Financial Results : SABIC swings to net profit of SAR 18.1 bln for 9M 2021

SABIC swings to net profit of SAR 18.1 bln for 9M 2021

28/10/2021 Argaam Exclusive

View other reports

Saudi Basic Industries Corp. (SABIC) reported a net profit after Zakat and tax of SAR 18.1 billion for the first nine months of 2021, against a net loss of SAR 2.2 billion in the year-ago period. 



Financials (M)

Item 9m 2020 9m 2021 Change‬
Revenues 84,107.65 123,647.78 47.0 %
Gross Income 15,413.99 37,032.96 140.3 %
Operating Income 994.14 22,289.94 2142.1 %
Net Income (2181.40) 18,100.19 929.8 %
Average Shares 3,000.00 3,000.00 -
EPS (Riyals) (0.73) 6.03 929.8 %

The strong performance was spurred by higher average selling prices and an increase in SABIC’s profit share from joint ventures and associates.

 

Moreover, SABIC recorded impairment provisions in certain capital and financial assets of SAR 1.55 billion in the nine-month period.

 

SABIC’s net profit after Zakat and tax surged to SAR 5.6 billion in Q3 2021, from SAR 1.09 billion a year earlier, thanks to a rise in average selling prices.



Current Quarter Comparison (M)

Compared With The
Item Q3 2020 Q3 2021 Change‬
Revenues 29,295.07 43,697.92 49.2 %
Gross Income 6,519.82 12,294.30 88.6 %
Operating Income 1,840.41 6,933.07 276.7 %
Net Income 1,088.53 5,594.64 414.0 %
Average Shares 3,000.00 3,000.00 -
EPS (Riyals) 0.36 1.86 414.0 %

On a sequential basis, the third-quarter net profit dropped 26.8% from SAR 7.64 billion in the previous quarter, due to increased feedstock prices and lower sales volumes.

 

Total shareholders’ equity, excluding minority interests, grew by 5.4% to SAR 173.99 billion as of Sept. 30, 2021, from SAR 165.03 billion a year earlier. 

 

