Financial Results : Maadaniyah widens 2022 loss to SAR 39 mln; Q4 at SAR 14.2 mln

Maadaniyah widens 2022 loss to SAR 39 mln; Q4 at SAR 14.2 mln

15/03/2023 Argaam Exclusive

View other reports

National Metal Manufacturing and Casting Co. (Maadaniyah) widened 2022 net loss to SAR 39 million, from SAR 29.1 million in 2021. The higher losses were attributed to an increase in production input costs and selling and distribution expenses, as well as higher general and administrative expenses.

The company also reported higher Zakat provisions due to an increase in Zakat base. On the other hand, Maadaniyah’s sales jumped 13.5% year-on-year.



Financials (M)

Item 2021 2022 Change‬
Revenues 227.02 257.63 13.5 %
Gross Income 13.23 (0.88) (106.6 %)
Operating Income (22.80) (34.18) (49.9 %)
Net Income (29.13) (39.00) (33.9 %)
Average Shares 35.40 35.40 -
EPS (Riyals) (0.82) (1.10) (33.9 %)

In Q4 2022, net loss increased by 68% to SAR 14.2 million, from SAR 8.43 million in Q4 2021.  

 

Net loss also widened by 49% from SAR 9.50 million in Q3 2022.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 61.51 67.92 10.4 %
Gross Income 1.11 (4.70) (521.9 %)
Operating Income (6.91) (13.38) (93.5 %)
Net Income (8.43) (14.16) (68.0 %)
Average Shares 35.40 35.40 -
EPS (Riyals) (0.24) (0.40) (68.0 %)

Total shareholders’ equity, no minority interest, dropped to SAR 315.56 million as of Dec. 31, 2022, from SAR 351.8 million a year earlier.

