Safco posts higher net profit at SAR 932 mln in Q1 of 2013

31/03/2013 Argaam Exclusive

View other reports

Saudi Arabia Fertilizers Company (SAFCO), one of the largest Urea producers in the world, reported SAR 932 mln net profit in the first quarter of 2013, compared to SAR 787 mln in the same quarter last year.

Current Quarter Comparison (M)

Compared With The

Item	Q1 2012	Q1 2013	Change‬
Revenues	1,061.50	1,177.76	11.0 %
Gross Income	753.60	852.82	13.2 %
Operating Income	735.02	830.20	12.9 %
Net Income	786.91	931.59	18.4 %
Average Shares	416.67	416.67	-
EPS (Riyals)	1.89	2.24	18.4 %

Item	Q4 2012	Q1 2013	Change‬
Revenues	1,404.84	1,177.76	(16.2 %)
Gross Income	1,047.40	852.82	(18.6 %)
Operating Income	1,020.92	830.20	(18.7 %)
Net Income	1,146.38	931.59	(18.7 %)
Average Shares	416.67	416.67	-
EPS (Riyals)	2.75	2.24	(18.7 %)

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2004	302.70	2.9 %	127.50	22.3 %	110.98	29.3 %
Q2 2004	287.93	31.1 %	103.97	51.0 %	85.57	60.2 %
Q3 2004	375.63	34.2 %	211.05	82.2 %	192.02	92.6 %
Q4 2004	390.26	10.0 %	227.52	44.0 %	209.15	58.1 %
2004	1,356.52	18.1 %	670.04	49.9 %	597.71	61.0 %
Q1 2005	456.67	50.9 %	241.48	89.4 %	221.82	99.9 %
Q2 2005	425.27	47.7 %	247.40	137.9 %	221.95	159.4 %
Q3 2005	484.67	29.0 %	321.06	52.1 %	298.58	55.5 %
Q4 2005	457.38	17.2 %	264.72	16.4 %	239.21	14.4 %
2005	1,823.99	34.5 %	1,074.67	60.4 %	981.55	64.2 %
Q1 2006	440.41	(3.6 %)	246.93	2.3 %	226.68	2.2 %
Q2 2006	463.65	9.0 %	282.86	14.3 %	260.17	17.2 %
Q3 2006	417.13	(13.9 %)	242.49	(24.5 %)	221.42	(25.8 %)
Q4 2006	510.06	11.5 %	317.97	20.1 %	280.18	17.1 %
2006	1,831.25	0.4 %	1,090.25	1.5 %	988.45	0.7 %
Q1 2007	521.50	18.4 %	311.18	26.0 %	285.02	25.7 %
Q2 2007	815.13	75.8 %	569.75	101.4 %	535.41	105.8 %
Q3 2007	1,013.15	142.9 %	648.51	167.4 %	594.76	168.6 %
Q4 2007	1,046.02	105.1 %	783.30	146.3 %	730.49	160.7 %
2007	3,104.72	69.5 %	2,288.78	109.9 %	2,136.37	116.1 %
Q1 2008	825.44	58.3 %	643.92	106.9 %	621.72	118.1 %
Q2 2008	1,347.23	65.3 %	1,101.60	93.3 %	1,068.52	99.6 %
Q3 2008	2,202.95	117.4 %	1,920.32	196.1 %	1,872.54	214.8 %
Q4 2008	976.32	(6.7 %)	659.83	(15.8 %)	648.19	(11.3 %)
2008	5,235.76	68.6 %	4,340.66	89.6 %	4,249.55	98.9 %
Q1 2009	739.47	(10.4 %)	452.74	(29.7 %)	436.84	(29.7 %)
Q2 2009	685.74	(49.1 %)	456.16	(58.6 %)	437.90	(59.0 %)
Q3 2009	714.39	(67.6 %)	450.72	(76.5 %)	432.43	(76.9 %)
Q4 2009	601.11	(38.4 %)	358.75	(45.6 %)	350.45	(45.9 %)
2009	2,740.71	(47.7 %)	1,709.75	(60.6 %)	1,657.63	(61.0 %)
Q1 2010	863.79	16.8 %	642.97	42.0 %	618.12	41.5 %
Q2 2010	732.66	6.8 %	578.93	26.9 %	565.63	29.2 %
Q3 2010	890.73	24.7 %	549.99	22.0 %	536.27	24.0 %
Q4 2010	1,302.29	116.6 %	918.08	155.9 %	901.91	157.4 %
2010	3,789.47	38.3 %	2,689.96	57.3 %	2,621.92	58.2 %
Q1 2011	1,037.85	20.1 %	775.20	20.6 %	757.37	22.5 %
Q2 2011	1,129.51	54.2 %	778.07	34.4 %	757.22	33.9 %
Q3 2011	1,378.89	54.8 %	1,083.97	97.1 %	1,061.82	98.0 %
Q4 2011	1,504.99	15.6 %	1,128.01	22.9 %	1,097.70	21.7 %
2011	5,051.24	33.3 %	3,765.26	40.0 %	3,674.11	40.1 %
Q1 2012	1,061.50	2.3 %	753.60	(2.8 %)	735.02	(3.0 %)
Q2 2012	1,115.96	(1.2 %)	743.75	(4.4 %)	725.94	(4.1 %)
Q3 2012	1,398.10	1.4 %	1,063.56	(1.9 %)	1,039.69	(2.1 %)
Q4 2012	1,404.84	(6.7 %)	1,047.40	(7.1 %)	1,020.92	(7.0 %)
2012	4,980.40	(1.4 %)	3,608.31	(4.2 %)	3,521.57	(4.2 %)
Q1 2013	1,177.76	11.0 %	852.82	13.2 %	830.20	12.9 %

