,000.00 | 1.98 | 1.96 | 15.69 |
2021 | 1,000.00 | 1.56 | 1.56 | 16.12 |
2022 | 1,000.00 | 1.76 | 1.84 | 16.67 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | 25.51 | 25.87 | 4.43 |
Q2 2014 | 27.08 | 27.45 | 4.94 |
Q3 2014 | 29.93 | 30.32 | 5.39 |
Q4 2014 | 27.56 | 27.91 | 5.02 |
Q1 2015 | 30.66 | 30.66 | 5.59 |
Q2 2015 | 29.98 | 28.72 | 5.62 |
Q3 2015 | 27.25 | 26.13 | 5.07 |
Q4 2015 | 24.57 | 23.36 | 4.54 |
Q1 2016 | 22.12 | 21.02 | 3.99 |
Q2 2016 | 21.60 | 21.39 | 4.20 |
Q3 2016 | 20.28 | 20.33 | 3.83 |
Q4 2016 | 25.51 | 25.47 | 4.82 |
Q1 2017 | 25.80 | 25.76 | 5.13 |
Q2 2017 | 35.02 | 34.97 | 6.62 |
Q3 2017 | 25.87 | 25.54 | 4.65 |
Q4 2017 | 24.63 | 24.63 | 4.20 |
Q1 2018 | 25.19 | 25.19 | 4.22 |
Q2 2018 | 27.63 | 27.63 | 4.69 |
Q3 2018 | 23.17 | 23.17 | 3.73 |
Q4 2018 | 23.86 | 22.72 | 3.46 |
Q1 2019 | 27.46 | 26.14 | 3.86 |
Q2 2019 | 27.80 | 26.42 | 3.82 |
Q3 2019 | 26.60 | 25.24 | 3.41 |
Q4 2019 | 27.32 | 27.32 | 3.38 |
Q1 2020 | 25.29 | 25.29 | 3.19 |
Q2 2020 | 26.98 | 26.98 | 3.55 |
Q3 2020 | 26.98 | 26.98 | 3.45 |
Q4 2020 | 27.67 | 27.96 | 3.50 |
Q1 2021 | 26.17 | 26.44 | 3.24 |
Q2 2021 | 34.73 | 35.13 | 4.10 |
Q3 2021 | 35.96 | 36.43 | 3.66 |
Q4 2021 | 31.18 | 31.18 | 3.02 |
Q1 2022 | 32.04 | 32.04 | 3.14 |
Q2 2022 | 32.02 | 32.02 | 3.31 |
Q3 2022 | 31.47 | 30.00 | 3.27 |
Q4 2022 | 30.40 | 29.03 | 3.21 |
Q1 2023 | 28.57 | 27.41 | 3.27 |
Q2 2023 | 30.18 | 28.99 | 3.61 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 21.02 | 21.02 | 3.74 |
2014 | 27.56 | 27.91 | 5.02 |
2015 | 24.57 | 23.36 | 4.54 |
2016 | 25.51 | 25.47 | 4.82 |
2017 | 24.63 | 24.63 | 4.20 |
2018 | 23.86 | 22.72 | 3.46 |
2019 | 27.32 | 27.32 | 3.38 |
2020 | 27.67 | 27.96 | 3.50 |
2021 | 31.18 | 31.18 | 3.02 |
2022 | 30.40 | 29.03 | 3.21 |
Q2 2023
2023
Period | Dairy & Juice | Poultry Project | Bakeries Productions | Others | Arable and Horticulture |
---|---|---|---|---|---|
Q1 2014 | 2,125.60 | 211.10 | 373.32 | 8.91 | - |
Q2 2014 | 2,547.67 | 250.35 | 399.27 | 89.24 | - |
Q3 2014 | 2,603.15 | 273.64 | 365.99 | 26.59 | - |
Q4 2014 | 2,625.49 | 287.67 | 394.33 | 23.27 | - |
Q1 2015 | 2,353.44 | 308.98 | 355.53 | 19.36 | - |
Q2 2015 | 2,869.02 | 313.95 | 396.35 | 70.21 | - |
Q3 2015 | 2,756.98 | 314.83 | 399.51 | 52.27 | - |
Q4 2015 | 2,761.46 | 324.49 | 474.46 | 23.79 | - |
Q1 2016 | 2,577.33 | 320.83 | 452.27 | 23.36 | - |
Q2 2016 | 3,054.66 | 365.77 | 458.22 | 47.25 | - |
Q3 2016 | 2,722.80 | 277.65 | 467.02 | 62.87 | - |
Q4 2016 | 2,606.53 | 367.26 | 503.28 | 31.48 | - |
Q1 2017 | 2,494.13 | 356.37 | 468.91 | 64.13 | - |
Q2 2017 | 2,920.95 | 387.41 | 434.61 | 17.39 | - |
Q3 2017 | 2,570.11 | 328.31 | 436.67 | 37.83 | - |
Q4 2017 | 2,525.29 | 391.54 | 466.90 | 35.00 | - |
