National Industrialization Company (TASNEE), diversified petrochemical and TiO2 producer, reported 2014 net profit of SAR 1133.4 million, a four percent decrease compared to the same period last year.
Item | 2013 | 2014 | Change |
---|---|---|---|
Revenues | 18,198.97 | 18,692.58 | 2.7 % |
Gross Income | 4,837.26 | 4,612.48 | (4.6 %) |
Operating Income | 3,088.44 | 2,775.57 | (10.1 %) |
Net Income | 1,177.44 | 1,070.55 | (9.1 %) |
Average Shares | 668.91 | 668.91 | - |
EPS (Riyals) | 1.76 | 1.60 | (9.1 %) |
A net profit of SAR 160.7 million was reported for Q4-2014 compared to SAR 243.7 million for Q3.
The Company attributed the decrease of 2014’s net profit compared to the last year to the decrease of the profit margin in the titanium dioxide sector, in addition to the decrease of sales and prices of the Acrylic Acid Complex products and all depreciation and financing cost were recognized in the second half of this year due to the Complex commercial start up which impacted the company's results.
The Company attributed the increase of Q4-2014’s net profit compared to the same period last year to the price decrease of the titanium dioxide sector, in addition to the decrease of sales and prices of the Acrylic Acid Complex products, and the decrease of the petrochemical sector which impacted the company's results, despite the decrease of the general & Administrative expenses.
The decline of Q4-2014’s net profit compared to the previous period (Q3-2014) was attributed to the price decrease of the titanium dioxide sector, in addition to the decrease of the Acrylic Acid Complex results, and the decreased of the petrochemical sector which impacted in the company's results, despite the decrease of the general & Administrative expenses.
Item | Q4 2013 | Q4 2014 | Change |
---|---|---|---|
Revenues | 4,522.32 | 3,676.28 | (18.7 %) |
Gross Income | 1,278.00 | 751.11 | (41.2 %) |
Operating Income | 766.37 | 387.55 | (49.4 %) |
Net Income | 292.57 | 160.69 | (45.1 %) |
Average Shares | 668.91 | 668.91 | - |
EPS (Riyals) | 0.44 | 0.24 | (45.1 %) |
Item | Q3 2014 | Q4 2014 | Change |
---|---|---|---|
Revenues | 5,612.95 | 3,676.28 | (34.5 %) |
Gross Income | 1,185.27 | 751.11 | (36.6 %) |
Operating Income | 647.58 | 387.55 | (40.2 %) |
Net Income | 243.66 | 160.69 | (34.1 %) |
Average Shares | 668.91 | 668.91 | - |
EPS (Riyals) | 0.36 | 0.24 | (34.1 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2005 | 742.72 | 214.9 % | 328.91 | 332.6 % | 275.58 | 510.0 % |
Q2 2005 | 656.70 | 206.0 % | 238.60 | 219.9 % | 187.95 | 290.4 % |
Q3 2005 | 664.22 | 26.0 % | 199.12 | 13.0 % | 147.34 | 27.8 % |
Q4 2005 | 782.64 | 38.9 % | 287.02 | 40.7 % | 209.85 | 21.0 % |