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2003	1,148.20	-	446.85	-	371.18	-
2004	1,356.52	18.1 %	670.04	49.9 %	597.71	61.0 %
2005	1,823.99	34.5 %	1,074.67	60.4 %	981.55	64.2 %
2006	1,831.25	0.4 %	1,090.25	1.5 %	988.45	0.7 %
2007	3,104.72	69.5 %	2,288.78	109.9 %	2,136.37	116.1 %
2008	5,235.76	68.6 %	4,340.66	89.6 %	4,249.55	98.9 %
2009	2,740.71	(47.7 %)	1,709.75	(60.6 %)	1,657.63	(61.0 %)
2010	3,789.47	38.3 %	2,689.96	57.3 %	2,621.92	58.2 %
2011	5,051.24	33.3 %	3,765.26	40.0 %	3,674.11	40.1 %
2012	4,980.40	(1.4 %)	3,608.31	(4.2 %)	3,521.57	(4.2 %)

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2004	116.83	37.6 %	0.28	-	116.83	0.28
Q2 2004	84.06	68.2 %	0.20	-	84.06	0.20
Q3 2004	207.71	84.5 %	0.50	-	207.71	0.50
Q4 2004	251.51	61.8 %	0.60	-	251.51	0.60
2004	660.10	63.8 %	1.58	-	660.10	1.58
Q1 2005	236.37	102.3 %	0.57	-	236.37	0.57
Q2 2005	237.85	183.0 %	0.57	-	237.85	0.57
Q3 2005	344.57	65.9 %	0.83	-	344.57	0.83
Q4 2005	281.36	11.9 %	0.68	-	281.36	0.68
2005	1,100.15	66.7 %	2.64	-	1,100.15	2.64
Q1 2006	275.44	16.5 %	0.66	-	275.44	0.66
Q2 2006	290.01	21.9 %	0.70	-	290.01	0.70
Q3 2006	271.36	(21.2 %)	0.65	-	271.36	0.65
Q4 2006	314.52	11.8 %	0.75	-	314.52	0.75
2006	1,151.32	4.7 %	2.76	-	1,151.32	2.76
Q1 2007	319.79	16.1 %	0.77	-	319.79	0.77
Q2 2007	530.32	82.9 %	1.27	-	530.32	1.27
Q3 2007	616.17	127.1 %	1.48	-	616.17	1.48
Q4 2007	741.58	135.8 %	1.78	(10.17)	751.72	1.80
2007	2,209.23	91.9 %	5.30	(10.17)	2,219.39	5.33
Q1 2008	723.38	126.2 %	1.74	25.15	698.24	1.68
Q2 2008	1,190.94	124.6 %	2.86	(17.41)	1,208.35	2.90
Q3 2008	1,821.92	195.7 %	4.37	-	1,821.92	4.37
Q4 2008	535.86	(27.7 %)	1.29	(258.30)	763.26	1.83
2008	4,279.79	93.7 %	10.27	(250.56)	4,530.35	10.87
Q1 2009	524.53	(27.5 %)	1.26	26.17	498.36	1.20
Q2 2009	480.35	(59.7 %)	1.15	1.68	478.67	1.15
Q3 2009	464.15	(74.5 %)	1.11	22.05	442.10	1.06
Q4 2009	335.26	(37.4 %)	0.80	21.15	314.10	0.75
2009	1,804.29	(57.8 %)	4.33	71.06	1,733.23	4.16
Q1 2010	698.26	33.1 %	1.68	-	698.26	1.68
Q2 2010	907.20	88.9 %	2.18	302.53	604.68	1.45
Q3 2010	603.82	30.1 %	1.45	-	603.82	1.45
Q4 2010	1,025.34	205.8 %	2.46	-	1,025.83	2.46
2010	3,234.62	79.3 %	7.76	302.04	2,932.58	7.04
Q1 2011	832.63	19.2 %	2.00	-	832.63	2.00
Q2 2011	789.93	(12.9 %)	1.90	-	789.93	1.90
Q3 2011	1,210.58	100.5 %	2.91	-	1,210.58	2.91
Q4 2011	1,276.63	24.5 %	3.06	-	1,276.63	3.06
2011	4,109.76	27.1 %	9.86	-	4,109.76	9.86
Q1 2012	786.91	(5.5 %)	1.89	-	786.91	1.89
Q2 2012	783.93	(0.8 %)	1.88	-	783.93	1.88
Q3 2012	1,149.00	(5.1 %)	2.76	-	1,149.00	2.76
Q4 2012	1,146.38	(10.2 %)	2.75	-	1,146.38	2.75
2012	3,866.22	(5.9 %)	9.28	-	3,866.22	9.28
Q1 2013	931.59	18.4 %	2.24	-	931.59	2.24

