Financial Results : Saudi Ceramics posts higher net profit at SAR 236.2 m in I3 of 2013

Saudi Ceramics posts higher net profit at SAR 236.2 m in I3 of 2013

30/09/2013 Argaam Exclusive

View other reports

Saudi Ceramic Co., producing ceramic tiles and sanitary materials and heaters, reported SAR 236.2 m net profit at the end of I3 of 2013, compared to SAR 181.5m in the same period last year, as shown in the following table:



Financials (M)

Item 9m 2012 9m 2013 Change‬
Revenues 1,075.56 1,218.68 13.3 %
Gross Income 347.45 442.58 27.4 %
Operating Income 184.56 257.45 39.5 %
Net Income 181.54 236.19 30.1 %
Average Shares 100.00 100.00 -
EPS (Riyals) 1.82 2.36 30.1 %


Current Quarter Comparison (M)

Compared With The
Item Q3 2012 Q3 2013 Change‬
Revenues 346.18 383.50 10.8 %
Gross Income 112.91 138.68 22.8 %
Operating Income 58.05 76.48 31.7 %
Net Income 55.51 71.80 29.4 %
Average Shares 100.00 100.00 -
EPS (Riyals) 0.56 0.72 29.4 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 72.80 27.1 % 30.06 51.4 % 14.99 125.5 %
Q2 2004 81.82 14.5 % 34.63 27.7 % 17.77 45.1 %
Q3 2004 83.20 8.9 % 34.94 13.3 % 18.46 18.6 %
Q4 2004 84.45 13.2 % 33.57 21.1 % 14.46 23.2 %
Q1 2005 91.46 25.6 % 37.34 24.2 % 19.91 32.8 %
Q2 2005 107.72 31.7 % 43.55 25.8 % 24.95 40.4 %
Q3 2005 110.94 33.3 % 42.43 21.4 % 22.68 22.9 %
Q4 2005 115.25 36.5 % 41.41 23.4 % 15.75 8.9 %
Q1 2006 118.35 29.4 % 42.75 14.5 % 21.54 8.2 %
Q2 2006 127.69 18.5 % 49.01 12.5 % 25.09 0.6 %
Q3 2006 128.49 15.8 % 49.18 15.9 % 25.74 13.5 %
Q4 2006 125.85 9.2 % 44.73 8.0 % 21.27 35.1 %
Q1 2007 135.12 14.2 % 51.12 19.6 % 25.84 19.9 %
Q2 2007 151.97 19.0 % 57.38 17.1 % 31.13 24.1 %
Q3 2007 165.69 29.0 % 62.11 26.3 % 35.83 39.2 %
Q4 2007 162.18 28.9 % 54.79 22.5 % 24.95 17.3 %
Q1 2008 199.71 47.8 % 69.83 36.6 % 37.38 44.7 %
Q2 2008 215.78 42.0 % 85.78 49.5 % 52.15 67.5 %
Q3 2008 226.11 36.5 % 86.36 39.0 % 53.16 48.4 %
Q4 2008 215.51 32.9 % 78.59 43.4 % 40.05 60.6 %
Q1 2009 231.64 16.0 % 82.09 17.6 % 44.29 18.5 %
Q2 2009 241.57 12.0 % 86.87 1.3 % 48.24 (7.5 %)
Q3 2009 237.62 5.1 % 91.51 6.0 % 53.72 1.0 %
Q4 2009 246.90 14.6 % 92.03 17.1 % 50.45 26.0 %
Q1 2010 268.19 15.8 % 100.71 22.7 % 58.07 31.1 %
Q2 2010 277.92 15.0 % 99.01 14.0 % 58.31 20.9 %
