Financial Results : National Gypsum swings to loss in 9M 2017

National Gypsum swings to loss in 9M 2017

08/11/2017 Argaam Exclusive

View other reports

 

National Gypsum Co. reported a net loss to SAR 10.2 million in the first nine months of 2017, compared to a net profit of SAR 11.3 million a year earlier, due to the decrease in net sales.



Financials (M)

Item 9m 2016 9m 2017 Change‬
Revenues 59.80 33.08 (44.7 %)
Gross Income 16.24 (3.59) (122.1 %)
Operating Income 10.40 (8.45) (181.3 %)
Net Income 11.33 (10.19) (189.9 %)
Average Shares 31.67 31.67 -
EPS (Riyals) 0.36 (0.32) (189.9 %)

The company posted a net loss of SAR 4.2 million in Q3 versus a net profit of SAR 5.3 million in the same quarter last year. The loss was attributed to a decline in net sales due to slowdown in construction.

 

Q3 net loss widened by 67 percent compared to the previous quarter due to a drop in sales.



Current Quarter Comparison (M)

Compared With The
Item Q3 2016 Q3 2017 Change‬
Revenues 20.17 9.23 (54.2 %)
Gross Income 6.87 (1.67) (124.3 %)
Operating Income 5.16 (3.30) (164.0 %)
Net Income 5.31 (4.22) (179.5 %)
Average Shares 31.67 31.67 -
EPS (Riyals) 0.17 (0.13) (179.5 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2008 59.84 5.3 % 29.86 12.8 % 27.16 15.8 %
Q2 2008 71.25 14.1 % 34.97 12.2 % 32.41 13.6 %
Q3 2008 68.12 21.0 % 31.46 21.9 % 28.90 25.0 %
Q4 2008 60.79 27.4 % 24.60 32.3 % 21.88 38.1 %
Q1 2009 60.38 0.9 % 31.34 5.0 % 28.85 6.2 %
Q2 2009 55.18 (22.6 %) 26.63 (23.8 %) 24.14 (25.5 %)
Q3 2009 44.52 (34.6 %) 17.72 (43.7 %) 15.37 (46.8 %)
Q4 2009 42.64 (29.9 %) 15.68 (36.3 %) 13.04 (40.4 %)
Q1 2010 41.49 (31.3 %) 19.93 (36.4 %) 17.30 (40.0 %)
Q2 2010 42.25 (23.4 %) 17.38 (34.7 %) 14.92 (38.2 %)
Q3 2010 33.84 (24.0 %) 13.20 (25.5 %) 10.74 (30.2 %)
Q4 2010 36.54 (14.3 %) 12.39 (21.0 %) 9.62 (26.3 %)
Q1 2011 32.40 (21.9 %) 13.18 (33.9 %) 10.86 (37.2 %)
Q2 2011 30.91 (26.8 %) 12.06 (30.6 %) 9.78 (34.4 %)
Q3 2011 21.45 (36.6 %) 6.46 (51.1 %) 4.02 (62.6 %)
Q4 2011 22.86 (37.4 %) 8.16 (34.1 %) 5.98 (37.8 %)
Q1 2012 23.32 (28.0 %) 8.98 (31.9 %) 6.79 (37.4 %)
Q2 2012 23.19 (25.0 %) 8.49 (29.6 %) 6.41 (34.5 %)
Q3 2012 17.55 (18.2 %) 5.14 (20.4 %) 3.15 (21.6 %)
Q4 2012 18.22 (20.3 %) 3.85 (52.9 %) 1.74 (70.9 %)
Q1 2013 22.52 (3.5 %) 8.44 (6.0 %) 6.19 (8.8 %)
Q2 2013 23.93 3.2 % 9.57 12.7 % 7.64 19.3 %
Q3 2013 16.85 (4.0 %) 4.77 (7.2 %) 2.86 (9.3 %)
Q4 2013 17.25 (5.3 %) 4.15 7.9 % 1.90 9.4 %