View more financial results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 48,345.54 7.7 % 14,321.77 (7.2 %) 11,472.86 (8.3 %)
Q2 2012 46,528.08 (5.2 %) 12,516.82 (24.1 %) 9,450.05 (28.8 %)
Q3 2012 44,806.32 (8.4 %) 12,881.14 (23.4 %) 9,863.62 (26.9 %)
Q4 2012 49,345.60 5.0 % 13,673.60 2.1 % 10,239.02 7.2 %
Q1 2013 46,738.92 (3.3 %) 14,015.38 (2.1 %) 11,051.99 (3.7 %)
Q2 2013 44,993.01 (3.3 %) 13,049.15 4.3 % 9,971.24 5.5 %
Q3 2013 48,820.23 9.0 % 14,429.15 12.0 % 11,266.96 14.2 %
Q4 2013 48,433.88 (1.8 %) 13,805.23 1.0 % 10,249.04 0.1 %
Q1 2014 49,220.59 5.3 % 14,112.50 0.7 % 10,853.57 (1.8 %)
Q2 2014 48,171.67 7.1 % 13,432.88 2.9 % 10,068.03 1.0 %
Q3 2014 48,070.62 (1.5 %) 13,740.65 (4.8 %) 10,410.26 (7.6 %)
Q4 2014 43,741.90 (9.7 %) 11,099.25 (19.6 %) 7,404.87 (27.8 %)
Q1 2015 34,563.66 (29.8 %) 9,415.16 (33.3 %) 6,123.56 (43.6 %)
Q2 2015 42,094.99 (12.6 %) 12,721.92 (5.3 %) 9,381.47 (6.8 %)
Q3 2015 37,351.85 (22.3 %) 11,830.42 (13.9 %) 8,576.92 (17.6 %)
Q4 2015 34,156.59 (21.9 %) 9,074.93 (18.2 %) 5,135.92 (30.6 %)
Q1 2016 33,467.91 (3.2 %) 10,107.66 7.4 % 4,665.26 (23.8 %)
Q2 2016 36,258.34 (13.9 %) 12,895.61 1.4 % 7,411.32 (21.0 %)
Q3 2016 35,797.36 (4.2 %) 13,221.21 11.8 % 7,855.53 (8.4 %)
Q4 2016 37,475.21 9.7 % 11,089.73 22.2 % 6,163.93 20.0 %
Q1 2017 36,320.80 8.5 % 13,534.02 33.9 % 8,336.38 78.7 %
Q2 2017 34,438.19 (5.0 %) 10,345.55 (19.8 %) 5,584.92 (24.6 %)
Q3 2017 38,678.75 8.0 % 13,587.03 2.8 % 8,502.77 8.2 %
Q4 2017 40,328.24 7.6 % 12,472.69 12.5 % 6,574.32 6.7 %
Q1 2018 41,861.60 15.3 % 14,531.51 7.4 % 10,325.83 23.9 %
Q2 2018 43,284.60 25.7 % 16,100.12 55.6 % 10,829.83 93.9 %
Q3 2018 43,711.93 13.0 % 15,126.31 11.3 % 9,955.59 17.1 %
Q4 2018 40,270.21 (0.1 %) 12,195.24 (2.2 %) 5,169.11 (21.4 %)
Q1 2019 36,010.40 (14.0 %) 9,406.12 (35.3 %) 4,528.64 (56.1 %)
Q2 2019 34,899.15 (19.4 %) 8,542.92 (46.9 %) 3,617.27 (66.6 %)
Q3 2019 32,809.63 (24.9 %) 7,978.34 (47.3 %) 3,282.45 (67.0 %)
Q4 2019 31,676.83 (21.3 %) 3,477.34 (71.5 %) (1639.25) (131.7 %)
Q1 2020 30,193.15 (16.2 %) 5,420.00 (42.4 %) 445.65 (90.2 %)
Q2 2020 24,619.43 (29.5 %) 3,587.99 (58.0 %) (1291.91) (135.7 %)
Q3 2020 29,295.07 (10.7 %) 6,519.82 (18.3 %) 1,840.41 (43.9 %)
Q4 2020 32,841.64 3.7 % 7,959.13 128.9 % 3,113.82 290.0 %
Q1 2021 37,530.68 24.3 % 11,086.06 104.5 % 6,540.09 1367.5 %
Q2 2021 42,419.19 72.3 % 13,652.60 280.5 % 8,816.78 782.5 %
Q3 2021 43,697.92 49.2 % 12,294.30 88.6 % 6,933.07 276.7 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 7,271.01 (5.4 %) 2.42 - 7,271.01 2.42
Q2 2012 5,303.28 (34.5 %) 1.77 - 5,303.28 1.77
Q3 2012 6,312.41 (22.9 %) 2.10 - 6,312.41 2.10
Q4 2012 5,893.56 11.9 % 1.96 - 5,893.56 1.96
Q1 2013 6,563.44 (9.7 %) 2.19 - 6,563.44 2.19
Q2 2013 6,042.14 13.9 % 2.01 - 6,042.14 2.01
Q3 2013 6,465.14 2.4 % 2.16 - 6,465.14 2.16
Q4 2013 6,207.65 5.3 % 2.07 - 6,207.65 2.07
Q1 2014 6,441.74 (1.9 %) 2.15 - 6,441.74 2.15
Q2 2014 6,456.47 6.9 % 2.15 - 6,456.47 2.15
Q3 2014 6,178.79 (4.4 %) 2.06 - 6,178.79 2.06
Q4 2014 4,356.31 (29.8 %) 1.45 - 4,356.31 1.45
Q1 2015 3,934.65 (38.9 %) 1.31 - 3,934.65 1.31
Q2 2015 6,170.75 (4.4 %) 2.06 - 6,170.75 2.06
Q3 2015 5,603.55 (9.3 %) 1.87 - 5,603.55 1.87
Q4 2015 3,075.27 (29.4 %) 1.03 (375.21) 3,450.48 1.15
Q1 2016 2,909.90 (26.0 %) 0.97 - 2,909.90 0.97
Q2 2016 4,958.84 (19.6 %) 1.65 (365.81) 5,324.64 1.77
Q3 2016 5,230.26 (6.7 %) 1.74 - 5,230.26 1.74
Q4 2016 4,514.62 46.8 % 1.50 (339.56) 4,854.17 1.62
Q1 2017 5,234.52 79.9 % 1.74 - 5,234.52 1.74
Q2 2017 3,705.70 (25.3 %) 1.24 (278.00) 3,983.70 1.33
Q3 2017 5,787.55 10.7 % 1.93 - 5,787.55 1.93
Q4 2017 3,704.09 (18.0 %) 1.23 (486.00) 4,188.47 1.40
Q1 2018 5,508.08 5.2 % 1.84 (1380.00) 6,888.08 2.30
Q2 2018 6,695.32 80.7 % 2.23 - 6,695.32 2.23
Q3 2018 6,097.89 5.4 % 2.03 - 6,097.89 2.03
Q4 2018 3,219.39 (13.1 %) 1.07 - 3,219.39 1.07
Q1 2019 3,322.59 (39.7 %) 1.11 - 3,322.59 1.11
Q2 2019 2,029.98 (69.7 %) 0.68 - 2,029.98 0.68
Q3 2019 737.04 (87.9 %) 0.25 (1510.00) 2,247.04 0.75
Q4 2019 (891.49) (127.7 %) (0.30) (1300.00) 408.51 0.14
Q1 2020 (1045.94) (131.5 %) (0.35) (1069.00) 23.06 0.01
Q2 2020 (2223.98) (209.6 %) (0.74) (1180.00) (1043.98) (0.35)
Q3 2020 1,088.53 47.7 % 0.36 683.00 405.53 0.14
Q4 2020 2,248.22 352.2 % 0.75 300.00 1,948.22 0.65
Q1 2021 4,862.37 564.9 % 1.62 - 4,862.37 1.62
Q2 2021 7,643.17 443.7 % 2.55 - 7,643.17 2.55
Q3 2021 5,594.64 414.0 % 1.86 - 5,594.64 1.86