2005 | 2,846.27 | 84.7 % | 1,053.65 | 98.5 % | 820.72 | 114.8 % |
Q1 2006 | 654.10 | (11.9 %) | 196.00 | (40.4 %) | 151.08 | (45.2 %) |
Q2 2006 | 781.73 | 19.0 % | 287.03 | 20.3 % | 231.83 | 23.3 % |
Q3 2006 | 881.29 | 32.7 % | 335.53 | 68.5 % | 271.50 | 84.3 % |
Q4 2006 | 924.08 | 18.1 % | 371.59 | 29.5 % | 311.00 | 48.2 % |
2006 | 3,241.20 | 13.9 % | 1,190.15 | 13.0 % | 965.41 | 17.6 % |
Q1 2007 | 888.01 | 35.8 % | 352.09 | 79.6 % | 287.94 | 90.6 % |
Q2 2007 | 971.71 | 24.3 % | 328.81 | 14.6 % | 259.32 | 11.9 % |
Q3 2007 | 852.99 | (3.2 %) | 255.13 | (24.0 %) | 197.19 | (27.4 %) |
Q4 2007 | 4,513.99 | 388.5 % | 909.36 | 144.7 % | 373.93 | 20.2 % |
2007 | 7,226.70 | 123.0 % | 1,845.39 | 55.1 % | 1,118.37 | 15.8 % |
Q1 2008 | 2,413.44 | 171.8 % | 489.03 | 38.9 % | 232.78 | (19.2 %) |
Q2 2008 | 2,754.32 | 183.5 % | 619.56 | 88.4 % | 359.22 | 38.5 % |
Q3 2008 | 2,787.06 | 226.7 % | 534.65 | 109.6 % | 248.05 | 25.8 % |
Q4 2008 | 2,082.32 | (53.9 %) | 406.92 | (55.3 %) | 126.06 | (66.3 %) |
2008 | 10,037.14 | 38.9 % | 2,050.16 | 11.1 % | 966.11 | (13.6 %) |
Q1 2009 | 1,507.45 | (37.5 %) | 228.07 | (53.4 %) | 8.17 | (96.5 %) |
Q2 2009 | 2,288.97 | (16.9 %) | 386.21 | (37.7 %) | 190.40 | (47.0 %) |
Q3 2009 | 3,406.58 | 22.2 % | 965.12 | 80.5 % | 694.59 | 180.0 % |
Q4 2009 | 3,659.93 | 75.8 % | 877.11 | 115.5 % | 599.96 | 375.9 % |
2009 | 10,862.93 | 8.2 % | 2,456.51 | 19.8 % | 1,493.11 | 54.5 % |
Q1 2010 | 3,952.91 | 162.2 % | 1,155.81 | 406.8 % | 850.45 | 10313.3 % |
Q2 2010 | 4,154.05 | 81.5 % | 1,233.50 | 219.4 % | 845.72 | 344.2 % |
Q3 2010 | 3,964.10 | 16.4 % | 1,116.87 | 15.7 % | 773.40 | 11.3 % |
Q4 2010 | 3,922.19 | 7.2 % | 1,033.37 | 17.8 % | 652.25 | 8.7 % |
2010 | 15,993.25 | 47.2 % | 4,539.55 | 84.8 % | 3,121.82 | 109.1 % |
Q1 2011 | 4,531.54 | 14.6 % | 1,590.02 | 37.6 % | 1,206.45 | 41.9 % |
Q2 2011 | 5,063.91 | 21.9 % | 1,846.58 | 49.7 % | 1,387.79 | 64.1 % |
Q3 2011 | 5,317.52 | 34.1 % | 1,970.36 | 76.4 % | 1,582.24 | 104.6 % |
Q4 2011 | 4,735.76 | 20.7 % | 1,584.70 | 53.4 % | 1,217.78 | 86.7 % |
2011 | 19,648.74 | 22.9 % | 6,991.66 | 54.0 % | 5,394.27 | 72.8 % |
Q1 2012 | 4,687.21 | 3.4 % | 1,563.24 | (1.7 %) | 1,157.99 | (4.0 %) |
Q2 2012 | 4,625.09 | (8.7 %) | 1,528.88 | (17.2 %) | 1,184.47 | (14.7 %) |
Q3 2012 | 4,166.54 | (21.6 %) | 1,337.65 | (32.1 %) | 958.31 | (39.4 %) |
Q4 2012 | 4,443.33 | (6.2 %) | 1,147.82 | (27.6 %) | 802.21 | (34.1 %) |
2012 | 17,922.18 | (8.8 %) | 5,577.58 | (20.2 %) | 4,102.98 | (23.9 %) |
Q1 2013 | 4,783.87 | 2.1 % | 1,374.79 | (12.1 %) | 896.63 | (22.6 %) |
Q2 2013 | 4,517.23 | (2.3 %) | 994.39 | (35.0 %) | 647.56 | (45.3 %) |
Q3 2013 | 4,375.55 | 5.0 % | 1,190.09 | (11.0 %) | 777.89 | (18.8 %) |
