Financial Results : Emaar EC’s FY16 net profit drops 69%

Emaar EC’s FY16 net profit drops 69%

19/01/2017 Argaam Exclusive

View other reports

Emaar EC on Thursday said its net profit for fiscal year 2016 fell 69 percent to SAR 94 million when compared to the previous year on higher infrastructure costs, lower industrial and residential land sales, as well as higher selling/marketing expenses and general/administrative costs.



Financials (M)

Item 2015 2016 Change‬
Revenues 1,022.96 2,267.77 121.7 %
Gross Income 566.77 1,174.16 107.2 %
Operating Income 249.91 619.91 148.1 %
Net Income 302.72 719.68 137.7 %
Average Shares 850.00 850.00 -
EPS (Riyals) 0.36 0.85 137.7 %

Net profit in fourth quarter fell 19 percent YoY to SAR 128 million on lower industrial and residential land sales, reversal of land given to the government free of charge, higher selling and marketing expenses, and higher general and administration expenses.

 

The company recovered, however, after posting a net loss of SAR 82 million in Q3. 



Current Quarter Comparison (M)

Compared With The
Item Q4 2015 Q4 2016 Change‬
Revenues 386.83 846.74 118.9 %
Gross Income 176.66 602.38 241.0 %
Operating Income 66.88 436.44 552.5 %
Net Income 158.45 454.56 186.9 %
Average Shares 850.00 850.00 -
EPS (Riyals) 0.19 0.53 186.9 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 - - - - (56.77) -
Q2 2008 - - - - (74.82) -
Q3 2008 43.76 - (97.32) - (201.52) -
Q4 2008 57.81 - (22.97) - (66.05) -
Q1 2009 82.45 - 1.77 - (64.29) (13.2 %)
Q2 2009 83.76 - 20.88 - (110.17) (47.3 %)
Q3 2009 73.78 68.6 % 34.99 136.0 % (59.56) 70.4 %
Q4 2009 20.54 (64.5 %) 11.85 151.6 % (71.29) (7.9 %)
Q1 2010 45.23 (45.1 %) 5.46 209.3 % (52.75) 17.9 %
Q2 2010 16.24 (80.6 %) (32.64) (256.3 %) (127.71) (15.9 %)
Q3 2010 15.28 (79.3 %) (22.86) (165.3 %) (81.81) (37.4 %)
Q4 2010 14.18 (31.0 %) (13.69) (215.5 %) (63.05) 11.6 %
Q1 2011 23.77 (47.4 %) 13.45 146.4 % (38.17) 27.6 %
Q2 2011 228.00 1303.8 % 152.28 566.6 % 96.84 175.8 %
Q3 2011 74.82 389.8 % 70.20 407.1 % 26.79 132.7 %
Q4 2011 81.13 472.2 % 75.69 653.1 % 13.69 121.7 %
Q1 2012 142.04 497.5 % 121.88 806.1 % 68.32 279.0 %
Q2 2012 216.77 (4.9 %) 189.72 24.6 % 127.03 31.2 %
Q3 2012 138.99 85.8 % 133.92 90.8 % 65.26 143.6 %
Q4 2012 47.38 (41.6 %) 32.94 (56.5 %) (35.29) (357.9 %)
Q1 2013 14.50 (89.8 %) 8.08 (93.4 %) (34.92) (151.1 %)
Q2 2013 40.04 (81.5 %) 29.39 (84.5 %) (19.94) (115.7 %)
Q3 2013 125.89 (9.4 %) 86.30 (35.6 %) 33.24 (49.1 %)
Q4 2013 653.03 1278.3 % 580.90 1663.8 % 490.89 1491.0 %
Q1 2014 165.16 1038.8 % 117.64 1356.1 % 63.56 282.0 %
Q2 2014 450.74 1025.8 % 287.82 879.4 % 228.18 1244.3 %
Q3 2014 145.45 15.5 % 111.68 29.4 % 58.11 74.8 %
Q4 2014 303.00 (53.6 %) 213.00 (63.3 %) 76.21 (84.5 %)
Q1 2015 229.56 39.0 % 157.48 33.9 % 99.36 56.3 %
Q2 2015 236.68 (47.5 %) 147.22 (48.9 %) 74.60 (67.3 %)
Q3 2015 169.89 16.8 % 85.41 (23.5 %) 9.07 (84.4 %)
Q4 2015 386.83 27.7 % 176.66 (17.1 %) 66.88 (12.2 %)
Q1 2016 272.33 18.6 % 93.16 (40.8 %) (1.86) (101.9 %)
Q2 2016 558.98 136.2 % 286.68 94.7 % 137.68 84.6 %
Q3 2016 589.72 247.1 % 191.94 124.7 % 77.96 759.2 %
Q4 2016 846.74 118.9 % 602.38 241.0 % 436.44 552.5 %
2016 2,267.77 121.7 % 1,174.16 107.2 % 619.91 148.1 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 (19.29) - (0.02) - (19.29) (0.02)
Q2 2008 (40.45) - (0.05) - (40.45) (0.05)
Q3 2008 (181.79) - (0.21) - (181.79) (0.21)
Q4 2008 (50.51) - (0.06) - (50.51) (0.06)
Q1 2009 (62.33) (223.2 %) (0.07) - (62.33) (0.07)
Q2 2009 (113.12) (179.7 %) (0.13) - (113.12) (0.13)
Q3 2009 (63.53) 65.1 % (0.07) - (63.53) (0.07)
Q4 2009 (69.88) (38.3 %) (0.08) - (69.88) (0.08)
Q1 2010 (53.47) 14.2 % (0.06) - (53.47) (0.06)
Q2 2010 (128.40) (13.5 %) (0.15) - (128.40) (0.15)
Q3 2010 (195.59) (207.9 %) (0.23) (105.97) (89.62) (0.11)
Q4 2010 (206.36) (195.3 %) (0.24) (158.82) (47.54) (0.06)
Q1 2011 (13.58) 74.6 % (0.02) 25.64 (39.22) (0.05)
Q2 2011 87.57 168.2 % 0.10 - 87.57 0.10
Q3 2011 6.18 103.2 % 0.01 - 6.18 0.01
Q4 2011 2.39 101.2 % 0.00 - 2.39 0.00
Q1 2012 45.17 432.6 % 0.05 - 45.17 0.05
Q2 2012 92.73 5.9 % 0.11 (16.34) 109.07 0.13
Q3 2012 44.53 620.5 % 0.05 - 44.53 0.05
Q4 2012 4.30 80.2 % 0.01 11.92 (7.61) (0.01)
Q1 2013 (0.33) (100.7 %) 0.00 58.83 (59.17) (0.07)
Q2 2013 1.10 (98.8 %) 0.00 43.23 (42.12) (0.05)
Q3 2013 17.96 (59.7 %) 0.02 - 17.96 0.02
Q4 2013 254.33 5811.8 % 0.30 (230.80) 485.12 0.57
Q1 2014 49.91 15041.9 % 0.06 - 49.91 0.06
Q2 2014 212.82 19194.7 % 0.25 - 212.82 0.25
Q3 2014 47.80 166.1 % 0.06 - 47.80 0.06
Q4 2014 69.15 (72.8 %) 0.08 - 69.15 0.08
Q1 2015 85.72 71.8 % 0.10 (4.27) 90.00 0.11
Q2 2015 50.35 (76.3 %) 0.06 (11.16) 61.51 0.07
Q3 2015 8.19 (82.9 %) 0.01 - 8.19 0.01
Q4 2015 158.45 129.1 % 0.19 83.87 74.58 0.09
Q1 2016 (17.04) (119.9 %) (0.02) 0.98 (18.02) (0.02)
Q2 2016 239.68 376.0 % 0.28 96.00 143.68 0.17
Q3 2016 69.65 750.4 % 0.08 - 69.65 0.08
Q4 2016 454.56 186.9 % 0.53 30.75 423.81 0.50
2016 719.68 137.7 % 0.85 127.73 591.95 0.70