Q1 2018 | 2,356.95 | 420.64 | 405.47 | 49.15 | - |
Q2 2018 | 2,752.49 | 434.66 | 377.44 | 62.50 | - |
Q3 2018 | 2,405.25 | 453.37 | 411.60 | 47.14 | - |
Q4 2018 | 2,404.97 | 491.69 | 446.89 | 37.63 | - |
Q1 2019 | 2,333.97 | 499.50 | 421.07 | 54.35 | - |
Q2 2019 | 2,782.58 | 527.14 | 394.60 | 60.88 | - |
Q3 2019 | 2,552.86 | 488.96 | 454.50 | 76.94 | - |
Q4 2019 | 2,540.58 | 608.99 | 479.13 | 75.24 | - |
Q1 2020 | 2,520.12 | 558.39 | 432.81 | 81.12 | - |
Q2 2020 | 2,966.24 | 614.62 | 424.22 | 76.77 | - |
Q3 2020 | 2,770.35 | 524.75 | 419.21 | 148.77 | - |
Q4 2020 | 2,666.97 | 595.02 | 435.72 | 121.87 | - |
Q1 2021 | 2,581.48 | 551.84 | 391.09 | 120.61 | - |
Q2 2021 | 2,895.63 | 566.18 | 400.92 | 142.84 | - |
Q3 2021 | 2,720.65 | 541.62 | 467.39 | 212.07 | - |
Q4 2021 | 2,943.57 | 641.81 | 529.47 | 142.55 | - |
Q1 2022 | 3,116.25 | 659.47 | 571.28 | 156.47 | - |
Q2 2022 | 3,136.00 | 736.35 | 567.52 | 170.58 | - |
Q3 2022 | 3,138.72 | 775.78 | 615.90 | 238.71 | - |
Q4 2022 | 3,113.15 | 841.84 | 684.60 | 199.65 | - |
Q1 2023 | 3,448.79 | 848.03 | 622.06 | 147.69 | - |
Q2 2023 | 3,178.75 | 849.41 | 620.99 | 143.20 | - |
Period | Dairy & Juice | Poultry Project | Bakeries Productions | Others | Arable and Horticulture |
---|---|---|---|---|---|
2013 | 8,835.81 | 792.33 | 1,445.12 | 145.93 | - |
2014 | 9,901.90 | 1,022.76 | 1,532.91 | 148.00 | - |
2015 | 10,740.89 | 1,262.26 | 1,625.84 | 165.63 | - |
2016 | 10,961.32 | 1,331.51 | 1,880.79 | 164.96 | - |
2017 | 10,510.47 | 1,463.63 | 1,807.09 | 154.35 | - |
2018 | 9,919.67 | 1,800.35 | 1,641.39 | 196.43 | - |
2019 | 10,209.99 | 2,124.59 | 1,749.30 | 267.40 | - |
2020 | 10,923.68 | 2,292.78 | 1,711.95 | 428.54 | - |
2021 | 11,141.33 | 2,301.46 | 1,788.86 | 618.07 | - |
2022 | 12,504.12 | 3,013.44 | 2,439.30 | 765.40 | - |
Item | Q2 2023 (e) | Q2 2023 (a) | Change |
---|---|---|---|
Average | 583.04 | 557.08 | (4.5 %) |
Item | Q2 2023 (e) | Q2 2023 (a) | Change |
---|---|---|---|
Goldman Sachs | 560.00 | 557.08 | (0.5) % |
Hermes | 552.00 | 557.08 | 0.9 % |
AlJazira Capital | 548.70 | 557.08 | 1.5 % |
Al Rajhi Capital | 575.00 | 557.08 | (3.1) % |
U-Capital | 536.60 | 557.08 | 3.8 % |
Riyad Capital | 586.00 | 557.08 | (4.9) % |
SNB Capital | 629.00 | 557.08 | (11.4) % |
HSBC | 677.00 | 557.08 | (17.7) % |
Current | |
Market Cap (M Riyal) | 52,700.00 |
Enterprise Value (EV) (M) | 62,165.61 |
Shares Outstanding ((M)) | 1,000.00 |
EPS ( Riyal) (TTM) | 2.25 |
Book Value (BV) ( Riyal) | 18.56 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 23.39 |
P/E (TTM) | 23.39 |
Price/book | 2.84 |
Return on Average Assets (%) (TTM) | 6.3 |
Return on Average Equity (%) (TTM) | 12.5 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}