Q4 2013 | 4,522.32 | 1.8 % | 1,278.00 | 11.3 % | 766.37 | (4.5 %) |
2013 | 18,198.97 | 1.5 % | 4,837.26 | (13.3 %) | 3,088.44 | (24.7 %) |
Q1 2014 | 4,414.48 | (7.7 %) | 1,299.96 | (5.4 %) | 826.35 | (7.8 %) |
Q2 2014 | 5,086.92 | 12.6 % | 1,361.88 | 37.0 % | 908.93 | 40.4 % |
Q3 2014 | 5,612.95 | 28.3 % | 1,185.27 | (0.4 %) | 647.58 | (16.8 %) |
Q4 2014 | 3,676.28 | (18.7 %) | 751.11 | (41.2 %) | 387.55 | (49.4 %) |
2014 | 18,692.58 | 2.7 % | 4,612.48 | (4.6 %) | 2,775.57 | (10.1 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2005 | 2,846.27 | 84.7 % | 1,053.65 | 98.5 % | 820.72 | 114.8 % |
2006 | 3,241.20 | 13.9 % | 1,190.15 | 13.0 % | 965.41 | 17.6 % |
2007 | 7,226.70 | 123.0 % | 1,845.39 | 55.1 % | 1,118.37 | 15.8 % |
2008 | 10,037.14 | 38.9 % | 2,050.16 | 11.1 % | 966.11 | (13.6 %) |
2009 | 10,862.93 | 8.2 % | 2,456.51 | 19.8 % | 1,493.11 | 54.5 % |
2010 | 15,993.25 | 47.2 % | 4,539.55 | 84.8 % | 3,121.82 | 109.1 % |
2011 | 19,648.74 | 22.9 % | 6,991.66 | 54.0 % | 5,394.27 | 72.8 % |
2012 | 17,922.18 | (8.8 %) | 5,577.58 | (20.2 %) | 4,102.98 | (23.9 %) |
2013 | 18,198.97 | 1.5 % | 4,837.26 | (13.3 %) | 3,088.44 | (24.7 %) |
2014 | 18,692.58 | 2.7 % | 4,612.48 | (4.6 %) | 2,775.57 | (10.1 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2005 | 120.15 | 194.3 % | 0.30 | - | 120.15 | 0.30 |
Q2 2005 | 89.76 | (14.2 %) | 0.22 | - | 89.76 | 0.22 |
Q3 2005 | 65.16 | (34.9 %) | 0.16 | - | 65.16 | 0.16 |
Q4 2005 | 82.08 | 14.4 % | 0.20 | - | 82.08 | 0.20 |
2005 | 370.42 | 16.8 % | 0.92 | 12.18 | 358.24 | 0.89 |
Q1 2006 | 92.38 | (23.1 %) | 0.16 | - | 92.38 | 0.16 |
Q2 2006 | 207.20 | 130.8 % | 0.35 | - | 232.12 | 0.39 |
Q3 2006 | 184.50 | 183.2 % | 0.31 | - | 208.09 | 0.35 |
Q4 2006 | 209.02 | 154.7 % | 0.35 | - | 253.56 | 0.43 |
2006 | 693.10 | 87.1 % | 1.16 | - | 693.10 | 1.16 |
Q1 2007 | 207.51 | 124.6 % | 0.35 | - | 207.51 | 0.35 |
Q2 2007 | 156.56 | (24.4 %) | 0.26 | - | 156.56 | 0.26 |
Q3 2007 | 101.64 | (44.9 %) | 0.17 | - | 101.64 | 0.17 |
Q4 2007 | 195.44 | (6.5 %) | 0.33 | - | 195.44 | 0.33 |
2007 | 661.14 | (4.6 %) | 1.11 | - | 661.14 | 1.11 |
Q1 2008 | 148.02 | (28.7 %) | 0.25 | - | 148.02 | 0.25 |
Q2 2008 | 221.02 | 41.2 % | 0.33 | - | 221.02 | 0.33 |
Q3 2008 | 149.95 | 47.5 % | 0.22 | - | 149.95 | 0.22 |
Q4 2008 | 81.87 | (58.1 %) | 0.12 | - | 81.87 | 0.12 |
2008 | 600.85 | (9.1 %) | 0.90 | - | 600.85 | 0.90 |
Q1 2009 | (25.76) | (117.4 %) | (0.04) | - | (25.76) | (0.04) |
Q2 2009 | 91.94 | (58.4 %) | 0.14 | - | 91.94 | 0.14 |
Q3 2009 | 237.31 | 58.3 % | 0.35 | (38.92) | 276.23 | 0.41 |
Q4 2009 | 216.00 | 163.8 % | 0.32 | - | 216.00 | 0.32 |
2009 | 519.50 | (13.5 %) | 0.78 | (38.92) | 558.42 | 0.83 |