Q3 2010 254.76 7.2 % 90.23 (1.4 %) 48.42 (9.9 %)
Q4 2010 278.96 13.0 % 103.73 12.7 % 57.52 14.0 %
Q1 2011 306.36 14.2 % 112.11 11.3 % 64.93 11.8 %
Q2 2011 320.67 15.4 % 117.77 18.9 % 67.39 15.6 %
Q3 2011 269.71 5.9 % 107.50 19.1 % 55.72 15.1 %
Q4 2011 324.61 16.4 % 102.39 (1.3 %) 55.82 (3.0 %)
Q1 2012 360.16 17.6 % 112.93 0.7 % 62.03 (4.5 %)
Q2 2012 369.22 15.1 % 121.61 3.3 % 64.48 (4.3 %)
Q3 2012 346.18 28.4 % 112.91 5.0 % 58.05 4.2 %
Q4 2012 371.80 14.5 % 126.83 23.9 % 73.32 31.4 %
Q1 2013 406.29 12.8 % 152.19 34.8 % 91.03 46.8 %
Q2 2013 428.89 16.2 % 151.71 24.7 % 89.94 39.5 %
Q3 2013 383.50 10.8 % 138.68 22.8 % 76.48 31.7 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 56.57 841.8 % 0.57 - 56.57 0.57
Q2 2004 17.61 52.7 % 0.18 - 17.61 0.18
Q3 2004 18.16 21.3 % 0.18 - 18.16 0.18
Q4 2004 14.66 29.3 % 0.15 - 14.66 0.15
Q1 2005 19.76 (65.1 %) 0.20 - 19.76 0.20
Q2 2005 24.66 40.0 % 0.25 - 24.66 0.25
Q3 2005 23.41 28.9 % 0.23 - 23.41 0.23
Q4 2005 15.76 7.5 % 0.16 - 15.76 0.16
Q1 2006 20.81 5.3 % 0.21 - 20.81 0.21
Q2 2006 24.26 (1.6 %) 0.24 - 24.26 0.24
Q3 2006 25.08 7.1 % 0.25 - 25.08 0.25
Q4 2006 23.08 46.5 % 0.23 - 23.08 0.23
Q1 2007 25.45 22.3 % 0.25 - 25.45 0.25
Q2 2007 31.33 29.1 % 0.31 - 31.33 0.31
Q3 2007 41.46 65.3 % 0.41 - 41.46 0.41
Q4 2007 29.26 26.8 % 0.29 - 29.26 0.29
Q1 2008 38.36 50.7 % 0.38 - 38.36 0.38
Q2 2008 51.73 65.1 % 0.52 - 51.73 0.52
Q3 2008 49.82 20.2 % 0.50 - 49.82 0.50
Q4 2008 37.98 29.8 % 0.38 - 37.98 0.38
Q1 2009 41.11 7.2 % 0.41 - 41.11 0.41
Q2 2009 52.14 0.8 % 0.52 - 52.14 0.52
Q3 2009 52.78 5.9 % 0.53 - 52.78 0.53
Q4 2009 51.17 34.7 % 0.51 - 51.17 0.51
Q1 2010 58.38 42.0 % 0.58 - 58.38 0.58
Q2 2010 57.87 11.0 % 0.58 - 57.87 0.58
Q3 2010 46.21 (12.4 %) 0.46 - 46.21 0.46
Q4 2010 58.13 13.6 % 0.58 - 58.13 0.58
Q1 2011 59.93 2.7 % 0.60 - 59.93 0.60
Q2 2011 65.38 13.0 % 0.65 - 65.38 0.65
Q3 2011 54.15 17.2 % 0.54 - 54.15 0.54
Q4 2011 52.55 (9.6 %) 0.53 - 52.55 0.53
Q1 2012 62.60 4.5 % 0.63 - 62.60 0.63
Q2 2012 63.43 (3.0 %) 0.63 - 63.43 0.63
Q3 2012 55.51 2.5 % 0.56 - 55.51 0.56
Q4 2012 66.04 25.7 % 0.66 - 66.04 0.66
Q1 2013 82.21 31.3 % 0.82 - 82.21 0.82
Q2 2013 82.18 29.6 % 0.82 - 82.18 0.82
Q3 2013 71.80 29.4 % 0.72 - 71.80 0.72