View more financial results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 98.87 3.7 % 11.23 16.3 % 4.53 14.8 %
Q2 2013 102.54 (6.3 %) 12.22 13.7 % 5.60 36.7 %
Q3 2013 87.91 (18.5 %) 9.11 (5.9 %) 3.29 11.2 %
Q4 2013 91.78 4.2 % 11.33 113.0 % 3.18 425.7 %
Q1 2014 110.75 12.0 % 17.78 58.4 % 10.32 127.6 %
Q2 2014 109.63 6.9 % 17.56 43.7 % 9.98 78.4 %
Q3 2014 94.13 7.1 % 16.21 78.0 % 9.43 186.2 %
Q4 2014 98.65 7.5 % 12.12 7.0 % 2.29 (28.1 %)
Q1 2015 114.77 3.6 % 21.35 20.1 % 13.55 31.4 %
Q2 2015 107.80 (1.7 %) 21.11 20.2 % 12.89 29.2 %
Q3 2015 95.00 0.9 % 17.28 6.6 % 9.44 0.1 %
Q4 2015 89.76 (9.0 %) 18.47 52.5 % 9.35 308.5 %
Q1 2016 79.11 (31.1 %) 21.47 0.6 % 13.22 (2.5 %)
Q2 2016 82.07 (23.9 %) 21.61 2.3 % 12.81 (0.7 %)
Q3 2016 50.11 (47.3 %) 9.73 (43.7 %) 2.71 (71.3 %)
Q4 2016 61.41 (31.6 %) 6.48 (64.9 %) (1.16) (112.4 %)
Q1 2017 65.88 (16.7 %) 12.04 (44.0 %) 3.34 (74.7 %)
Q2 2017 57.60 (29.8 %) 5.60 (74.1 %) (4.40) (134.4 %)
Q3 2017 68.14 36.0 % 6.62 (31.9 %) (0.12) (104.4 %)
Q4 2017 101.86 65.9 % 12.02 85.4 % 4.66 503.7 %
Q1 2018 82.02 24.5 % 9.49 (21.1 %) 1.88 (43.9 %)
Q2 2018 111.63 93.8 % 14.95 167.2 % 5.27 219.6 %
Q3 2018 101.60 49.1 % 11.17 68.7 % 1.90 1697.5 %
Q4 2018 95.92 (5.8 %) 12.30 2.3 % 4.11 (11.9 %)
Q1 2019 80.70 (1.6 %) 9.29 (2.2 %) 1.84 (1.8 %)
Q2 2019 65.82 (41.0 %) 5.97 (60.0 %) (2.40) (145.5 %)
Q3 2019 58.05 (42.9 %) 1.86 (83.3 %) (4.69) (346.8 %)
Q4 2019 58.68 (38.8 %) 0.13 (99.0 %) (8.12) (297.7 %)
Q1 2020 79.55 (1.4 %) 3.63 (61.0 %) (5.73) (411.3 %)
Q2 2020 37.82 (42.5 %) 2.08 (65.2 %) (5.98) (149.7 %)
Q3 2020 41.33 (28.8 %) 3.81 104.9 % (3.90) 16.9 %
Q4 2020 47.26 (19.5 %) (5.08) (4131.7 %) (14.26) (75.6 %)
Q1 2021 65.26 (18.0 %) 3.62 0.0 % (5.47) 4.6 %
Q2 2021 48.07 27.1 % 5.12 146.5 % (5.99) (0.1 %)
Q3 2021 52.19 26.3 % 3.38 (11.4 %) (4.43) (13.7 %)
Q4 2021 61.51 30.1 % 1.11 121.9 % (6.91) 51.5 %
Q1 2022 77.03 18.0 % 2.99 (17.5 %) (5.69) (4.1 %)
Q2 2022 54.52 13.4 % 1.53 (70.2 %) (7.23) (20.7 %)
Q3 2022 58.16 11.4 % (0.70) (120.6 %) (7.51) (69.4 %)
Q4 2022 67.92 10.4 % (4.70) (521.9 %) (13.38) (93.5 %)
2022 257.63 13.5 % (0.88) (106.6 %) (34.18) (49.9 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 2.96 3.9 % 0.10 - 2.96 0.10
Q2 2013 4.23 37.6 % 0.14 - 4.23 0.14
Q3 2013 1.80 (2.3 %) 0.06 - 1.80 0.06
Q4 2013 1.72 191.2 % 0.06 - 1.72 0.06
Q1 2014 7.74 161.4 % 0.26 - 7.74 0.26
Q2 2014 8.82 108.6 % 0.29 - 8.82 0.29
Q3 2014 8.58 377.9 % 0.29 - 8.58 0.29
Q4 2014 (4.39) (355.4 %) (0.15) (9.39) 5.00 0.17
Q1 2015 12.47 61.3 % 0.42 - 12.47 0.42
Q2 2015 9.42 6.7 % 0.31 - 9.42 0.31
Q3 2015 8.93 4.1 % 0.30 - 8.93 0.30
Q4 2015 (1.48) 66.2 % (0.05) (11.73) 10.24 0.34
Q1 2016 11.67 (6.4 %) 0.39 - 11.67 0.39
Q2 2016 11.01 16.9 % 0.37 - 11.01 0.37
Q3 2016 1.52 (83.0 %) 0.05 - 1.52 0.05
Q4 2016 (2.20) (48.1 %) (0.07) - (2.20) (0.07)
Q1 2017 1.45 (87.6 %) 0.05 - 1.45 0.05
Q2 2017 (6.37) (157.9 %) (0.21) - (6.37) (0.21)
Q3 2017 (4.49) (395.6 %) (0.15) - (4.49) (0.15)
Q4 2017 (10.26) (366.9 %) (0.34) (4.92) (5.34) (0.18)
Q1 2018 (0.89) (161.0 %) (0.03) - (0.89) (0.03)
Q2 2018 3.75 158.8 % 0.13 - 3.75 0.13
Q3 2018 (0.62) 86.1 % (0.02) - (0.62) (0.02)
Q4 2018 2.29 122.3 % 0.08 - 2.29 0.08
Q1 2019 (0.19) 78.3 % (0.01) - (0.19) (0.01)
Q2 2019 (4.10) (209.3 %) (0.14) - (4.10) (0.14)
Q3 2019 (47.08) (7,469.5 %) (1.57) (40.09) (7.00) (0.23)
Q4 2019 (13.74) (700.6 %) (0.46) - (13.74) (0.46)
Q1 2020 (7.46) (3,786.5 %) (0.25) - (7.46) (0.25)
Q2 2020 (7.71) (88.1 %) (0.26) - (7.71) (0.26)
Q3 2020 (5.86) 87.6 % (0.20) - (5.86) (0.20)
Q4 2020 (19.78) (44.0 %) (0.66) (2.43) (17.35) (0.58)
Q1 2021 (7.09) 5.1 % (0.24) - (7.09) (0.24)
Q2 2021 (7.38) 4.2 % (0.25) - (7.38) (0.25)
Q3 2021 (6.24) (6.4 %) (0.21) - (6.24) (0.21)
Q4 2021 (8.43) 57.4 % (0.24) - (8.43) (0.24)
Q1 2022 (7.14) (0.7 %) (0.20) - (7.14) (0.20)
Q2 2022 (8.20) (11.0 %) (0.23) - (8.20) (0.23)
Q3 2022 (9.50) (52.4 %) (0.27) - (9.50) (0.27)
Q4 2022 (14.16) (68.0 %) (0.40) - (14.16) (0.40)
2022 (39.00) (33.9 %) (1.10) - (39.00) (1.10)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 9.15 % 6.54 % 1.48 %
Q2 2013 9.68 % 7.06 % 1.80 %
Q3 2013 10.04 % 7.55 % 1.88 %
Q4 2013 11.52 % 8.59 % 2.81 %
Q1 2014 12.83 % 9.75 % 3.94 %
Q2 2014 13.94 % 10.61 % 5.02 %
Q3 2014 15.48 % 11.90 % 6.61 %
Q4 2014 15.41 % 12.48 % 7.29 %
Q1 2015 16.12 % 13.34 % 8.36 %
Q2 2015 17.04 % 14.26 % 8.54 %
Q3 2015 17.27 % 14.38 % 8.61 %
Q4 2015 19.20 % 15.79 % 10.08 %
Q1 2016 21.08 % 17.19 % 10.83 %
Q2 2016 22.79 % 18.48 % 12.10 %
Q3 2016 23.68 % 19.21 % 11.44 %
Q4 2016 21.74 % 17.56 % 8.07 %
Q1 2017 19.21 % 14.87 % 4.54 %
Q2 2017 14.40 % 9.23 % (2.38 %)
Q3 2017 12.14 % 7.56 % (4.59 %)
Q4 2017 12.36 % 8.53 % (5.03 %)
Q1 2018 10.89 % 7.55 % (5.52 %)
Q2 2018 11.85 % 9.02 % (1.92 %)
Q3 2018 11.99 % 8.60 % (0.78 %)
Q4 2018 12.25 % 8.33 % 1.16 %
Q1 2019 12.24 % 8.27 % 1.34 %
Q2 2019 11.26 % 7.10 % (0.76 %)
Q3 2019 9.79 % 5.92 % (3.00 %)
Q4 2019 6.55 % 2.14 % (9.51 %)
Q1 2020 4.42 % (0.75 %) (12.32 %)
Q2 2020 3.28 % (2.41 %) (15.34 %)
Q3 2020 4.43 % (2.28 %) (15.99 %)
Q4 2020 2.15 % (5.56 %) (18.64 %)
Q1 2021 2.31 % (5.98 %) (19.83 %)
Q2 2021 3.70 % (5.76 %) (18.66 %)
Q3 2021 3.31 % (5.79 %) (17.89 %)
Q4 2021 5.83 % (2.19 %) (12.83 %)
Q1 2022 5.28 % (2.20 %) (12.22 %)
Q2 2022 3.67 % (2.67 %) (12.23 %)
Q3 2022 1.96 % (4.06 %) (13.24 %)
Q4 2022 (0.34 %) (6.74 %) (15.14 %)
2022 (0.34 %) (6.89 %) (15.14 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 29.95 0.20 0.20 12.04
Q2 2013 29.95 0.24 0.24 12.18
Q3 2013 29.95 0.24 0.24 12.24
Q4 2013 29.95 0.36 0.36 12.30
Q1 2014 29.95 0.52 0.52 12.56
Q2 2014 29.95 0.67 0.67 12.85
Q3 2014 29.95 0.90 0.90 13.14
Q4 2014 29.95 0.69 1.01 12.99
Q1 2015 29.95 0.85 1.16 13.41
Q2 2015 29.95 0.87 1.18 13.23
Q3 2015 29.95 0.88 1.20 13.53
Q4 2015 29.95 0.98 1.37 13.48
Q1 2016 29.95 0.95 1.34 13.80
Q2 2016 29.95 1.01 1.40 13.70
Q3 2016 29.95 0.76 1.15 13.84
Q4 2016 29.95 0.73 0.73 13.69
Q1 2017 29.95 0.39 0.39 13.74
Q2 2017 29.95 (0.19) (0.19) 13.06
Q3 2017 29.95 (0.39) (0.39) 12.91
Q4 2017 29.95 (0.66) (0.49) 12.56
Q1 2018 29.95 (0.73) (0.57) 12.53
Q2 2018 29.95 (0.40) (0.23) 12.42
Q3 2018 29.95 (0.27) (0.10) 12.40
Q4 2018 29.95 0.15 0.15 12.45
Q1 2019 29.95 0.17 0.17 12.44
Q2 2019 29.95 (0.09) (0.09) 12.31
Q3 2019 29.95 (1.64) (0.30) 10.73
Q4 2019 29.95 (2.17) (0.84) 10.30
Q1 2020 29.95 (2.42) (1.08) 10.05
Q2 2020 29.95 (2.54) (1.20) 9.80
Q3 2020 29.95 (1.16) (1.16) 9.60
Q4 2020 29.95 (1.36) (1.28) 8.95
Q1 2021 29.95 (1.35) (1.27) 8.72
Q2 2021 29.95 (1.34) (1.26) 8.47
Q3 2021 29.95 (1.35) (1.27) 8.26
Q4 2021 35.40 (0.82) (0.82) 9.94
Q1 2022 35.40 (0.82) (0.82) 9.74
Q2 2022 35.40 (0.85) (0.85) 9.50
Q3 2022 35.40 (0.94) (0.94) 9.24
Q4 2022 35.40 (1.10) (1.10) 8.91