Q1 2010 | 332.79 | 1392.1 % | 0.50 | (11.16) | 343.96 | 0.51 |
Q2 2010 | 385.38 | 319.1 % | 0.58 | - | 385.38 | 0.58 |
Q3 2010 | 373.04 | 57.2 % | 0.56 | (72.75) | 445.79 | 0.67 |
Q4 2010 | 381.40 | 76.6 % | 0.57 | 3.31 | 378.09 | 0.57 |
2010 | 1,472.61 | 183.5 % | 2.20 | (80.60) | 1,553.21 | 2.32 |
Q1 2011 | 580.04 | 74.3 % | 0.87 | - | 580.04 | 0.87 |
Q2 2011 | 594.16 | 54.2 % | 0.89 | - | 626.56 | 0.94 |
Q3 2011 | 725.01 | 94.4 % | 1.08 | - | 725.01 | 1.08 |
Q4 2011 | 542.22 | 42.2 % | 0.81 | (0.76) | 542.97 | 0.81 |
2011 | 2,441.42 | 65.8 % | 3.65 | (0.76) | 2,442.18 | 3.65 |
Q1 2012 | 524.36 | (9.6 %) | 0.78 | - | 524.36 | 0.78 |
Q2 2012 | 580.14 | (2.4 %) | 0.87 | - | 580.14 | 0.87 |
Q3 2012 | 417.32 | (42.4 %) | 0.62 | - | 417.32 | 0.62 |
Q4 2012 | 242.03 | (55.4 %) | 0.36 | - | 242.03 | 0.36 |
2012 | 1,763.84 | (27.8 %) | 2.64 | - | 1,763.84 | 2.64 |
Q1 2013 | 355.41 | (32.2 %) | 0.53 | - | 355.41 | 0.53 |
Q2 2013 | 303.09 | (47.8 %) | 0.45 | - | 303.09 | 0.45 |
Q3 2013 | 226.37 | (45.8 %) | 0.34 | (148.13) | 374.50 | 0.56 |
Q4 2013 | 292.57 | 20.9 % | 0.44 | (43.88) | 336.44 | 0.50 |
2013 | 1,177.44 | (33.2 %) | 1.76 | (192.00) | 1,369.44 | 2.05 |
Q1 2014 | 320.77 | (9.7 %) | 0.48 | - | 320.77 | 0.48 |
Q2 2014 | 408.31 | 34.7 % | 0.61 | - | 408.31 | 0.61 |
Q3 2014 | 243.66 | 7.6 % | 0.36 | - | 243.66 | 0.36 |
Q4 2014 | 160.69 | (45.1 %) | 0.24 | - | 160.69 | 0.24 |
2014 | 1,070.55 | (9.1 %) | 1.60 | (5.00) | 1,075.55 | 1.61 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2005 | 370.42 | 16.8 % | 0.92 | 12.18 | 358.24 | 0.89 |
2006 | 693.10 | 87.1 % | 1.16 | - | 693.10 | 1.16 |
2007 | 661.14 | (4.6 %) | 1.11 | - | 661.14 | 1.11 |
2008 | 600.85 | (9.1 %) | 0.90 | - | 600.85 | 0.90 |
2009 | 519.50 | (13.5 %) | 0.78 | (38.92) | 558.42 | 0.83 |
2010 | 1,472.61 | 183.5 % | 2.20 | (80.60) | 1,553.21 | 2.32 |
2011 | 2,441.42 | 65.8 % | 3.65 | (0.76) | 2,442.18 | 3.65 |
2012 | 1,763.84 | (27.8 %) | 2.64 | - | 1,763.84 | 2.64 |
2013 | 1,177.44 | (33.2 %) | 1.76 | (192.00) | 1,369.44 | 2.05 |
2014 | 1,070.55 | (9.1 %) | 1.60 | (5.00) | 1,075.55 | 1.61 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2005 | 38.27 % | 39.03 % | 13.78 % |
Q2 2005 | 38.06 % | 38.71 % | 14.04 % |
Q3 2005 | 36.95 % | 37.78 % | 13.20 % |
Q4 2005 | 37.02 % | 36.22 % | 12.55 % |
2005 | 37.02 % | 36.22 % | 12.59 % |
Q1 2006 | 33.39 % | 32.84 % | 11.94 % |
Q2 2006 | 33.62 % | 32.15 % | 16.36 % |
Q3 2006 | 35.67 % | 35.08 % | 19.83 % |
Q4 2006 | 36.72 % | 36.53 % | 24.25 % |
2006 | 36.72 % | 36.53 % | 21.38 % |
Q1 2007 | 38.74 % | 38.10 % | 25.93 % |
Q2 2007 | 37.87 % | 37.95 % | 22.53 % |
Q3 2007 | 35.96 % | 35.23 % | 19.78 % |
