Financial Results : Al-Jouf Cement’s FY15 profit climbs 29% to SAR 78 mln

Al-Jouf Cement’s FY15 profit climbs 29% to SAR 78 mln

21/01/2016 Argaam Exclusive

View other reports

 

Al-Jouf Cement Co. reported a net profit of SAR 78.31 million for the 2015 fiscal year; a 29 percent year-on-year (YOY) rise the company mainly attributed to an increase in sales volumes, lower sales costs, and higher income from its wholly-owned subsidiary Al-Jouf Investment.



Financials (M)

Item 2014 2015 Change‬
Revenues 269.23 336.29 24.9 %
Gross Income 102.67 122.02 18.8 %
Operating Income 71.51 88.78 24.2 %
Net Income 60.55 76.34 26.1 %
Average Shares 108.70 108.70 -
EPS (Riyals) 0.56 0.70 26.1 %

 

In Q4-2015, the company’s net profit plunged 66 percent YOY to SAR 7.11 million on lower sales prices and higher maintenance costs. Profit for the period also declined by 6 percent when compared to the previous quarter.



Current Quarter Comparison (M)

Compared With The
Item Q4 2014 Q4 2015 Change‬
Revenues 73.19 85.34 16.6 %
Gross Income 30.79 16.00 (48.0 %)
Operating Income 21.39 7.87 (63.2 %)
Net Income 20.87 5.14 (75.3 %)
Average Shares 108.70 108.70 -
EPS (Riyals) 0.19 0.05 (75.3 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 - - - - (0.42) -
Q2 2008 - - - - (0.75) -
Q3 2008 - - - - (0.84) -
Q4 2008 - - - - (1.26) -
Q1 2009 - - - - (1.44) (246.9 %)
Q2 2009 - - - - (1.57) (109.2 %)
Q3 2009 - - - - (1.66) (97.0 %)
Q4 2009 - - - - (1.96) (55.5 %)
Q1 2010 0.98 - (0.73) - (3.24) (124.4 %)
Q2 2010 17.73 - 7.49 - 0.45 128.5 %
Q3 2010 36.93 - 16.79 - 12.38 848.0 %
Q4 2010 47.60 - 22.10 - 16.73 954.2 %
Q1 2011 82.24 8266.0 % 35.56 4991.6 % 31.13 1061.4 %
Q2 2011 95.58 439.0 % 34.16 356.1 % 28.57 6263.9 %
Q3 2011 59.74 61.8 % 25.34 50.9 % 16.55 33.7 %
Q4 2011 78.34 64.6 % 23.82 7.8 % 17.68 5.7 %
Q1 2012 101.73 23.7 % 42.40 19.2 % 35.99 15.6 %
Q2 2012 92.75 (3.0 %) 39.88 16.7 % 29.65 3.8 %
Q3 2012 71.33 19.4 % 30.84 21.7 % 23.43 41.6 %
Q4 2012 103.36 31.9 % 42.02 76.4 % 34.40 94.6 %
Q1 2013 100.37 (1.3 %) 36.11 (14.8 %) 28.82 (19.9 %)
Q2 2013 83.21 (10.3 %) 28.00 (29.8 %) 17.05 (42.5 %)
Q3 2013 50.11 (29.8 %) 17.90 (42.0 %) 10.50 (55.2 %)
Q4 2013 59.99 (42.0 %) 15.02 (64.3 %) 6.18 (82.0 %)
Q1 2014 69.35 (30.9 %) 25.93 (28.2 %) 18.16 (37.0 %)
Q2 2014 72.50 (12.9 %) 26.26 (6.2 %) 19.47 14.2 %
Q3 2014 54.19 8.2 % 19.69 10.0 % 12.49 18.9 %
Q4 2014 73.19 22.0 % 30.79 105.0 % 21.39 246.1 %
Q1 2015 87.41 26.0 % 36.83 42.0 % 28.30 55.8 %
Q2 2015 93.20 28.5 % 38.41 46.3 % 30.34 55.8 %
Q3 2015 70.35 29.8 % 30.78 56.3 % 22.29 78.4 %
Q4 2015 85.34 16.6 % 16.00 (48.0 %) 7.87 (63.2 %)
2015 336.29 24.9 % 122.02 18.8 % 88.78 24.2 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 (1.39) - (0.02) (2.73) 1.34 0.02
Q2 2008 (3.16) - (0.04) (3.05) (0.12) 0.00
Q3 2008 (6.30) - (0.07) (5.83) (0.48) (0.01)
Q4 2008 (0.12) - 0.00 (2.71) 2.60 0.03
Q1 2009 (4.51) (223.6 %) (0.05) (2.39) (2.12) (0.02)
Q2 2009 (4.86) (53.7 %) (0.06) (3.03) (1.82) (0.02)
Q3 2009 (5.90) 6.4 % (0.07) (4.50) (1.40) (0.02)
Q4 2009 (16.58) (13,836.1 %) (0.19) (14.60) (1.99) (0.02)
Q1 2010 (5.22) (15.7 %) (0.06) - (5.22) (0.06)
Q2 2010 (1.70) 65.0 % (0.02) - (1.70) (0.02)
Q3 2010 5.00 184.8 % 0.05 (7.41) 12.42 0.11
Q4 2010 16.69 200.6 % 0.15 - 16.69 0.15
Q1 2011 28.23 641.1 % 0.26 - 28.23 0.26
Q2 2011 25.86 1622.2 % 0.24 - 25.86 0.24
Q3 2011 14.39 187.7 % 0.13 - 14.39 0.13
Q4 2011 14.09 (15.5 %) 0.13 - 14.09 0.13
Q1 2012 33.49 18.7 % 0.31 - 33.49 0.31
Q2 2012 26.22 1.4 % 0.24 - 26.22 0.24
Q3 2012 21.93 52.4 % 0.20 - 21.93 0.20
Q4 2012 25.46 80.6 % 0.23 - 25.46 0.23
Q1 2013 24.99 (25.4 %) 0.23 - 24.99 0.23
Q2 2013 13.81 (47.3 %) 0.13 - 13.81 0.13
Q3 2013 7.34 (66.5 %) 0.07 - 7.34 0.07
Q4 2013 7.97 (68.7 %) 0.07 - 7.97 0.07
Q1 2014 15.01 (39.9 %) 0.14 - 15.01 0.14
Q2 2014 16.08 16.4 % 0.15 - 16.08 0.15
Q3 2014 8.60 17.1 % 0.08 - 8.60 0.08
Q4 2014 20.87 162.0 % 0.19 - 20.87 0.19
Q1 2015 25.76 71.6 % 0.24 - 25.76 0.24
Q2 2015 26.81 66.7 % 0.25 - 26.81 0.25
Q3 2015 18.63 116.6 % 0.17 - 18.63 0.17
Q4 2015 5.14 (75.3 %) 0.05 - 5.14 0.05
2015 76.34 26.1 % 0.70 - 76.34 0.70