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 More than 100 More than 100 3.05
Q2 2013 More than 100 More than 100 3.24
Q3 2013 More than 100 More than 100 2.67
Q4 2013 93.80 93.80 2.73
Q1 2014 68.83 68.83 2.83
Q2 2014 61.23 61.23 3.19
Q3 2014 68.89 68.89 4.70
Q4 2014 47.17 32.48 2.52
Q1 2015 40.85 29.86 2.59
Q2 2015 44.90 33.02 2.96
Q3 2015 32.07 23.67 2.09
Q4 2015 28.26 20.19 2.05
Q1 2016 26.57 18.83 1.83
Q2 2016 27.20 19.58 2.00
Q3 2016 25.32 16.70 1.39
Q4 2016 35.63 35.63 1.91
Q1 2017 63.99 63.99 1.83
Q2 2017 NEG NEG 1.74
Q3 2017 NEG NEG 1.87
Q4 2017 NEG NEG 1.73
Q1 2018 NEG NEG 1.63
Q2 2018 NEG NEG 1.65
Q3 2018 NEG NEG 1.60
Q4 2018 More than 100 More than 100 1.51
Q1 2019 More than 100 More than 100 1.54
Q2 2019 NEG NEG 1.39
Q3 2019 NEG NEG 1.54
Q4 2019 NEG NEG 1.60
Q1 2020 NEG NEG 1.31
Q2 2020 NEG NEG 1.58
Q3 2020 NEG NEG 3.42
Q4 2020 NEG NEG 4.06
Q1 2021 NEG NEG 4.59
Q2 2021 NEG NEG 5.26
Q3 2021 NEG NEG 4.94
Q4 2021 NEG NEG 2.58
Q1 2022 NEG NEG 2.76
Q2 2022 NEG NEG 2.03
Q3 2022 NEG NEG 2.12
Q4 2022 NEG NEG 1.90