Q4 2007 | 25.54 % | 21.11 % | 9.15 % |
2007 | 25.54 % | 21.11 % | 9.15 % |
Q1 2008 | 22.65 % | 17.84 % | 6.87 % |
Q2 2008 | 21.58 % | 18.04 % | 6.32 % |
Q3 2008 | 20.47 % | 16.24 % | 5.73 % |
Q4 2008 | 20.43 % | 17.17 % | 5.99 % |
2008 | 20.43 % | 17.17 % | 5.99 % |
Q1 2009 | 19.59 % | 16.48 % | 4.68 % |
Q2 2009 | 17.95 % | 14.73 % | 3.44 % |
Q3 2009 | 21.39 % | 20.08 % | 4.57 % |
Q4 2009 | 22.61 % | 22.53 % | 5.14 % |
2009 | 22.61 % | 22.53 % | 5.14 % |
Q1 2010 | 25.43 % | 25.88 % | 6.97 % |
Q2 2010 | 27.89 % | 27.49 % | 8.05 % |
Q3 2010 | 27.86 % | 27.94 % | 8.84 % |
Q4 2010 | 28.38 % | 27.49 % | 9.71 % |
2010 | 28.38 % | 27.49 % | 9.71 % |
Q1 2011 | 30.01 % | 28.67 % | 10.80 % |
Q2 2011 | 31.96 % | 30.27 % | 11.61 % |
Q3 2011 | 34.19 % | 31.61 % | 12.26 % |
Q4 2011 | 35.58 % | 34.05 % | 12.59 % |
2011 | 35.58 % | 34.05 % | 12.43 % |
Q1 2012 | 35.17 % | 33.69 % | 12.21 % |
Q2 2012 | 34.32 % | 33.56 % | 12.25 % |
Q3 2012 | 33.02 % | 32.67 % | 11.34 % |
Q4 2012 | 31.12 % | 30.50 % | 9.84 % |
2012 | 31.12 % | 30.50 % | 9.84 % |
Q1 2013 | 29.91 % | 28.88 % | 8.85 % |
Q2 2013 | 27.10 % | 26.05 % | 7.36 % |
Q3 2013 | 25.98 % | 24.76 % | 7.04 % |
Q4 2013 | 26.58 % | 25.13 % | 7.52 % |
2013 | 26.58 % | 25.13 % | 7.52 % |
Q1 2014 | 26.71 % | 25.43 % | 7.49 % |
Q2 2014 | 27.88 % | 26.25 % | 7.83 % |
Q3 2014 | 26.10 % | 24.39 % | 6.67 % |
Q4 2014 | 24.47 % | 23.76 % | 6.03 % |
2014 | 24.68 % | 23.92 % | 5.75 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2005 | 37.02 % | 36.22 % | 12.59 % |
2006 | 36.72 % | 36.53 % | 21.38 % |
2007 | 25.54 % | 21.11 % | 9.15 % |
2008 | 20.43 % | 17.17 % | 5.99 % |
2009 | 22.61 % | 22.53 % | 5.14 % |
2010 | 28.38 % | 27.49 % | 9.71 % |
2011 | 35.58 % | 34.05 % | 12.43 % |
2012 | 31.12 % | 30.50 % | 9.84 % |
2013 | 26.58 % | 25.13 % | 7.52 % |
2014 | 24.68 % | 23.92 % | 5.75 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2005 | 44.29 % | 44.73 % | 16.18 % |
Q2 2005 | 36.33 % | 35.63 % | 13.67 % |
Q3 2005 | 29.98 % | 30.33 % | 9.81 % |
Q4 2005 | 36.67 % | 33.63 % | 10.49 % |
Q1 2006 | 29.97 % | 31.66 % | 14.12 % |
Q2 2006 | 36.72 % | 32.63 % | 29.69 % |
Q3 2006 | 38.07 % | 41.09 % | 23.61 % |
Q4 2006 | 40.21 % | 38.93 % | 27.44 % |
Q1 2007 | 39.65 % | 39.08 % | 23.37 % |
Q2 2007 | 33.84 % | 33.11 % | 16.11 % |
Q3 2007 | 29.91 % | 29.61 % | 11.92 % |
Q4 2007 | 20.15 % | 13.39 % | 4.33 % |
Q1 2008 | 20.26 % | 15.85 % | 6.13 % |
Q2 2008 | 22.49 % | 24.00 % | 8.02 % |
Q3 2008 | 19.18 % | 13.50 % | 5.38 % |
Q4 2008 | 19.54 % | 14.57 % | 3.93 % |
Q1 2009 | 15.13 % | 10.89 % | (1.71 %) |
Q2 2009 | 16.87 % | 18.88 % | 4.02 % |
Q3 2009 | 28.33 % | 28.32 % | 8.11 % |
Q4 2009 | 23.97 % | 24.23 % | 5.90 % |
