Financial Results : Aslak net profit up 7% to SAR 16.1 mln in Q1 2021

Aslak net profit up 7% to SAR 16.1 mln in Q1 2021

21/04/2021 Argaam Exclusive

View other reports

United Wire Factories Co. (Aslak) reported a net profit after Zakat and tax of SAR 16.1 million for Q1 2021, an increase of 6.6%, from SAR 15.1 million in the same period last year.

 

The earnings increase is attributed to higher sales volume and lower selling and general expenses, despite a decline in profit margin.



Current Quarter Comparison (M)

Compared With The
Item Q1 2020 Q1 2021 Change‬
Revenues 220.39 226.63 2.8 %
Gross Income 33.54 28.09 (16.3 %)
Operating Income 23.29 18.63 (20.0 %)
Net Income 15.05 16.11 7.0 %
Average Shares 28.08 28.08 -
EPS (Riyals) 0.54 0.57 7.0 %

When compared to Q4 2020, net profit after Zakat and tax dipped 5.3% from SAR 17 million on lower profit margins and higher expenses.

 

Shareholders’ equity, excluding minority interest, fell by 17.8% to SAR 438.6 million by the end of Q1 2021, compared to SAR 533.9 million in the year-ago period. 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 277.60 35.0 % 38.27 (9.6 %) 32.65 (15.3 %)
Q2 2012 283.21 25.0 % 35.30 1.2 % 30.11 (1.6 %)
Q3 2012 209.77 11.6 % 26.43 3.7 % 21.09 (2.0 %)
Q4 2012 234.64 (0.1 %) 37.79 73.8 % 30.88 103.7 %
Q1 2013 278.25 0.2 % 45.51 18.9 % 39.26 20.2 %
Q2 2013 268.15 (5.3 %) 40.66 15.2 % 33.28 10.5 %
Q3 2013 225.78 7.6 % 32.13 21.6 % 23.07 9.4 %
Q4 2013 229.15 (2.3 %) 32.32 (14.5 %) 24.25 (21.5 %)
Q1 2014 279.95 0.6 % 39.33 (13.6 %) 30.32 (22.8 %)
Q2 2014 262.36 (2.2 %) 37.73 (7.2 %) 29.65 (10.9 %)
Q3 2014 204.19 (9.6 %) 28.56 (11.1 %) 20.51 (11.1 %)
Q4 2014 206.35 (10.0 %) 21.79 (32.6 %) 13.36 (44.9 %)
Q1 2015 233.19 (16.7 %) 25.04 (36.4 %) 15.81 (47.9 %)
Q2 2015 268.77 2.4 % 37.80 0.2 % 27.18 (8.3 %)
Q3 2015 182.92 (10.4 %) 31.98 12.0 % 23.31 13.7 %
Q4 2015 218.49 5.9 % 25.51 17.1 % 15.32 14.7 %
Q1 2016 209.64 (10.1 %) 32.49 29.8 % 21.16 33.8 %
Q2 2016 196.81 (26.8 %) 56.48 49.4 % 43.23 59.0 %
Q3 2016 126.19 (31.0 %) 24.12 (24.6 %) 15.39 (34.0 %)
Q4 2016 157.39 (28.0 %) 23.72 (7.0 %) 12.59 (17.8 %)
Q1 2017 144.64 (31.0 %) 18.76 (42.2 %) 9.29 (56.1 %)
Q2 2017 135.13 (31.3 %) 12.19 (78.4 %) 3.03 (93.0 %)