Q1 2014 19.78 (12.1 %) 7.27 (13.9 %) 4.75 (23.2 %)
Q2 2014 19.08 (20.3 %) 5.46 (42.9 %) 3.19 (58.3 %)
Q3 2014 21.64 28.4 % 10.25 114.8 % 7.58 165.3 %
Q4 2014 22.36 29.6 % 7.23 74.2 % 4.77 150.7 %
Q1 2015 18.86 (4.7 %) 6.37 (12.3 %) 4.03 (15.2 %)
Q2 2015 19.52 2.3 % 3.95 (27.7 %) 1.70 (46.6 %)
Q3 2015 19.87 (8.2 %) 6.65 (35.1 %) 4.39 (42.0 %)
Q4 2015 20.66 (7.6 %) 5.06 (30.0 %) 3.01 (37.0 %)
Q1 2016 19.82 5.1 % 5.14 (19.3 %) 3.15 (21.7 %)
Q2 2016 19.81 1.5 % 4.23 7.0 % 2.09 22.6 %
Q3 2016 20.17 1.5 % 6.87 3.3 % 5.16 17.4 %
Q4 2016 23.28 12.7 % 8.97 77.2 % 4.86 61.6 %
Q1 2017 10.52 (46.9 %) (2.24) (143.6 %) (3.74) (218.6 %)
Q2 2017 13.32 (32.8 %) 0.31 (92.6 %) (1.42) (167.9 %)
Q3 2017 9.23 (54.2 %) (1.67) (124.3 %) (3.30) (164.0 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2008 28.62 8.6 % 0.90 - 28.62 0.90
Q2 2008 32.37 8.2 % 1.02 - 32.37 1.02
Q3 2008 29.01 28.4 % 0.92 - 29.01 0.92
Q4 2008 22.33 39.6 % 0.71 - 22.33 0.71
Q1 2009 28.91 1.0 % 0.91 - 28.91 0.91
Q2 2009 23.99 (25.9 %) 0.76 - 23.99 0.76
Q3 2009 23.35 (19.5 %) 0.74 - 23.35 0.74
Q4 2009 12.31 (44.9 %) 0.39 - 12.31 0.39
Q1 2010 17.36 (40.0 %) 0.55 - 17.36 0.55
Q2 2010 16.37 (31.8 %) 0.52 - 16.37 0.52
Q3 2010 10.85 (53.5 %) 0.34 - 10.85 0.34
Q4 2010 7.96 (35.4 %) 0.25 - 7.96 0.25
Q1 2011 11.13 (35.9 %) 0.35 - 11.13 0.35
Q2 2011 10.00 (38.9 %) 0.32 - 10.00 0.32
Q3 2011 4.31 (60.3 %) 0.14 - 4.31 0.14
Q4 2011 4.17 (47.6 %) 0.13 - 4.17 0.13
Q1 2012 9.40 (15.6 %) 0.30 - 9.40 0.30
Q2 2012 6.61 (33.9 %) 0.21 - 6.61 0.21
Q3 2012 3.59 (16.7 %) 0.11 - 3.59 0.11
Q4 2012 0.48 (88.4 %) 0.02 - 0.48 0.02
Q1 2013 6.43 (31.6 %) 0.20 - 6.43 0.20
Q2 2013 7.90 19.5 % 0.25 - 7.90 0.25
Q3 2013 3.31 (7.9 %) 0.10 - 3.31 0.10
Q4 2013 0.43 (11.8 %) 0.01 - 0.43 0.01
Q1 2014 5.50 (14.4 %) 0.17 - 5.50 0.17
Q2 2014 5.20 (34.2 %) 0.16 - 5.20 0.16
Q3 2014 7.93 139.6 % 0.25 - 7.93 0.25
Q4 2014 3.11 627.6 % 0.10 - 3.11 0.10
Q1 2015 5.12 (6.9 %) 0.16 - 5.12 0.16
Q2 2015 10.81 107.9 % 0.34 - 10.81 0.34
Q3 2015 4.70 (40.7 %) 0.15 - 4.70 0.15
Q4 2015 0.98 (68.6 %) 0.03 - 0.98 0.03
Q1 2016 3.74 (27.0 %) 0.12 - 3.74 0.12
Q2 2016 2.28 (78.9 %) 0.07 - 2.28 0.07
Q3 2016 5.31 13.0 % 0.17 - 5.31 0.17
Q4 2016 2.88 195.4 % 0.09 - 2.88 0.09
Q1 2017 (3.44) (191.9 %) (0.11) - (3.44) (0.11)
Q2 2017 (2.54) (211.0 %) (0.08) - (2.54) (0.08)
Q3 2017 (4.22) (179.5 %) (0.13) - (4.22) (0.13)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2008 46.58 % 51.01 % 42.91 %