Q1 2010 | 29.24 % | 29.36 % | 8.70 % |
Q2 2010 | 29.69 % | 27.89 % | 9.28 % |
Q3 2010 | 28.17 % | 29.99 % | 11.25 % |
Q4 2010 | 26.35 % | 22.65 % | 9.64 % |
Q1 2011 | 35.09 % | 33.45 % | 12.80 % |
Q2 2011 | 36.47 % | 33.53 % | 12.37 % |
Q3 2011 | 37.05 % | 34.80 % | 13.63 % |
Q4 2011 | 33.46 % | 34.33 % | 11.47 % |
Q1 2012 | 33.35 % | 31.95 % | 11.19 % |
Q2 2012 | 33.06 % | 32.95 % | 12.54 % |
Q3 2012 | 32.10 % | 31.27 % | 10.02 % |
Q4 2012 | 25.83 % | 25.71 % | 5.45 % |
Q1 2013 | 28.74 % | 25.83 % | 7.43 % |
Q2 2013 | 22.01 % | 21.83 % | 6.71 % |
Q3 2013 | 27.20 % | 25.66 % | 8.56 % |
Q4 2013 | 28.26 % | 27.16 % | 7.44 % |
Q1 2014 | 29.45 % | 27.12 % | 7.27 % |
Q2 2014 | 26.77 % | 25.20 % | 8.03 % |
Q3 2014 | 21.12 % | 19.29 % | 4.34 % |
Q4 2014 | 20.43 % | 24.59 % | 4.37 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2005 | 401.02 | 0.99 | 0.70 | 4.54 |
Q2 2005 | 401.02 | 0.95 | 0.87 | 4.76 |
Q3 2005 | 401.02 | 0.86 | 0.86 | 4.93 |
Q4 2005 | 401.02 | 0.89 | 0.89 | 5.15 |
Q1 2006 | 595.27 | 0.55 | 0.55 | 8.35 |
Q2 2006 | 595.27 | 0.75 | 0.79 | 8.70 |
Q3 2006 | 595.27 | 0.95 | 1.03 | 9.01 |
Q4 2006 | 595.27 | 1.16 | 1.32 | 9.35 |
Q1 2007 | 595.27 | 1.36 | 1.51 | 9.70 |
Q2 2007 | 595.28 | 1.27 | 1.39 | 9.57 |
Q3 2007 | 595.28 | 1.13 | 1.21 | 9.74 |
Q4 2007 | 595.28 | 1.11 | 1.11 | 9.98 |
Q1 2008 | 595.28 | 1.01 | 1.01 | 10.21 |
Q2 2008 | 668.91 | 1.00 | 1.00 | 11.98 |
Q3 2008 | 668.91 | 1.07 | 1.07 | 11.92 |
Q4 2008 | 668.91 | 0.90 | 0.90 | 10.99 |
Q1 2009 | 668.91 | 0.64 | 0.64 | 10.95 |
Q2 2009 | 668.91 | 0.45 | 0.45 | 10.84 |
Q3 2009 | 668.91 | 0.58 | 0.63 | 11.21 |
Q4 2009 | 668.91 | 0.78 | 0.83 | 11.65 |
Q1 2010 | 668.91 | 1.31 | 1.39 | 12.25 |
Q2 2010 | 668.91 | 1.75 | 1.83 | 12.40 |
Q3 2010 | 668.91 | 1.95 | 2.08 | 13.09 |
Q4 2010 | 668.91 | 2.20 | 2.32 | 13.85 |
Q1 2011 | 668.91 | 2.57 | 2.67 | 14.68 |
Q2 2011 | 668.91 | 2.88 | 3.04 | 14.90 |
Q3 2011 | 668.91 | 3.41 | 3.45 | 15.55 |
Q4 2011 | 668.91 | 3.65 | 3.70 | 16.48 |
Q1 2012 | 668.91 | 3.57 | 3.62 | 17.54 |
Q2 2012 | 668.91 | 3.55 | 3.55 | 16.88 |
Q3 2012 | 668.91 | 3.09 | 3.09 | 17.60 |
Q4 2012 | 668.91 | 2.64 | 2.64 | 18.04 |
Q1 2013 | 668.91 | 2.38 | 2.38 | 18.60 |
Q2 2013 | 668.91 | 1.97 | 1.97 | 16.69 |
Q3 2013 | 668.91 | 1.68 | 1.91 | 17.30 |
Q4 2013 | 668.91 | 1.76 | 2.05 | 17.95 |
Q1 2014 | 668.91 | 1.71 | 2.00 | 18.61 |
Q2 2014 | 668.91 | 1.87 | 2.15 | 17.86 |
Q3 2014 | 668.91 | 1.89 | 1.96 | 18.09 |
Q4 2014 | 668.91 | 1.69 | 1.69 | 17.38 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2005 | 401.02 | 0.92 | 0.89 | 5.15 |
2006 | 595.27 | 1.16 | 1.16 | 9.35 |
2007 | 595.28 | 1.11 | 1.11 | 9.98 |
2008 | 668.91 | 0.90 | 0.90 | 10.99 |