Q3 2017 129.98 3.0 % 18.95 (21.4 %) 11.40 (26.0 %)
Q4 2017 167.01 6.1 % 18.76 (20.9 %) 12.15 (3.4 %)
Q1 2018 145.02 0.3 % 19.29 2.8 % 11.11 19.6 %
Q2 2018 145.56 7.7 % 15.78 29.4 % 8.99 196.4 %
Q3 2018 106.65 (17.9 %) 8.67 (54.2 %) 1.73 (84.8 %)
Q4 2018 137.73 (17.5 %) 2.40 (87.2 %) (7.02) (157.8 %)
Q1 2019 192.79 32.9 % 21.13 9.5 % 13.28 19.5 %
Q2 2019 144.10 (1.0 %) 13.17 (16.5 %) 5.40 (39.9 %)
Q3 2019 168.29 57.8 % 8.42 (3.0 %) 1.39 (19.3 %)
Q4 2019 219.22 59.2 % 18.94 689.1 % 10.16 244.7 %
Q1 2020 220.39 14.3 % 33.54 58.7 % 23.29 75.4 %
Q2 2020 194.33 34.9 % 22.13 68.0 % 14.65 171.2 %
Q3 2020 160.18 (4.8 %) 28.33 236.6 % 21.01 1408.5 %
Q4 2020 202.80 (7.5 %) 29.89 57.8 % 19.59 92.7 %
Q1 2021 226.63 2.8 % 28.09 (16.3 %) 18.63 (20.0 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 32.93 (15.3 %) 1.17 - 32.93 1.17
Q2 2012 30.14 (2.1 %) 1.07 - 30.14 1.07
Q3 2012 21.24 (1.4 %) 0.76 - 21.24 0.76
Q4 2012 31.04 97.4 % 1.11 - 31.04 1.11
Q1 2013 39.60 20.3 % 1.41 - 39.60 1.41
Q2 2013 33.77 12.0 % 1.20 - 33.77 1.20
Q3 2013 23.30 9.7 % 0.83 - 23.30 0.83
Q4 2013 24.65 (20.6 %) 0.88 - 24.65 0.88
Q1 2014 30.38 (23.3 %) 1.08 - 30.38 1.08
Q2 2014 30.02 (11.1 %) 1.07 - 30.02 1.07
Q3 2014 20.38 (12.5 %) 0.73 - 20.38 0.73
Q4 2014 12.87 (47.8 %) 0.46 - 12.87 0.46
Q1 2015 13.96 (54.1 %) 0.50 - 13.96 0.50
Q2 2015 24.94 (16.9 %) 0.89 - 24.94 0.89
Q3 2015 21.17 3.9 % 0.75 - 21.17 0.75
Q4 2015 12.14 (5.7 %) 0.43 - 12.14 0.43
Q1 2016 17.29 23.9 % 0.62 - 17.29 0.62
Q2 2016 38.61 54.8 % 1.38 - 38.61 1.38
Q3 2016 14.34 (32.3 %) 0.51 - 14.34 0.51
Q4 2016 11.65 (4.1 %) 0.41 - 11.65 0.41
Q1 2017 7.71 (55.4 %) 0.27 - 7.71 0.27
Q2 2017 0.49 (98.7 %) 0.02 - 0.49 0.02
Q3 2017 7.23 (49.6 %) 0.26 - 7.23 0.26
Q4 2017 10.14 (12.9 %) 0.36 - 10.14 0.36
Q1 2018 7.74 0.3 % 0.28 - 7.74 0.28
Q2 2018 7.32 1384.2 % 0.26 - 7.32 0.26
Q3 2018 0.49 (93.3 %) 0.02 - 0.49 0.02
Q4 2018 (8.43) (183.1 %) (0.30) - (8.43) (0.30)
Q1 2019 10.12 30.9 % 0.36 - 10.12 0.36
Q2 2019 6.01 (17.9 %) 0.21 - 6.01 0.21
Q3 2019 1.10 126.1 % 0.04 - 1.10 0.04
Q4 2019 4.89 158.0 % 0.17 - 4.89 0.17
Q1 2020 15.05 48.7 % 0.54 (6.08) 21.13 0.75
Q2 2020 12.25 103.9 % 0.44 - 12.25 0.44
Q3 2020 17.81 1517.7 % 0.63 - 17.81 0.63
Q4 2020 17.04 248.4 % 0.61 - 17.04 0.61
Q1 2021 16.11 7.0 % 0.57 - 16.11 0.57