Business Segments (Million)

Compared With The
Period Transformative Industries engineering industries sector & metal
Q1 2013 69.05 29.81
Q2 2013 72.51 30.03
Q3 2013 65.06 22.69
Q4 2013 66.25 25.55
Q1 2014 73.92 36.84
Q2 2014 71.32 38.31
Q3 2014 70.30 23.83
Q4 2014 69.65 29.00
Q1 2015 84.21 30.56
Q2 2015 81.85 25.95
Q3 2015 73.97 21.03
Q4 2015 65.87 23.89
Q1 2016 55.05 24.06
Q2 2016 64.63 17.44
Q3 2016 37.77 12.34
Q4 2016 49.66 12.14
Q1 2017 53.22 12.67
Q2 2017 48.04 9.56
Q3 2017 59.25 8.90
Q4 2017 92.73 9.13
Q1 2018 71.81 10.22
Q2 2018 102.04 9.59
Q3 2018 90.76 10.84
Q4 2018 81.40 14.52
Q1 2019 65.04 15.66
Q2 2019 49.53 16.29
Q3 2019 40.49 17.56
Q4 2019 39.72 18.96
Q1 2020 56.80 22.75
Q2 2020 21.93 15.89
Q3 2020 24.96 16.37
Q4 2020 32.56 14.70
Q1 2021 48.18 17.08
Q2 2021 32.00 16.07
Q3 2021 37.49 14.70
Q4 2021 42.85 18.66
Q1 2022 53.59 23.45
Q2 2022 32.85 21.67
Q3 2022 32.89 25.26
Q4 2022 38.62 29.31


Financial Ratios
Current
Market Cap (M Riyal) 631.54
Enterprise Value (EV) (M) 610.80
Shares Outstanding ((M)) 35.40
EPS ( Riyal) (TTM) (1.16)
Book Value (BV) ( Riyal) 7.24
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 2.47
Return on Average Assets (%) (TTM) (10.26 )
Return on Average Equity (%) (TTM) (14.88 )
more

Share Price

National Metal Manufacturing and Casting Co.
17.84
0.20 1.13 %

National Metal Manufacturing and Casting Co. (MAADANIYAH)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.