Financial Results : FIPCO’s net profit down 46% to SAR 13.2 mln in FY15

FIPCO’s net profit down 46% to SAR 13.2 mln in FY15

21/01/2016 Argaam Exclusive

View other reports



Financials (M)

Item 2014 2015 Change‬
Revenues 204.55 191.24 (6.5 %)
Gross Income 43.78 35.17 (19.7 %)
Operating Income 27.27 17.46 (36.0 %)
Net Income 24.27 13.15 (45.8 %)
Average Shares 11.50 11.50 -
EPS (Riyals) 2.11 1.14 (45.8 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2014 Q4 2015 Change‬
Revenues 59.90 41.14 (31.3 %)
Gross Income 10.67 7.19 (32.6 %)
Operating Income 6.49 2.71 (58.3 %)
Net Income 5.49 0.42 (92.4 %)
Average Shares 11.50 11.50 -
EPS (Riyals) 0.48 0.04 (92.4 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2006 31.94 6.4 % 5.27 28.3 % 3.33 79.9 %
Q2 2006 31.82 5.9 % 5.67 33.8 % 3.77 42.2 %
Q3 2006 33.57 5.4 % 5.65 (17.9 %) 3.18 (22.2 %)
Q4 2006 35.00 18.4 % 4.72 24.5 % 3.42 32.6 %
Q1 2007 34.48 8.0 % 5.17 (2.0 %) 3.23 (3.1 %)
Q2 2007 38.18 20.0 % 6.83 20.5 % 4.80 27.3 %
Q3 2007 34.64 3.2 % 5.03 (11.1 %) 3.41 7.2 %
Q4 2007 37.76 7.9 % 6.07 28.6 % 4.67 36.7 %
Q1 2008 40.50 17.5 % 6.55 26.7 % 4.49 39.1 %
Q2 2008 45.77 19.9 % 6.52 (4.5 %) 4.57 (4.9 %)
Q3 2008 50.73 46.4 % 9.49 88.8 % 7.33 115.2 %
Q4 2008 40.84 8.2 % 4.77 (21.5 %) 2.91 (37.7 %)
Q1 2009 34.28 (15.4 %) 8.21 25.3 % 5.87 30.6 %
Q2 2009 31.43 (31.3 %) 6.08 (6.7 %) 4.15 (9.2 %)
Q3 2009 37.16 (26.7 %) 7.82 (17.6 %) 4.27 (41.8 %)
Q4 2009 37.73 (7.6 %) 8.29 73.8 % 5.69 95.2 %
Q1 2010 43.53 27.0 % 9.48 15.5 % 6.55 11.6 %
Q2 2010 40.82 29.9 % 7.00 15.1 % 3.84 (7.4 %)
Q3 2010 44.90 20.8 % 8.72 11.5 % 5.32 24.7 %
Q4 2010 41.40 9.7 % 10.45 26.1 % 7.24 27.3 %
Q1 2011 43.67 0.3 % 10.57 11.5 % 7.21 10.1 %
Q2 2011 54.33 33.1 % 7.08 1.1 % 3.74 (2.6 %)
Q3 2011 48.57 8.2 % 4.62 (47.0 %) 1.45 (72.7 %)
Q4 2011 59.27 43.2 % 9.72 (7.0 %) 6.08 (16.0 %)
Q1 2012 52.58 20.4 % 11.62 9.9 % 7.68 6.5 %
Q2 2012 54.80 0.9 % 11.62 64.1 % 7.92 111.7 %
Q3 2012 51.69 6.4 % 9.64 108.7 % 5.99 313.3 %
Q4 2012 47.58 (19.7 %) 10.15 4.4 % 6.28 3.3 %
Q1 2013 56.46 7.4 % 11.90 2.4 % 7.75 0.9 %
Q2 2013 57.13 4.3 % 11.26 (3.1 %) 7.24 (8.5 %)