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2003	402.88	-	0.97	-	402.88	0.97
2004	660.10	63.8 %	1.58	-	660.10	1.58
2005	1,100.15	66.7 %	2.64	-	1,100.15	2.64
2006	1,151.32	4.7 %	2.76	-	1,151.32	2.76
2007	2,209.23	91.9 %	5.30	(10.17)	2,219.39	5.33
2008	4,279.79	93.7 %	10.27	(250.56)	4,530.35	10.87
2009	1,804.29	(57.8 %)	4.33	71.06	1,733.23	4.16
2010	3,234.62	79.3 %	7.76	302.04	2,932.58	7.04
2011	4,109.76	27.1 %	9.86	-	4,109.76	9.86
2012	3,866.22	(5.9 %)	9.28	-	3,866.22	9.28

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2004	40.64 %	50.79 %	37.59 %
Q2 2004	41.24 %	51.16 %	38.27 %
Q3 2004	45.46 %	54.46 %	42.70 %
Q4 2004	49.39 %	59.05 %	48.66 %
2004	49.39 %	59.05 %	48.66 %
Q1 2005	51.91 %	60.37 %	51.62 %
Q2 2005	56.28 %	63.23 %	56.65 %
Q3 2005	59.05 %	65.47 %	60.92 %
Q4 2005	58.92 %	64.57 %	60.32 %
2005	58.92 %	64.57 %	60.32 %
Q1 2006	59.75 %	65.39 %	63.02 %
Q2 2006	60.43 %	66.15 %	64.53 %
Q3 2006	58.31 %	64.32 %	62.87 %
Q4 2006	59.54 %	64.58 %	62.87 %
2006	59.54 %	64.58 %	62.87 %
Q1 2007	60.37 %	65.00 %	62.52 %
Q2 2007	63.67 %	68.40 %	63.43 %
Q3 2007	64.60 %	68.25 %	62.27 %
Q4 2007	68.11 %	72.37 %	65.32 %
2007	73.72 %	78.85 %	71.48 %
Q1 2008	71.50 %	76.41 %	70.18 %
Q2 2008	75.08 %	79.21 %	77.38 %
Q3 2008	82.06 %	85.15 %	82.64 %
Q4 2008	80.82 %	84.78 %	83.93 %
2008	82.90 %	87.39 %	86.53 %
Q1 2009	78.51 %	82.40 %	81.50 %
Q2 2009	75.78 %	80.50 %	77.36 %
Q3 2009	64.81 %	72.13 %	70.04 %
Q4 2009	62.70 %	68.93 %	63.24 %
2009	62.38 %	68.93 %	63.24 %
Q1 2010	66.62 %	72.45 %	67.47 %
Q2 2010	69.76 %	75.51 %	70.71 %
Q3 2010	68.99 %	74.50 %	71.91 %
Q4 2010	70.99 %	77.07 %	77.39 %
2010	70.99 %	77.07 %	77.39 %
Q1 2011	71.20 %	77.27 %	77.38 %
Q2 2011	69.29 %	74.95 %	74.59 %
Q3 2011	73.33 %	78.93 %	79.59 %
Q4 2011	74.54 %	78.96 %	81.36 %
2011	74.54 %	78.96 %	81.36 %
Q1 2012	73.77 %	78.19 %	80.08 %
Q2 2012	73.29 %	77.86 %	80.18 %
Q3 2012	72.61 %	77.33 %	78.66 %
Q4 2012	72.45 %	77.69 %	77.63 %
2012	72.45 %	77.69 %	77.63 %
Q1 2013	72.74 %	77.97 %	78.70 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2003	38.92 %	48.89 %	35.09 %
2004	49.39 %	59.05 %	48.66 %
2005	58.92 %	64.57 %	60.32 %
2006	59.54 %	64.58 %	62.87 %
2007	73.72 %	78.85 %	71.48 %
2008	82.90 %	87.39 %	86.53 %
2009	62.38 %	68.93 %	63.24 %
2010	70.99 %	77.07 %	77.39 %
2011	74.54 %	78.96 %	81.36 %
2012	72.45 %	77.69 %	77.63 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2004	42.12 %	52.86 %	38.59 %