2009 | 668.91 | 0.78 | 0.83 | 11.65 |
2010 | 668.91 | 2.20 | 2.32 | 13.85 |
2011 | 668.91 | 3.65 | 3.65 | 16.48 |
2012 | 668.91 | 2.64 | 2.64 | 18.04 |
2013 | 668.91 | 1.76 | 2.05 | 17.95 |
2014 | 668.91 | 1.60 | 1.61 | 17.38 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2005 | 45.66 | 64.19 | 9.95 |
Q2 2005 | 85.50 | 93.33 | 17.09 |
Q3 2005 | More than 100 | More than 100 | 21.16 |
Q4 2005 | More than 100 | More than 100 | 22.99 |
Q1 2006 | 91.31 | 91.31 | 6.05 |
Q2 2006 | 58.63 | 55.53 | 5.06 |
Q3 2006 | 37.12 | 34.19 | 3.92 |
Q4 2006 | 18.99 | 16.75 | 2.36 |
Q1 2007 | 16.53 | 14.82 | 2.31 |
Q2 2007 | 16.08 | 14.75 | 2.14 |
Q3 2007 | 18.79 | 17.62 | 2.19 |
Q4 2007 | 29.73 | 29.73 | 3.31 |
Q1 2008 | 31.03 | 31.03 | 3.07 |
Q2 2008 | 26.80 | 26.80 | 2.23 |
Q3 2008 | 20.38 | 20.38 | 1.83 |
Q4 2008 | 10.00 | 10.00 | 0.82 |
Q1 2009 | 14.46 | 14.46 | 0.84 |
Q2 2009 | 29.52 | 29.52 | 1.21 |
Q3 2009 | 26.37 | 23.95 | 1.36 |
Q4 2009 | 24.93 | 23.19 | 1.66 |
Q1 2010 | 16.16 | 15.29 | 1.73 |
Q2 2010 | 10.26 | 9.83 | 1.45 |
Q3 2010 | 11.75 | 11.04 | 1.75 |
Q4 2010 | 12.21 | 11.58 | 1.94 |
Q1 2011 | 10.90 | 10.48 | 1.91 |
Q2 2011 | 12.57 | 11.94 | 2.43 |
Q3 2011 | 9.63 | 9.51 | 2.11 |
Q4 2011 | 9.29 | 9.17 | 2.06 |
Q1 2012 | 11.33 | 11.18 | 2.30 |
Q2 2012 | 8.74 | 8.74 | 1.84 |
Q3 2012 | 9.88 | 9.88 | 1.73 |
Q4 2012 | 10.50 | 10.50 | 1.54 |
Q1 2013 | 12.88 | 12.88 | 1.65 |
Q2 2013 | 13.30 | 13.30 | 1.57 |
Q3 2013 | 16.09 | 14.22 | 1.57 |
Q4 2013 | 19.03 | 16.36 | 1.87 |
Q1 2014 | 19.67 | 16.84 | 1.81 |
Q2 2014 | 17.67 | 15.32 | 1.85 |
Q3 2014 | 20.47 | 19.78 | 2.14 |
Q4 2014 | 15.70 | 15.70 | 1.53 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2005 | More than 100 | More than 100 | 22.99 |
2006 | 18.99 | 18.99 | 2.36 |
2007 | 29.73 | 29.73 | 3.31 |
2008 | 10.00 | 10.00 | 0.82 |
2009 | 24.93 | 23.19 | 1.66 |
2010 | 12.21 | 11.58 | 1.94 |
2011 | 9.29 | 9.29 | 2.06 |
2012 | 10.50 | 10.50 | 1.54 |
2013 | 19.03 | 16.36 | 1.87 |
2014 | 16.62 | 16.54 | 1.53 |
Q4 2014
2014
Period | Petrochemical sector | Industrial development | Headquarters & Others | Consolidation adjustments & eliminations |
---|---|---|---|---|
Q1 2005 | 471.05 | 251.46 | 20.21 | - |
Q2 2005 | 360.30 | 272.86 | 23.53 | - |
Q3 2005 | 370.07 | 268.95 | 25.20 | - |
Q4 2005 | 503.57 | 251.93 | 27.15 | - |
Q1 2006 | 488.06 | 288.23 | 29.43 | (151.62) |
Q2 2006 | 645.64 | 273.77 | 29.04 | (166.72) |
Q3 2006 | 737.27 | 287.50 | 37.79 | (181.28) |
Q4 2006 | 724.54 | 337.66 | 37.82 | (175.95) |
Q1 2007 | 711.49 | 335.63 | 39.12 | (198.23) |
Q2 2007 | 788.60 | 352.71 | 43.22 | (212.83) |
Q3 2007 | 590.72 | 440.28 | 54.46 | (232.46) |
Q4 2007 | 830.81 | 3,871.19 | 63.20 | (251.21) |