Q2 2008 46.45 % 51.15 % 42.35 %
Q3 2008 46.52 % 51.13 % 42.92 %
Q4 2008 46.50 % 50.98 % 43.20 %
Q1 2009 46.97 % 51.57 % 43.22 %
Q2 2009 46.64 % 51.48 % 42.64 %
Q3 2009 45.41 % 50.83 % 44.64 %
Q4 2009 45.07 % 51.12 % 43.69 %
Q1 2010 43.50 % 50.53 % 41.89 %
Q2 2010 41.38 % 48.64 % 40.60 %
Q3 2010 41.31 % 48.99 % 35.50 %
Q4 2010 40.81 % 48.72 % 34.08 %
Q1 2011 38.72 % 47.21 % 31.93 %
Q2 2011 38.02 % 47.29 % 29.87 %
Q3 2011 36.35 % 46.32 % 27.53 %
Q4 2011 37.04 % 48.47 % 27.51 %
Q1 2012 36.19 % 48.29 % 28.28 %
Q2 2012 35.34 % 47.96 % 26.96 %
Q3 2012 35.40 % 48.58 % 27.34 %
Q4 2012 32.16 % 45.53 % 24.41 %
Q1 2013 31.82 % 44.95 % 21.00 %
Q2 2013 32.84 % 45.99 % 22.38 %
Q3 2013 32.67 % 45.91 % 22.23 %
Q4 2013 33.44 % 46.68 % 22.42 %
Q1 2014 33.10 % 46.53 % 22.02 %
Q2 2014 29.68 % 43.39 % 19.78 %
Q3 2014 34.89 % 46.67 % 24.50 %
Q4 2014 36.46 % 47.19 % 26.22 %
Q1 2015 35.78 % 46.65 % 26.06 %
Q2 2015 33.75 % 44.47 % 32.73 %
Q3 2015 30.03 % 41.19 % 29.44 %
Q4 2015 27.93 % 39.55 % 27.38 %
Q1 2016 26.05 % 37.16 % 25.31 %
Q2 2016 26.30 % 36.80 % 14.59 %
Q3 2016 26.47 % 36.99 % 15.29 %
Q4 2016 30.34 % 37.35 % 17.10 %
Q1 2017 24.16 % 32.18 % 9.54 %
Q2 2017 20.67 % 29.42 % 3.29 %
Q3 2017 9.54 % 19.51 % (12.97 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2008 31.67 3.07 3.07 14.95
Q2 2008 31.67 3.14 3.14 15.97
Q3 2008 31.67 3.35 3.35 16.63
Q4 2008 31.67 3.55 3.55 14.45
Q1 2009 31.67 3.56 3.56 15.38
Q2 2009 31.67 3.29 3.29 16.28
Q3 2009 31.67 3.11 3.11 17.07
Q4 2009 31.67 2.80 2.80 14.98
Q1 2010 31.67 2.43 2.43 15.57
Q2 2010 31.67 2.19 2.19 16.04
Q3 2010 31.67 1.80 1.80 16.37
Q4 2010 31.67 1.66 1.66 14.60
Q1 2011 31.67 1.46 1.46 15.00
Q2 2011 31.67 1.26 1.26 15.33
Q3 2011 31.67 1.05 1.05 15.43
Q4 2011 31.67 0.93 0.93 14.30
Q1 2012 31.67 0.88 0.88 14.75
Q2 2012 31.67 0.77 0.77 14.78
Q3 2012 31.67 0.75 0.75 14.85
Q4 2012 31.67 0.63 0.63 14.76
Q1 2013 31.67 0.54 0.54 14.97
Q2 2013 31.67 0.58 0.58 14.74
Q3 2013 31.67 0.57 0.57 14.87
Q4 2013 31.67 0.57 0.57 15.29
Q1 2014 31.67 0.54 0.54 14.69
Q2 2014 31.67 0.46 0.46 14.78
Q3 2014 31.67 0.60 0.60 15.09
Q4 2014 31.67 0.69 0.69 15.05
Q1 2015 31.67 0.67 0.67 14.59
Q2 2015 31.67 0.85 0.85 14.93
Q3 2015 31.67 0.75 0.75 14.98
Q4 2015 31.67 0.68 0.68 14.83
Q1 2016 31.67 0.64 0.64 14.28
Q2 2016 31.67 0.37 0.37 14.38
Q3 2016 31.67 0.39 0.39 14.51
Q4 2016 31.67 0.45 0.45 14.65
Q1 2017 31.67 0.22 0.22 14.52
Q2 2017 31.67 0.07 0.07 13.96
Q3 2017 31.67 (0.23) (0.23) 13.83