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 31.56 % 31.01 % 14.91 %
Q2 2012 29.90 % 29.78 % 13.64 %
Q3 2012 28.45 % 28.71 % 12.94 %
Q4 2012 28.25 % 28.97 % 13.11 %
Q1 2013 28.33 % 29.12 % 12.84 %
Q2 2013 28.85 % 29.58 % 13.35 %
Q3 2013 29.05 % 29.86 % 13.15 %
Q4 2013 29.26 % 30.07 % 13.38 %
Q1 2014 28.93 % 29.68 % 13.14 %
Q2 2014 28.66 % 29.37 % 13.14 %
Q3 2014 28.41 % 29.14 % 13.04 %
Q4 2014 27.69 % 28.28 % 12.39 %
Q1 2015 27.32 % 27.97 % 11.99 %
Q2 2015 27.88 % 28.53 % 12.25 %
Q3 2015 28.57 % 29.23 % 12.72 %
Q4 2015 29.05 % 30.32 % 12.93 %
Q1 2016 29.74 % 29.60 % 12.33 %
Q2 2016 31.09 % 29.52 % 12.24 %
Q3 2016 32.43 % 29.34 % 12.11 %
Q4 2016 33.09 % 28.53 % 12.81 %
Q1 2017 34.79 % 30.33 % 14.15 %
Q2 2017 33.46 % 29.82 % 13.40 %
Q3 2017 33.05 % 29.93 % 13.52 %
Q4 2017 33.34 % 29.28 % 12.82 %
Q1 2018 32.80 % 29.66 % 13.42 %
Q2 2018 34.54 % 30.95 % 14.35 %
Q3 2018 34.42 % 31.02 % 14.11 %
Q4 2018 34.27 % 30.40 % 13.54 %
Q1 2019 32.35 % 28.15 % 11.84 %
Q2 2019 29.23 % 24.59 % 9.47 %
Q3 2019 26.48 % 21.57 % 7.51 %
Q4 2019 21.72 % 17.97 % 5.91 %
Q1 2020 19.62 % 15.94 % 3.63 %
Q2 2020 17.15 % 14.65 % 1.37 %
Q3 2020 16.41 % 13.61 % (0.18 %)
Q4 2020 20.08 % 15.66 % 1.14 %
Q1 2021 23.46 % 18.83 % 4.97 %
Q2 2021 27.60 % 22.75 % 10.46 %
Q3 2021 28.75 % 23.87 % 12.81 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 3,000.00 9.61 9.61 47.89
Q2 2012 3,000.00 8.68 8.68 46.57
Q3 2012 3,000.00 8.05 8.05 46.59
Q4 2012 3,000.00 8.26 8.26 48.47
Q1 2013 3,000.00 8.02 8.02 50.66
Q2 2013 3,000.00 8.27 8.27 49.81
Q3 2013 3,000.00 8.32 8.32 49.94
Q4 2013 3,000.00 8.43 8.43 52.09
Q1 2014 3,000.00 8.39 8.39 54.16
Q2 2014 3,000.00 8.52 8.52 53.42
Q3 2014 3,000.00 8.43 8.43 52.72
Q4 2014 3,000.00 7.81 7.81 53.78
Q1 2015 3,000.00 6.98 6.98 54.49
Q2 2015 3,000.00 6.88 6.88 53.81
Q3 2015 3,000.00 6.69 6.69 52.93
Q4 2015 3,000.00 6.26 6.39 53.97
Q1 2016 3,000.00 5.92 6.04 55.32
Q2 2016 3,000.00 5.52 5.76 53.63
Q3 2016 3,000.00 5.39 5.64 53.13
Q4 2016 3,000.00 5.87 6.11 52.51
Q1 2017 3,000.00 6.65 6.88 54.32
Q2 2017 3,000.00 6.23 6.43 52.20
Q3 2017 3,000.00 6.41 6.62 53.93
Q4 2017 3,000.00 6.14 6.40 54.64
Q1 2018 3,000.00 6.24 6.95 57.11
Q2 2018 3,000.00 7.23 7.85 54.44
Q3 2018 3,000.00 7.34 7.96 56.39
Q4 2018 3,000.00 7.17 7.63 57.69
Q1 2019 3,000.00 6.45 6.45 58.35
Q2 2019 3,000.00 4.89 4.89 56.51
Q3 2019 3,000.00 3.10 3.61 55.88
Q4 2019 3,000.00 1.73 2.67 59.57
Q1 2020 3,000.00 0.28 1.57 55.65
Q2 2020 3,000.00 (1.14) 0.54 54.50
Q3 2020 3,000.00 (1.02) (0.07) 55.01
Q4 2020 3,000.00 0.02 0.44 55.88
Q1 2021 3,000.00 1.99 2.06 57.14
Q2 2021 3,000.00 5.28 4.95 56.45
Q3 2021 3,000.00 6.78 6.68 58.00