Q2 2004	36.11 %	48.60 %	29.19 %
Q3 2004	56.18 %	63.77 %	55.30 %
Q4 2004	58.30 %	67.00 %	64.45 %
Q1 2005	52.88 %	59.34 %	51.76 %
Q2 2005	58.18 %	63.48 %	55.93 %
Q3 2005	66.24 %	71.75 %	71.09 %
Q4 2005	57.88 %	63.22 %	61.51 %
Q1 2006	56.07 %	62.49 %	62.54 %
Q2 2006	61.01 %	66.65 %	62.55 %
Q3 2006	58.13 %	64.85 %	65.05 %
Q4 2006	62.34 %	64.28 %	61.66 %
Q1 2007	59.67 %	64.35 %	61.32 %
Q2 2007	69.90 %	75.40 %	65.06 %
Q3 2007	64.01 %	66.51 %	60.82 %
Q4 2007	74.88 %	79.67 %	71.86 %
Q1 2008	78.01 %	85.44 %	84.59 %
Q2 2008	81.77 %	84.60 %	89.69 %
Q3 2008	87.17 %	87.98 %	82.70 %
Q4 2008	67.58 %	77.23 %	78.18 %
Q1 2009	61.23 %	68.58 %	67.39 %
Q2 2009	66.52 %	74.01 %	69.80 %
Q3 2009	63.09 %	67.03 %	61.89 %
Q4 2009	59.68 %	65.81 %	52.25 %
Q1 2010	74.44 %	80.31 %	80.84 %
Q2 2010	79.02 %	86.07 %	82.53 %
Q3 2010	61.75 %	65.21 %	67.79 %
Q4 2010	70.50 %	77.97 %	78.77 %
Q1 2011	74.69 %	80.52 %	80.23 %
Q2 2011	68.89 %	74.04 %	69.94 %
Q3 2011	78.61 %	82.65 %	87.79 %
Q4 2011	74.95 %	78.20 %	84.83 %
Q1 2012	70.99 %	76.80 %	74.13 %
Q2 2012	66.65 %	72.48 %	70.25 %
Q3 2012	76.07 %	80.65 %	82.18 %
Q4 2012	74.56 %	79.57 %	81.60 %
Q1 2013	72.41 %	78.09 %	79.10 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2004	416.67	1.04	1.04	8.89
Q2 2004	416.67	1.13	1.13	9.09
Q3 2004	416.67	1.35	1.35	9.59
Q4 2004	416.67	1.58	1.58	10.20
Q1 2005	416.67	1.87	1.87	9.42
Q2 2005	416.67	2.24	2.24	9.99
Q3 2005	416.67	2.57	2.57	10.82
Q4 2005	416.67	2.64	2.64	11.49
Q1 2006	416.67	2.73	2.73	12.15
Q2 2006	416.67	2.86	2.86	9.63
Q3 2006	416.67	2.68	2.68	10.28
Q4 2006	416.67	2.76	2.76	11.37
Q1 2007	416.67	2.87	2.87	12.22
Q2 2007	416.67	3.45	3.45	11.99
Q3 2007	416.67	4.27	4.27	12.22
Q4 2007	416.67	5.30	5.32	14.43
Q1 2008	416.67	6.27	6.23	16.25
Q2 2008	416.67	7.85	7.86	18.16
Q3 2008	416.67	10.75	10.75	18.43
Q4 2008	416.67	10.25	10.78	19.28
Q1 2009	416.67	9.78	10.30	16.44
Q2 2009	416.67	8.07	8.55	17.76
Q3 2009	416.67	4.81	5.24	16.02
Q4 2009	416.67	4.33	4.16	16.84
Q1 2010	416.67	4.75	4.64	14.44
Q2 2010	416.67	5.77	4.94	13.00
Q3 2010	416.67	6.11	5.33	14.46
Q4 2010	416.67	7.76	7.04	17.12
Q1 2011	416.67	8.09	7.36	19.13
Q2 2011	416.67	7.80	7.81	17.41
Q3 2011	416.67	9.26	9.26	16.67
Q4 2011	416.67	9.86	9.86	19.70
Q1 2012	416.67	9.75	9.75	21.77
Q2 2012	416.67	9.74	9.74	19.27
Q3 2012	416.67	9.59	9.59	18.45
Q4 2012	416.67	9.28	9.28	21.26
Q1 2013	416.67	9.63	9.63	23.62