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 39.20 % 30.98 % 31.97 %
Q2 2004 40.33 % 31.95 % 32.88 %
Q3 2004 40.77 % 32.32 % 33.19 %
Q4 2004 41.33 % 32.94 % 33.20 %
Q1 2005 41.21 % 32.85 % 20.59 %
Q2 2005 40.73 % 32.57 % 21.06 %
Q3 2005 39.76 % 31.86 % 20.91 %
Q4 2005 38.73 % 30.78 % 19.65 %
Q1 2006 37.62 % 29.86 % 18.72 %
Q2 2006 37.19 % 29.18 % 17.84 %
Q3 2006 37.23 % 28.78 % 17.54 %
Q4 2006 37.11 % 29.16 % 18.63 %
Q1 2007 37.52 % 29.16 % 18.93 %
Q2 2007 37.38 % 29.16 % 19.38 %
Q3 2007 37.22 % 29.73 % 20.97 %
Q4 2007 36.65 % 28.69 % 20.73 %
Q1 2008 35.92 % 28.11 % 20.66 %
Q2 2008 36.66 % 29.18 % 21.63 %
Q3 2008 36.92 % 29.51 % 21.05 %
Q4 2008 37.40 % 30.27 % 20.76 %
Q1 2009 37.44 % 30.39 % 20.32 %
Q2 2009 36.50 % 29.18 % 19.79 %
Q3 2009 36.60 % 29.14 % 19.86 %
Q4 2009 36.81 % 29.49 % 20.59 %
Q1 2010 37.33 % 30.20 % 21.57 %
Q2 2010 37.19 % 30.61 % 21.37 %
Q3 2010 36.46 % 29.64 % 20.39 %
Q4 2010 36.46 % 29.91 % 20.43 %
Q1 2011 36.23 % 30.00 % 19.87 %
Q2 2011 36.51 % 30.41 % 19.78 %
Q3 2011 37.52 % 31.14 % 20.21 %
Q4 2011 36.01 % 29.85 % 19.00 %
Q1 2012 34.55 % 28.33 % 18.40 %
Q2 2012 33.57 % 26.94 % 17.58 %
Q3 2012 32.13 % 26.07 % 16.72 %
Q4 2012 32.77 % 26.73 % 17.11 %
Q1 2013 34.39 % 28.17 % 17.89 %
Q2 2013 35.00 % 28.91 % 18.41 %
Q3 2013 35.80 % 29.43 % 19.00 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 100.00 0.94 0.94 4.22
Q2 2004 100.00 1.00 1.00 4.39
Q3 2004 100.00 1.04 1.04 4.57
Q4 2004 100.00 1.07 1.07 4.72
Q1 2005 100.00 0.70 0.70 4.40
Q2 2005 100.00 0.77 0.77 4.65
Q3 2005 100.00 0.82 0.82 4.89
Q4 2005 100.00 0.84 0.84 5.04
Q1 2006 100.00 0.85 0.85 4.74
Q2 2006 100.00 0.84 0.84 4.98
Q3 2006 100.00 0.86 0.86 5.23
Q4 2006 100.00 0.93 0.93 5.46
Q1 2007 100.00 0.98 0.98 5.72
Q2 2007 100.00 1.05 1.05 5.40
Q3 2007 100.00 1.21 1.21 5.82
Q4 2007 100.00 1.28 1.28 6.13
Q1 2008 100.00 1.40 1.40 5.88
Q2 2008 100.00 1.61 1.61 6.39
Q3 2008 100.00 1.69 1.69 6.88
Q4 2008 100.00 1.78 1.78 7.24
Q1 2009 100.00 1.81 1.81 7.02
Q2 2009 100.00 1.81 1.81 7.54
Q3 2009 100.00 1.84 1.84 8.08
Q4 2009 100.00 1.97 1.97 8.59
Q1 2010 100.00 2.14 2.14 8.41
Q2 2010 100.00 2.20 2.20 8.99
Q3 2010 100.00 2.14 2.14 9.45
Q4 2010 100.00 2.21 2.21 10.04
Q1 2011 100.00 2.22 2.22 9.75
Q2 2011 100.00 2.30 2.30 10.40
Q3 2011 100.00 2.38 2.38 10.94
Q4 2011 100.00 2.32 2.32 11.47
Q1 2012 100.00 2.35 2.35 12.10
Q2 2012 100.00 2.33 2.33 11.84
Q3 2012 100.00 2.34 2.34 12.40
Q4 2012 100.00 2.48 2.48 13.06
Q1 2013 100.00 2.67 2.67 13.88
Q2 2013 100.00 2.86 2.86 13.76
Q3 2013 100.00 3.02 3.02 14.48