Q3 2013 52.00 0.6 % 11.02 14.3 % 6.56 9.4 %
Q4 2013 48.75 2.5 % 10.34 1.8 % 6.72 6.9 %
Q1 2014 48.90 (13.4 %) 11.96 0.5 % 7.84 1.1 %
Q2 2014 45.27 (20.8 %) 11.01 (2.2 %) 6.74 (6.9 %)
Q3 2014 50.48 (2.9 %) 10.14 (8.0 %) 6.20 (5.5 %)
Q4 2014 59.90 22.9 % 10.67 3.2 % 6.49 (3.3 %)
Q1 2015 50.37 3.0 % 7.14 (40.3 %) 2.83 (64.0 %)
Q2 2015 51.89 14.6 % 10.90 (1.0 %) 6.21 (7.8 %)
Q3 2015 47.83 (5.3 %) 9.94 (2.0 %) 5.72 (7.7 %)
Q4 2015 41.14 (31.3 %) 7.19 (32.6 %) 2.71 (58.3 %)
2015 191.24 (6.5 %) 35.17 (19.7 %) 17.46 (36.0 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2006 2.96 75.6 % 0.26 - 2.96 0.26
Q2 2006 3.39 46.0 % 0.29 - 3.39 0.29
Q3 2006 2.72 (22.8 %) 0.24 - 2.72 0.24
Q4 2006 3.27 50.2 % 0.28 - 3.27 0.28
Q1 2007 3.11 5.1 % 0.27 - 3.11 0.27
Q2 2007 4.53 33.5 % 0.39 - 4.53 0.39
Q3 2007 2.83 3.9 % 0.25 - 2.83 0.25
Q4 2007 4.05 23.9 % 0.35 - 4.05 0.35
Q1 2008 4.40 41.2 % 0.38 - 4.40 0.38
Q2 2008 4.03 (10.9 %) 0.35 - 4.03 0.35
Q3 2008 6.91 144.4 % 0.60 - 6.91 0.60
Q4 2008 2.19 (46.0 %) 0.19 - 2.19 0.19
Q1 2009 7.22 64.2 % 0.63 - 7.22 0.63
Q2 2009 4.05 0.4 % 0.35 - 4.05 0.35
Q3 2009 4.01 (41.9 %) 0.35 - 4.01 0.35
Q4 2009 4.51 106.2 % 0.39 - 4.51 0.39
Q1 2010 6.28 (13.1 %) 0.55 - 6.28 0.55
Q2 2010 2.94 (27.3 %) 0.26 - 2.94 0.26
Q3 2010 5.98 49.0 % 0.52 - 5.98 0.52
Q4 2010 6.43 42.5 % 0.56 - 6.43 0.56
Q1 2011 6.59 5.0 % 0.57 - 6.59 0.57
Q2 2011 3.84 30.3 % 0.33 - 3.84 0.33
Q3 2011 0.41 (93.2 %) 0.04 - 0.41 0.04
Q4 2011 4.88 (24.0 %) 0.42 - 4.88 0.42
Q1 2012 7.22 9.4 % 0.63 - 7.22 0.63
Q2 2012 7.24 88.6 % 0.63 - 7.24 0.63
Q3 2012 5.28 1191.7 % 0.46 - 5.28 0.46
Q4 2012 4.96 1.6 % 0.43 - 4.96 0.43
Q1 2013 6.91 (4.2 %) 0.60 - 6.91 0.60
Q2 2013 6.61 (8.6 %) 0.57 - 6.61 0.57
Q3 2013 5.76 9.0 % 0.50 - 5.76 0.50
Q4 2013 6.19 25.0 % 0.54 - 6.19 0.54
Q1 2014 6.93 0.3 % 0.60 - 6.93 0.60
Q2 2014 6.54 (1.1 %) 0.57 - 6.54 0.57
Q3 2014 5.31 (7.9 %) 0.46 - 5.31 0.46
Q4 2014 5.49 (11.3 %) 0.48 - 5.49 0.48
Q1 2015 2.51 (63.8 %) 0.22 - 2.51 0.22
Q2 2015 5.52 (15.6 %) 0.48 - 5.52 0.48
Q3 2015 4.71 (11.2 %) 0.41 - 4.71 0.41
Q4 2015 0.42 (92.4 %) 0.04 (1.50) 1.92 0.17
2015 13.15 (45.8 %) 1.14 (1.50) 14.65 1.27