Q1 2008 | 773.08 | 1,824.55 | 59.66 | (243.85) |
Q2 2008 | 1,062.26 | 1,999.53 | 60.41 | (367.88) |
Q3 2008 | 963.77 | 2,029.86 | 70.97 | (277.53) |
Q4 2008 | 504.62 | 1,725.08 | 64.58 | (211.95) |
Q1 2009 | 253.72 | 1,368.12 | 58.88 | (173.28) |
Q2 2009 | 735.53 | 1,778.76 | 69.14 | (294.46) |
Q3 2009 | 1,835.56 | 1,939.81 | 54.11 | (422.90) |
Q4 2009 | 2,030.32 | 1,896.18 | 64.13 | (330.70) |
Q1 2010 | 2,634.97 | 1,869.37 | 55.75 | (607.17) |
Q2 2010 | 2,769.42 | 1,907.61 | 70.78 | (593.76) |
Q3 2010 | 2,253.50 | 2,161.37 | 78.28 | (529.05) |
Q4 2010 | 2,203.89 | 2,197.11 | 94.56 | (573.36) |
Q1 2011 | 2,664.49 | 2,408.62 | 84.28 | (625.84) |
Q2 2011 | 3,058.56 | 2,562.09 | 83.66 | (640.40) |
Q3 2011 | 3,114.91 | 2,949.41 | 92.74 | (839.54) |
Q4 2011 | 2,987.41 | 2,447.79 | 92.19 | (791.63) |
Q1 2012 | 3,102.90 | 2,243.51 | 85.01 | (744.21) |
Q2 2012 | 2,754.58 | 2,397.04 | 90.96 | (617.49) |
Q3 2012 | 2,514.89 | 2,216.43 | 90.44 | (655.22) |
Q4 2012 | 2,958.86 | 2,076.20 | 92.00 | (683.73) |
Q1 2013 | 3,172.73 | 2,333.52 | 84.70 | (807.08) |
Q2 2013 | 2,656.83 | 2,486.25 | 86.65 | (712.50) |
Q3 2013 | 2,708.39 | 2,303.50 | 102.32 | (738.65) |
Q4 2013 | 3,322.96 | 2,031.06 | 108.34 | (940.04) |
Q1 2014 | 3,334.57 | 2,192.15 | 93.31 | (1205.54) |
Q2 2014 | 3,712.69 | 2,375.16 | 102.48 | (1103.40) |
Q3 2014 | 4,355.90 | 2,353.37 | 111.76 | (1208.08) |
Q4 2014 | 2,484.05 | 2,032.52 | 106.13 | (1044.48) |
Period | Petrochemical sector | Industrial development | Headquarters & Others | Consolidation adjustments & eliminations |
---|---|---|---|---|
2005 | 1,704.99 | 1,045.19 | 96.09 | - |
2006 | 2,595.51 | 1,187.16 | 134.08 | (675.55) |
2007 | 2,921.62 | 4,999.81 | 200.01 | (894.73) |
2008 | 3,303.72 | 7,579.02 | 255.61 | (1101.21) |
2009 | 4,855.13 | 6,982.87 | 246.26 | (1221.34) |
2010 | 9,861.78 | 8,135.45 | 299.36 | (2303.35) |
2011 | 11,825.37 | 10,367.92 | 352.87 | (2897.41) |
2012 | 11,331.24 | 8,933.19 | 358.41 | (2700.65) |
2013 | 11,860.90 | 9,154.32 | 382.01 | (3198.27) |
2014 | 13,887.20 | 8,953.20 | 413.68 | (4561.50) |
Item | Q4 2014 (e) | Q4 2014 (a) | Change |
---|---|---|---|
Average | 241.00 | 160.69 | (33.3 %) |
Item | Q4 2014 (e) | Q4 2014 (a) | Change |
---|---|---|---|
OSOOL AND BAKHEET | 241.00 | 160.69 | (33.3) % |
Current | |
Market Cap (M Riyal) | 6,916.57 |
Enterprise Value (EV) (M) | 11,574.86 |
Shares Outstanding ((M)) | 668.91 |
EPS ( Riyal) (TTM) | 0.08 |
Book Value (BV) ( Riyal) | 14.51 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | More than 100 |
Price/book | 0.71 |
Return on Average Assets (%) (TTM) | 0.2 |
Return on Average Equity (%) (TTM) | 0.5 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}