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 12.98 % 12.44 % 10.89 %
Q2 2012 12.28 % 11.72 % 10.20 %
Q3 2012 12.11 % 11.47 % 9.95 %
Q4 2012 13.71 % 13.28 % 11.48 %
Q1 2013 14.42 % 13.97 % 12.13 %
Q2 2013 15.18 % 14.55 % 12.68 %
Q3 2013 15.50 % 14.55 % 12.68 %
Q4 2013 15.04 % 13.81 % 12.12 %
Q1 2014 14.40 % 12.89 % 11.18 %
Q2 2014 14.19 % 12.60 % 10.87 %
Q3 2014 14.14 % 12.61 % 10.81 %
Q4 2014 13.37 % 11.74 % 9.83 %
Q1 2015 12.48 % 10.73 % 8.52 %
Q2 2015 12.40 % 10.38 % 7.91 %
Q3 2015 13.08 % 10.92 % 8.18 %
Q4 2015 13.32 % 10.98 % 7.99 %
Q1 2016 14.52 % 11.86 % 8.59 %
Q2 2016 18.13 % 14.84 % 11.04 %
Q3 2016 18.45 % 14.87 % 10.97 %
Q4 2016 19.83 % 15.74 % 11.87 %
Q1 2017 19.69 % 15.44 % 11.57 %
Q2 2017 13.99 % 10.03 % 6.07 %
Q3 2017 12.98 % 9.27 % 4.77 %
Q4 2017 11.91 % 9.04 % 4.43 %
Q1 2018 11.99 % 9.30 % 4.44 %
Q2 2018 12.39 % 10.09 % 5.52 %
Q3 2018 11.08 % 8.71 % 4.55 %
Q4 2018 8.63 % 5.53 % 1.33 %
Q1 2019 8.23 % 5.45 % 1.63 %
Q2 2019 7.81 % 4.87 % 1.41 %
Q3 2019 7.02 % 4.38 % 1.37 %
Q4 2019 8.51 % 6.28 % 3.05 %
Q1 2020 9.85 % 7.33 % 4.41 %
Q2 2020 10.35 % 7.96 % 4.91 %
Q3 2020 12.96 % 10.43 % 7.06 %
Q4 2020 14.64 % 11.79 % 8.77 %
Q1 2021 13.83 % 11.06 % 8.06 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 28.08 3.60 3.60 13.42
Q2 2012 28.08 3.57 3.57 14.41
Q3 2012 28.08 3.56 3.56 15.08
Q4 2012 28.08 4.11 4.11 14.65
Q1 2013 28.08 4.35 4.35 15.96
Q2 2013 28.08 4.47 4.47 17.07
Q3 2013 28.08 4.55 4.55 16.05
Q4 2013 28.08 4.32 4.32 16.84
Q1 2014 28.08 3.99 3.99 17.84
Q2 2014 28.08 3.86 3.86 18.81
Q3 2014 28.08 3.75 3.75 17.48
Q4 2014 28.08 3.34 3.34 17.92
Q1 2015 28.08 2.75 2.75 17.59
Q2 2015 28.08 2.57 2.57 18.48
Q3 2015 28.08 2.60 2.60 17.99
Q4 2015 28.08 2.57 2.57 18.42
Q1 2016 28.08 2.69 2.69 17.99
Q2 2016 28.08 3.18 3.18 19.39
Q3 2016 28.08 2.93 2.93 18.31
Q4 2016 28.08 2.92 2.92 18.69
Q1 2017 28.08 2.58 2.58 17.95
Q2 2017 28.08 1.22 1.22 17.97
Q3 2017 28.08 0.96 0.96 18.22
Q4 2017 28.08 0.91 0.91 18.62
Q1 2018 28.08 0.91 0.91 18.90
Q2 2018 28.08 1.15 1.15 18.37
Q3 2018 28.08 0.91 0.91 18.39
Q4 2018 28.08 0.25 0.25 18.04
Q1 2019 28.08 0.34 0.34 18.40
Q2 2019 28.08 0.29 0.29 18.61
Q3 2019 28.08 0.31 0.31 18.26
Q4 2019 28.08 0.79 0.79 18.48
Q1 2020 28.08 0.96 1.18 19.01
Q2 2020 28.08 1.19 1.40 19.45
Q3 2020 28.08 1.78 2.00 15.71
Q4 2020 28.08 2.21 2.43 16.30
Q1 2021 28.08 2.25 2.25 15.62