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 14.06 14.06 3.15
Q2 2004 15.47 15.47 3.54
Q3 2004 15.38 15.38 3.49
Q4 2004 16.11 16.11 3.65
Q1 2005 27.38 27.38 4.36
Q2 2005 34.60 34.60 5.75
Q3 2005 43.14 43.14 7.29
Q4 2005 50.63 50.63 8.39
Q1 2006 28.49 28.49 5.09
Q2 2006 37.20 37.20 6.29
Q3 2006 35.53 35.53 5.83
Q4 2006 16.60 16.60 2.83
Q1 2007 15.05 15.05 2.58
Q2 2007 19.41 19.41 3.77
Q3 2007 17.57 17.57 3.66
Q4 2007 21.33 21.33 4.44
Q1 2008 20.18 20.18 4.82
Q2 2008 18.98 18.98 4.77
Q3 2008 17.78 17.78 4.38
Q4 2008 15.01 15.01 3.69
Q1 2009 12.45 12.45 3.21
Q2 2009 18.49 18.49 4.44
Q3 2009 16.76 16.76 3.82
Q4 2009 14.27 14.27 3.28
Q1 2010 14.20 14.20 3.62
Q2 2010 13.55 13.55 3.32
Q3 2010 16.40 16.40 3.71
Q4 2010 16.76 16.76 3.68
Q1 2011 15.43 15.43 3.52
Q2 2011 15.42 15.42 3.40
Q3 2011 14.04 14.04 3.05
Q4 2011 16.10 16.10 3.26
Q1 2012 15.81 15.81 3.07
Q2 2012 14.99 14.99 2.95
Q3 2012 13.82 13.82 2.61
Q4 2012 11.20 11.20 2.12
Q1 2013 11.72 11.72 2.25
Q2 2013 14.60 14.60 3.03
Q3 2013 14.71 14.71 3.07

Business Segments (Million)

Compared With The
Period Ceramic tile and sanitary ware sector Heaters sector
Q1 2007 102.53 32.59
Q2 2007 119.52 32.45
Q3 2007 131.56 34.12
Q4 2007 121.74 40.44
Q1 2008 155.61 44.10
Q2 2008 171.84 43.94
Q3 2008 176.99 49.11
Q4 2008 167.30 48.21
Q1 2009 180.35 51.29
Q2 2009 192.03 49.55
Q3 2009 185.62 52.00
Q4 2009 176.20 70.69
Q1 2010 203.05 65.13
Q2 2010 220.80 57.12
Q3 2010 201.80 52.96
Q4 2010 206.24 72.73
Q1 2011 234.66 71.70
Q2 2011 261.21 59.46
Q3 2011 216.65 53.06
Q4 2011 235.72 88.89
Q1 2012 276.26 83.90
Q2 2012 298.52 70.70
Q3 2012 271.12 75.05
Q4 2012 285.86 85.95
Q1 2013 313.82 92.47
Q2 2013 349.20 79.69
Q3 2013 314.46 69.04


Financial Ratios
Current
Market Cap (M Riyal) 3,560.00
Enterprise Value (EV) (M) 4,306.54
Shares Outstanding ((M)) 100.00
EPS ( Riyal) (TTM) (0.79)
Book Value (BV) ( Riyal) 15.08
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 2.36
Return on Average Assets (%) (TTM) (2.63 )
Return on Average Equity (%) (TTM) (5.10 )
more

Share Price

Saudi Ceramic Co.
35.60
(0.05) (0.14 %)

Saudi Ceramic Co. (SAUDI CERAMICS)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.