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 11.24 11.24 2.26
Q2 2012 10.69 10.69 1.99
Q3 2012 11.30 11.30 1.95
Q4 2012 10.87 10.87 1.85
Q1 2013 11.96 11.96 1.90
Q2 2013 11.06 11.06 1.84
Q3 2013 11.57 11.57 1.93
Q4 2013 13.23 13.23 2.14
Q1 2014 14.01 14.01 2.17
Q2 2014 13.46 13.46 2.15
Q3 2014 15.57 15.57 2.49
Q4 2014 10.69 10.69 1.55
Q1 2015 11.46 11.46 1.47
Q2 2015 13.82 13.82 1.77
Q3 2015 11.76 11.76 1.49
Q4 2015 12.22 11.98 1.42
Q1 2016 12.64 12.38 1.35
Q2 2016 14.71 14.08 1.51
Q3 2016 14.97 14.32 1.52
Q4 2016 15.58 14.98 1.74
Q1 2017 14.57 14.07 1.78
Q2 2017 16.43 15.90 1.96
Q3 2017 16.03 15.53 1.91
Q4 2017 16.59 15.93 1.87
Q1 2018 18.67 16.75 2.04
Q2 2018 17.45 16.07 2.32
Q3 2018 17.10 15.76 2.22
Q4 2018 16.20 15.22 2.01
Q1 2019 19.39 19.39 2.14
Q2 2019 23.44 23.44 2.03
Q3 2019 29.65 25.51 1.65
Q4 2019 54.19 35.18 1.58
Q1 2020 More than 100 44.60 1.26
Q2 2020 NEG More than 100 1.62
Q3 2020 NEG NEG 1.61
Q4 2020 More than 100 More than 100 1.81
Q1 2021 58.94 57.06 2.05
Q2 2021 23.06 24.59 2.16
Q3 2021 18.78 19.06 2.20

Business Segments (Million)