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2003	416.67	0.97	0.97	9.38
2004	416.67	1.58	1.58	10.20
2005	416.67	2.64	2.64	11.49
2006	416.67	2.76	2.76	11.37
2007	416.67	5.30	5.33	14.43
2008	416.67	10.27	10.87	19.28
2009	416.67	4.33	4.16	16.84
2010	416.67	7.76	7.04	17.12
2011	416.67	9.86	9.86	19.70
2012	416.67	9.28	9.28	21.26

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2004	32.37	32.37	3.80
Q2 2004	27.03	27.03	3.34
Q3 2004	28.66	28.66	4.05
Q4 2004	30.89	30.89	4.80
Q1 2005	36.45	36.45	7.24
Q2 2005	45.53	45.53	10.21
Q3 2005	43.21	43.21	10.26
Q4 2005	55.46	55.46	12.74
Q1 2006	37.55	37.55	8.45
Q2 2006	34.33	34.33	10.19
Q3 2006	29.94	29.94	7.81
Q4 2006	22.63	22.63	5.50
Q1 2007	26.18	26.18	6.15
Q2 2007	21.24	21.24	6.11
Q3 2007	16.78	16.78	5.87
Q4 2007	20.54	20.45	7.54
Q1 2008	20.37	20.48	7.85
Q2 2008	22.48	22.46	9.72
Q3 2008	12.34	12.34	7.20
Q4 2008	6.00	5.71	3.19
Q1 2009	6.43	6.11	3.83
Q2 2009	9.64	9.10	4.38
Q3 2009	17.81	16.36	5.35
Q4 2009	19.15	19.94	4.93
Q1 2010	21.19	21.69	6.97
Q2 2010	15.26	17.82	6.78
Q3 2010	16.16	18.52	6.83
Q4 2010	14.11	15.56	6.40
Q1 2011	15.90	17.46	6.72
Q2 2011	16.60	16.60	7.44
Q3 2011	13.47	13.47	7.49
Q4 2011	12.23	12.23	6.12
Q1 2012	13.39	13.39	6.00
Q2 2012	11.97	11.97	6.05
Q3 2012	13.33	13.33	6.93
Q4 2012	15.00	15.00	6.55
Q1 2013	15.07	15.07	6.14

Period	P/E	Adjusted P/E	Price/book
2003	28.19	28.19	2.91
2004	30.89	30.89	4.80
2005	55.46	55.46	12.74
2006	22.63	22.63	5.50
2007	20.53	20.44	7.54
2008	5.99	5.66	3.19
2009	19.15	19.94	4.93
2010	14.11	15.56	6.40
2011	12.23	12.23	6.12
2012	15.00	15.00	6.55

Financial Ratios

	Current
Market Cap (M Riyal)	53,316.48
Enterprise Value (EV) (M)	43,645.36
Shares Outstanding ((M))	476.04
EPS ( Riyal) (TTM)	7.04
Book Value (BV) ( Riyal)	39.12
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	15.31
P/E (TTM)	15.91
Price/book	2.86
Return on Average Assets (%) (TTM)	13.7
Return on Average Equity (%) (TTM)	18.5

SABIC Agri-Nutrients Co. (SABIC AGRI-NUTRIENTS)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Safco posts higher net profit at SAR 932 mln in Q1 of 2013

View other reports

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Financial Ratios

Share Price

SABIC Agri-Nutrients Co. (SABIC AGRI-NUTRIENTS)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Safco posts higher net profit at SAR 932 mln in Q1 of 2013

View other reports

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Financial Ratios

Share Price

SABIC Agri-Nutrients Co. (SABIC AGRI-NUTRIENTS)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}