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2006 16.36 % 17.31 % 8.90 %
Q2 2006 17.27 % 17.96 % 9.63 %
Q3 2006 16.06 % 17.00 % 8.87 %
Q4 2006 16.11 % 16.75 % 9.33 %
Q1 2007 15.73 % 16.16 % 9.27 %
Q2 2007 15.84 % 15.17 % 9.65 %
Q3 2007 15.28 % 14.63 % 9.65 %
Q4 2007 15.92 % 14.88 % 10.01 %
Q1 2008 16.20 % 14.76 % 10.46 %
Q2 2008 15.23 % 14.37 % 9.65 %
Q3 2008 16.38 % 15.30 % 11.10 %
Q4 2008 15.37 % 13.91 % 9.86 %
Q1 2009 16.89 % 15.21 % 11.86 %
Q2 2009 18.15 % 16.36 % 12.95 %
Q3 2009 18.70 % 15.79 % 12.16 %
Q4 2009 21.62 % 18.53 % 14.08 %
Q1 2010 21.13 % 18.10 % 12.58 %
Q2 2010 20.47 % 16.92 % 11.14 %
Q3 2010 20.06 % 17.15 % 11.81 %
Q4 2010 20.89 % 17.78 % 12.67 %
Q1 2011 21.51 % 18.16 % 12.85 %
Q2 2011 19.98 % 16.82 % 12.39 %
Q3 2011 17.41 % 14.31 % 9.18 %
Q4 2011 15.54 % 12.44 % 7.64 %
Q1 2012 15.39 % 12.20 % 7.61 %
Q2 2012 17.46 % 14.20 % 9.17 %
Q3 2012 19.51 % 16.14 % 11.27 %
Q4 2012 20.82 % 17.69 % 11.95 %
Q1 2013 20.57 % 17.59 % 11.58 %
Q2 2013 20.18 % 17.26 % 11.16 %
Q3 2013 20.80 % 17.60 % 11.37 %
Q4 2013 20.77 % 17.38 % 11.88 %
Q1 2014 21.56 % 18.07 % 12.33 %
Q2 2014 22.74 % 18.95 % 13.04 %
Q3 2014 22.46 % 19.12 % 12.91 %
Q4 2014 21.40 % 18.14 % 11.86 %
Q1 2015 18.91 % 15.64 % 9.63 %
Q2 2015 18.27 % 14.88 % 8.85 %
Q3 2015 18.40 % 14.74 % 8.68 %
Q4 2015 18.39 % 14.15 % 7.66 %
2015 18.39 % 14.15 % 7.66 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2006 11.50 0.96 0.96 6.80
Q2 2006 11.50 1.05 1.05 7.10
Q3 2006 11.50 0.98 0.98 7.34
Q4 2006 11.50 1.07 1.07 6.90
Q1 2007 11.50 1.09 1.09 7.17
Q2 2007 11.50 1.19 1.19 7.57
Q3 2007 11.50 1.19 1.19 7.81
Q4 2007 11.50 1.26 1.26 7.84
Q1 2008 11.50 1.37 1.37 8.22
Q2 2008 11.50 1.33 1.33 8.57
Q3 2008 11.50 1.69 1.69 9.17
Q4 2008 11.50 1.52 1.52 9.27
Q1 2009 11.50 1.77 1.77 9.90
Q2 2009 11.50 1.77 1.77 10.25
Q3 2009 11.50 1.52 1.52 10.60
Q4 2009 11.50 1.72 1.72 10.99
Q1 2010 11.50 1.64 1.64 11.44
Q2 2010 11.50 1.54 1.54 11.70
Q3 2010 11.50 1.71 1.71 12.22
Q4 2010 11.50 1.88 1.88 12.76
Q1 2011 11.50 1.91 1.91 13.33
Q2 2011 11.50 1.99 1.99 12.59
Q3 2011 11.50 1.50 1.50 12.63
Q4 2011 11.50 1.37 1.37 13.05
Q1 2012 11.50 1.42 1.42 13.68
Q2 2012 11.50 1.72 1.72 13.17
Q3 2012 11.50 2.14 2.14 13.63
Q4 2012 11.50 2.15 2.15 14.06
Q1 2013 11.50 2.12 2.12 14.57
Q2 2013 11.50 2.07 2.07 14.14
Q3 2013 11.50 2.11 2.11 14.64
Q4 2013 11.50 2.22 2.22 15.14
Q1 2014 11.50 2.22 2.22 15.74
Q2 2014 11.50 2.21 2.21 15.17
Q3 2014 11.50 2.17 2.17 15.63
Q4 2014 11.50 2.11 2.11 16.11
Q1 2015 11.50 1.73 1.73 16.32
Q2 2015 11.50 1.64 1.64 15.68
Q3 2015 11.50 1.58 1.58 16.09
Q4 2015 11.50 1.14 1.27 16.13