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 (118.44 %) (368.92 %) (287.53 %)
Q1 2009 (64.41 %) (207.75 %) (182.10 %)
Q2 2009 (36.47 %) (155.98 %) (152.27 %)
Q3 2009 11.64 % (92.27 %) (97.21 %)
Q4 2009 26.67 % (102.99 %) (118.55 %)
Q1 2010 32.77 % (112.45 %) (134.33 %)
Q2 2010 12.62 % (164.69 %) (202.35 %)
Q3 2010 (39.26 %) (281.46 %) (350.87 %)
Q4 2010 (70.08 %) (294.10 %) (350.86 %)
Q1 2011 (80.23 %) (363.63 %) (438.75 %)
Q2 2011 45.94 % (12.36 %) (31.58 %)
Q3 2011 65.22 % 21.29 % 2.05 %
Q4 2011 76.43 % 35.42 % 13.96 %
Q1 2012 79.86 % 47.49 % 26.87 %
Q2 2012 88.87 % 54.84 % 31.63 %
Q3 2012 90.03 % 55.60 % 34.75 %
Q4 2012 87.76 % 49.86 % 35.06 %
Q1 2013 87.31 % 39.88 % 20.79 %
Q2 2013 84.81 % 4.64 % (26.72 %)
Q3 2013 68.79 % (11.26 %) (39.92 %)
Q4 2013 84.55 % 61.17 % 48.21 %
Q1 2014 82.74 % 62.33 % 51.91 %
Q2 2014 76.90 % 62.34 % 54.90 %
Q3 2014 77.63 % 64.55 % 56.26 %
Q4 2014 68.60 % 46.03 % 35.67 %
Q1 2015 68.22 % 47.40 % 37.19 %
Q2 2015 68.81 % 42.24 % 29.35 %
Q3 2015 64.22 % 34.85 % 24.37 %
Q4 2015 55.41 % 33.23 % 22.90 %
Q1 2016 47.15 % 22.83 % 11.85 %
Q2 2016 46.25 % 23.19 % 15.02 %
Q3 2016 41.40 % 22.45 % 14.93 %
Q4 2016 51.78 % 38.04 % 27.30 %
2016 51.78 % 36.70 % 26.10 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2007 - - - -
Q2 2007 - - - -
Q3 2007 - - - -
Q4 2007 - - - -
Q1 2008 850.00 - - 9.96
Q2 2008 850.00 - - 9.91
Q3 2008 850.00 - - 9.70
Q4 2008 850.00 (0.34) (0.34) 9.64
Q1 2009 850.00 (0.39) (0.39) 9.56
Q2 2009 850.00 (0.48) (0.48) 9.43
Q3 2009 850.00 (0.34) (0.34) 9.35
Q4 2009 850.00 (0.36) (0.36) 9.27
Q1 2010 850.00 (0.35) (0.35) 9.21
Q2 2010 850.00 (0.37) (0.37) 9.06
Q3 2010 850.00 (0.53) (0.40) 8.83
Q4 2010 850.00 (0.69) (0.38) 8.59
Q1 2011 850.00 (0.64) (0.36) 8.57
Q2 2011 850.00 (0.39) (0.10) 8.67
Q3 2011 850.00 (0.15) 0.01 8.68
Q4 2011 850.00 0.10 0.07 8.68
Q1 2012 850.00 0.17 0.17 8.74
Q2 2012 850.00 0.17 0.19 8.85
Q3 2012 850.00 0.22 0.24 8.90
Q4 2012 850.00 0.22 0.22 8.90
Q1 2013 850.00 0.17 0.10 8.90
Q2 2013 850.00 0.06 (0.08) 8.90
Q3 2013 850.00 0.03 (0.11) 8.92
Q4 2013 850.00 0.32 0.47 9.22
Q1 2014 850.00 0.38 0.60 9.28
Q2 2014 850.00 0.63 0.90 9.53
Q3 2014 850.00 0.66 0.94 9.58
Q4 2014 850.00 0.45 0.45 9.67
Q1 2015 850.00 0.49 0.49 9.77
Q2 2015 850.00 0.30 0.32 9.83
Q3 2015 850.00 0.25 0.27 9.84
Q4 2015 850.00 0.36 0.28 10.02
Q1 2016 850.00 0.24 0.15 8.31
Q2 2016 850.00 0.46 0.25 8.59
Q3 2016 850.00 0.53 0.32 8.67
Q4 2016 850.00 0.88 0.73 9.17