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2008 19.16 19.16 3.93
Q2 2008 22.02 22.02 4.34
Q3 2008 14.25 14.25 2.87
Q4 2008 8.54 8.54 2.10
Q1 2009 12.43 12.43 2.87
Q2 2009 14.70 14.70 2.97
Q3 2009 14.13 14.13 2.58
Q4 2009 13.69 13.69 2.56
Q1 2010 17.56 17.56 2.74
Q2 2010 14.51 14.51 1.98
Q3 2010 16.70 16.70 1.83
Q4 2010 18.39 18.39 2.09
Q1 2011 22.98 22.98 2.24
Q2 2011 24.58 24.58 2.02
Q3 2011 26.26 26.26 1.80
Q4 2011 29.84 29.84 1.95
Q1 2012 41.13 41.13 2.45
Q2 2012 35.57 35.57 1.86
Q3 2012 36.92 36.92 1.87
Q4 2012 42.11 42.11 1.81
Q1 2013 53.30 53.30 1.92
Q2 2013 52.67 52.67 2.08
Q3 2013 52.09 52.09 2.00
Q4 2013 54.01 54.01 2.01
Q1 2014 57.12 57.12 2.10
Q2 2014 75.60 75.60 2.33
Q3 2014 62.52 62.52 2.49
Q4 2014 34.06 34.06 1.55
Q1 2015 40.14 40.14 1.85
Q2 2015 28.66 28.66 1.63
Q3 2015 22.82 22.82 1.14
Q4 2015 23.50 23.50 1.08
Q1 2016 21.18 21.18 0.95
Q2 2016 37.35 37.35 0.96
Q3 2016 25.94 25.94 0.69
Q4 2016 29.55 29.55 0.91
Q1 2017 61.67 61.67 0.94
Q2 2017 More than 100 More than 100 0.87
Q3 2017 NEG NEG 0.90

Business Segments (Million)

Compared With The
Period Gypsum powder production Plaster board
Q1 2016 19.11 0.71
Q2 2016 16.32 3.49
Q3 2016 20.30 -
Q4 2016 24.00 -
Q1 2017 9.33 1.19
Q2 2017 11.79 1.53
Q3 2017 7.94 1.29


Financial Ratios
Current
Market Cap (M Riyal) 693.50
Enterprise Value (EV) (M) 691.01
Shares Outstanding ((M)) 31.67
EPS ( Riyal) (TTM) (0.45)
Book Value (BV) ( Riyal) 11.04
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.98
Return on Average Assets (%) (TTM) (3.52 )
Return on Average Equity (%) (TTM) (3.94 )
more

Share Price

National Gypsum Co.
21.90
0.00 0.00 %

National Gypsum Co. (NGC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.