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 12.76 12.76 3.42
Q2 2012 9.93 9.93 2.46
Q3 2012 10.62 10.62 2.51
Q4 2012 8.37 8.37 2.35
Q1 2013 8.87 8.87 2.42
Q2 2013 10.44 10.44 2.74
Q3 2013 10.09 10.09 2.86
Q4 2013 10.98 10.98 2.82
Q1 2014 12.90 12.90 2.89
Q2 2014 15.53 15.53 3.19
Q3 2014 17.78 17.78 3.82
Q4 2014 13.79 13.79 2.57
Q1 2015 16.01 16.01 2.50
Q2 2015 17.25 17.25 2.40
Q3 2015 13.40 13.40 1.94
Q4 2015 11.44 11.44 1.60
Q1 2016 8.89 8.89 1.33
Q2 2016 9.91 9.91 1.62
Q3 2016 8.53 8.53 1.37
Q4 2016 11.80 11.80 1.84
Q1 2017 11.99 11.99 1.72
Q2 2017 20.56 20.56 1.39
Q3 2017 24.76 24.76 1.31
Q4 2017 23.34 23.34 1.14
Q1 2018 23.02 23.02 1.11
Q2 2018 20.28 20.28 1.27
Q3 2018 22.67 22.67 1.13
Q4 2018 74.95 74.95 1.05
Q1 2019 64.73 64.73 1.19
Q2 2019 66.75 66.75 1.04
Q3 2019 64.48 64.48 1.11
Q4 2019 29.48 29.48 1.26
Q1 2020 21.19 17.30 1.07
Q2 2020 22.48 19.01 1.37
Q3 2020 21.70 19.35 2.46
Q4 2020 18.14 16.52 2.46
Q1 2021 19.14 19.14 2.76

Business Segments (Million)

Compared With The
Period Industrial sector Commercial sector
Q1 2012 227.91 49.69
Q2 2012 226.62 56.58
Q3 2012 164.76 45.00
Q4 2012 192.76 41.89
Q1 2013 233.41 44.84
Q2 2013 212.81 55.33
Q3 2013 176.34 49.44
Q4 2013 190.70 38.45
Q1 2014 212.67 67.27
Q2 2014 189.92 72.44
Q3 2014 145.91 58.28
Q4 2014 229.06 -
Q1 2015 195.39 37.79
Q2 2015 218.15 50.62
Q3 2015 138.48 44.44
Q4 2015 178.67 39.82
Q1 2016 177.61 32.02
Q2 2016 150.32 46.49
Q3 2016 89.78 36.41
Q4 2016 129.30 28.09
Q1 2017 119.83 24.81
Q2 2017 90.58 44.55
Q3 2017 95.03 34.94
Q4 2017 130.65 36.36
Q1 2018 118.53 26.49
Q2 2018 104.77 40.79
Q3 2018 69.78 36.87
Q4 2018 109.09 28.64
Q1 2019 160.48 32.31
Q2 2019 104.51 39.59
Q3 2019 133.75 34.54
Q4 2019 160.15 59.07
Q1 2020 184.73 35.66
Q2 2020 151.07 43.26
Q3 2020 123.62 36.44
Q4 2020 169.04 33.71
Q1 2021 181.62 45.01


Financial Ratios
Current
Market Cap (M Riyal) 814.32
Enterprise Value (EV) (M) 766.52
Shares Outstanding ((M)) 28.08
EPS ( Riyal) (TTM) 0.80
Book Value (BV) ( Riyal) 13.75
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 36.10
P/E (TTM) 36.10
Price/book 2.11
Return on Average Assets (%) (TTM) 4.7
Return on Average Equity (%) (TTM) 5.8
more

Share Price

United Wire Factories Co.
29.00
(0.40) (1.36 %)

United Wire Factories Co. (ASLAK)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.