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 73.24 73.24 10.29
Q2 2006 More than 100 More than 100 15.50
Q3 2006 More than 100 More than 100 19.57
Q4 2006 36.77 36.77 5.72
Q1 2007 45.54 45.54 6.90
Q2 2007 38.46 38.46 6.03
Q3 2007 43.17 43.17 6.60
Q4 2007 41.33 41.33 6.66
Q1 2008 28.29 28.29 4.73
Q2 2008 29.99 29.99 4.66
Q3 2008 15.75 15.75 2.90
Q4 2008 17.27 17.27 2.84
Q1 2009 12.40 12.40 2.22
Q2 2009 18.40 18.40 3.18
Q3 2009 24.31 24.31 3.48
Q4 2009 24.23 24.23 3.79
Q1 2010 21.29 21.29 3.05
Q2 2010 17.04 17.04 2.25
Q3 2010 16.16 16.16 2.27
Q4 2010 15.37 15.37 2.26
Q1 2011 14.10 14.10 2.02
Q2 2011 17.02 17.02 2.68
Q3 2011 22.58 22.58 2.68
Q4 2011 36.58 36.58 3.83
Q1 2012 35.19 35.19 3.66
Q2 2012 21.32 21.32 2.78
Q3 2012 18.97 18.97 2.98
Q4 2012 21.52 21.52 3.29
Q1 2013 22.59 22.59 3.29
Q2 2013 22.36 22.36 3.27
Q3 2013 23.49 23.49 3.38
Q4 2013 23.70 23.70 3.47
Q1 2014 25.15 25.15 3.54
Q2 2014 28.41 28.41 4.14
Q3 2014 31.55 31.55 4.38
Q4 2014 21.83 21.83 2.86
Q1 2015 28.72 28.72 3.04
Q2 2015 29.32 29.32 3.06
Q3 2015 23.12 23.12 2.28
Q4 2015 33.08 29.69 2.35


Financial Ratios
Current
Market Cap (M Riyal) 515.78
Enterprise Value (EV) (M) 567.24
Shares Outstanding ((M)) 11.50
EPS ( Riyal) (TTM) 0.91
Book Value (BV) ( Riyal) 12.80
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 49.04
P/E (TTM) 49.04
Price/book 3.51
Return on Average Assets (%) (TTM) 3.7
Return on Average Equity (%) (TTM) 7.4
more

Share Price

Filing and Packing Materials Manufacturing Co.
44.85
(1.15) (2.50 %)

Filing and Packing Materials Manufacturing Co. (FIPCO)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.