Compared With The
Period Consolidated Fertilizer Discontinued operation Headquarters & Others Adjustments
Q1 2012 55,098.17 1,908.48 4,182.36 3,656.39 (16499.86)
Q2 2012 53,726.78 1,872.52 3,698.15 4,531.69 (17301.06)
Q3 2012 51,562.45 2,325.68 3,433.73 3,511.68 (16027.22)
Q4 2012 57,518.09 2,393.37 3,530.93 4,002.42 (18099.20)
Q1 2013 53,485.63 2,102.58 3,993.24 2,395.35 (15237.88)
Q2 2013 51,386.20 1,614.73 3,837.76 2,646.29 (14491.96)
Q3 2013 58,011.68 1,745.25 3,197.53 2,815.69 (16949.92)
Q4 2013 57,409.57 1,822.33 3,249.14 3,436.61 (17483.77)
Q1 2014 56,362.00 1,809.27 3,729.90 3,382.36 (16062.94)
Q2 2014 55,657.69 1,653.50 3,763.80 2,988.81 (15892.13)
Q3 2014 55,728.15 2,001.26 2,891.70 3,109.06 (15659.54)
Q4 2014 49,169.09 1,783.59 3,121.59 2,605.94 (13154.46)
Q1 2015 38,571.99 1,536.62 3,071.69 2,034.46 (10651.10)
Q2 2015 48,753.89 1,498.62 3,168.16 2,381.16 (12706.56)
Q3 2015 44,576.63 1,516.72 2,276.49 2,207.92 (13225.90)
Q4 2015 38,815.62 1,413.55 2,152.13 1,985.75 (11292.09)
Q1 2016 36,009.96 1,151.04 2,407.64 16,590.12 (22690.85)
Q2 2016 40,144.35 1,196.11 2,612.40 18,495.91 (26190.44)
Q3 2016 41,183.30 1,136.61 1,549.86 18,131.31 (26203.71)
Q4 2016 43,213.13 1,217.55 2,439.43 21,307.70 (30702.59)
Q1 2017 43,365.86 1,342.01 2,062.61 21,132.68 (31582.36)
Q2 2017 40,597.88 1,207.35 1,874.58 19,335.71 (28577.34)
Q3 2017 48,770.97 1,150.65 2,376.33 22,248.45 (35867.65)
Q1 2018 36,868.48 1,724.61 3,268.50 - -
Q2 2018 38,307.47 2,118.96 2,858.17 - -
Q3 2018 39,050.58 2,135.48 2,525.87 - -
Q4 2018 36,195.52 1,959.00 2,115.69 - -
Q1 2019 30,944.66 1,810.55 3,255.19 - -
Q2 2019 30,536.22 1,801.59 2,561.34 - -
Q3 2019 28,825.18 1,679.27 2,305.18 - -
Q4 2019 27,181.32 1,826.98 2,668.54 - -
Q1 2020 25,957.94 1,470.01 2,765.19 - -
Q2 2020 20,917.56 1,870.70 1,831.17 - -
Q3 2020 25,154.78 1,742.85 2,397.45 - -
Q4 2020 28,607.57 1,706.63 2,527.44 - -
Q1 2021 32,709.68 1,840.00 2,981.00 - -
Q2 2021 36,430.48 2,478.05 3,510.67 - -
Q3 2021 37,856.20 2,742.03 3,099.69 - -

Analysts Estimates (Million)

Item Q3 2021 (e) Q3 2021 (a) Change‬
Average 6,472.53 5,594.64 (13.6 %)

Estimates vs Actual (Million)

Item Q3 2021 (e) Q3 2021 (a) Change
Arqaam Capital 6,025.00 5,594.64 (7.1) %
SNB Capital 6,188.00 5,594.64 (9.6) %
AlJazira Capital 6,281.20 5,594.64 (10.9) %
Riyad Capital 6,665.00 5,594.64 (16.1) %
Al Rajhi Capital 6,776.00 5,594.64 (17.4) %
OSOOL AND BAKHEET 6,900.00 5,594.64 (18.9) %


Financial Ratios
Current
Market Cap (M Riyal) 203,400.00
Enterprise Value (EV) (M) 231,418.89
Shares Outstanding ((M)) 3,000.00
EPS ( Riyal) (TTM) 0.57
Book Value (BV) ( Riyal) 55.16
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 1.23
Return on Average Assets (%) (TTM) 0.6
Return on Average Equity (%) (TTM) 1.0
more

Share Price

Saudi Basic Industries Corp.
67.80
(1.00) (1.45 %)

Saudi Basic Industries Corp. (SABIC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.