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - 2.41
Q2 2008 - - 3.03
Q3 2008 - - 2.01
Q4 2008 NEG NEG 1.24
Q1 2009 NEG NEG 1.15
Q2 2009 NEG NEG 1.48
Q3 2009 NEG NEG 1.49
Q4 2009 NEG NEG 1.38
Q1 2010 NEG NEG 1.43
Q2 2010 NEG NEG 1.26
Q3 2010 NEG NEG 1.19
Q4 2010 NEG NEG 1.10
Q1 2011 NEG NEG 1.07
Q2 2011 NEG NEG 1.21
Q3 2011 NEG More than 100 0.99
Q4 2011 More than 100 More than 100 1.13
Q1 2012 More than 100 More than 100 1.99
Q2 2012 69.25 62.30 1.35
Q3 2012 55.19 50.71 1.35
Q4 2012 50.37 49.21 1.24
Q1 2013 76.24 More than 100 1.42
Q2 2013 More than 100 NEG 1.49
Q3 2013 More than 100 NEG 1.73
Q4 2013 55.20 37.51 1.92
Q1 2014 60.29 38.16 2.47
Q2 2014 32.05 22.39 2.12
Q3 2014 34.95 24.81 2.42
Q4 2014 35.49 35.49 1.64
Q1 2015 35.98 35.61 1.80
Q2 2015 66.69 62.86 2.02
Q3 2015 57.51 53.63 1.47
Q4 2015 48.45 62.60 1.72
Q1 2016 79.07 More than 100 2.24
Q2 2016 42.07 78.57 2.24
Q3 2016 30.15 50.35 1.84
Q4 2016 26.04 31.41 2.49

Business Segments (Million)

Compared With The
Period Hospitality and Leisure Residential business Industrial development Other activities
Q1 2016 16.22 139.39 100.03 16.69
Q2 2016 13.28 336.39 185.24 24.07
Q3 2016 12.02 480.98 76.52 20.19
Q4 2016 62.88 394.77 355.07 34.03


Financial Ratios
Current
Market Cap (M Riyal) 9,089.31
Enterprise Value (EV) (M) 16,774.45
Shares Outstanding ((M)) 1,133.33
EPS ( Riyal) (TTM) (1.20)
Book Value (BV) ( Riyal) 4.63
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.73
Return on Average Assets (%) (TTM) (8.87 )
Return on Average Equity (%) (TTM) (22.89 )
more

Share Price

Emaar The Economic City
8.02
0.00 0.00 %

Emaar The Economic City (EMAAR EC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.