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 (73.96 %) (476.09 %) (1060.33 %)
Q2 2010 36.14 % 4.14 % (55.03 %)
Q3 2010 42.33 % 32.85 % 6.31 %
Q4 2010 44.22 % 47.59 % 21.49 %
Q1 2011 44.41 % 50.19 % 30.15 %
Q2 2011 41.40 % 49.75 % 31.71 %
Q3 2011 41.09 % 50.66 % 29.87 %
Q4 2011 37.63 % 46.01 % 26.14 %
Q1 2012 37.49 % 44.96 % 26.19 %
Q2 2012 39.52 % 45.65 % 26.52 %
Q3 2012 39.79 % 46.08 % 27.82 %
Q4 2012 42.02 % 47.86 % 29.01 %
Q1 2013 40.47 % 46.21 % 26.81 %
Q2 2013 38.23 % 43.94 % 24.06 %
Q3 2013 36.80 % 43.02 % 21.24 %
Q4 2013 33.04 % 40.07 % 18.42 %
Q1 2014 33.07 % 40.88 % 16.80 %
Q2 2014 33.78 % 43.78 % 18.41 %
Q3 2014 33.94 % 43.75 % 18.61 %
Q4 2014 38.13 % 47.25 % 22.49 %
Q1 2015 39.53 % 47.83 % 24.82 %
Q2 2015 40.82 % 48.60 % 26.63 %
Q3 2015 42.21 % 49.75 % 28.40 %
Q4 2015 36.28 % 44.10 % 22.70 %
2015 36.28 % 44.10 % 22.70 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2006 - - - -
Q2 2006 - - - -
Q3 2006 - - - -
Q4 2006 - - - -
Q1 2007 - - - -
Q2 2007 - - - -
Q3 2007 - - - -
Q4 2007 - - - -
Q1 2008 85.37 - - 11.87
Q2 2008 85.37 - - 11.84
Q3 2008 85.37 - - 11.76
Q4 2008 85.37 (0.13) 0.04 11.76
Q1 2009 85.37 (0.17) 0.00 11.71
Q2 2009 85.37 (0.18) (0.02) 11.65
Q3 2009 85.37 (0.18) (0.03) 11.58
Q4 2009 85.37 (0.37) (0.09) 11.38
Q1 2010 85.37 (0.38) (0.12) 11.32
Q2 2010 85.37 (0.34) (0.12) 11.30
Q3 2010 108.70 (0.17) 0.03 11.49
Q4 2010 108.70 0.14 0.20 11.64
Q1 2011 108.70 0.44 0.51 11.90
Q2 2011 108.70 0.70 0.77 12.14
Q3 2011 108.70 0.78 0.78 12.27
Q4 2011 108.70 0.76 0.76 12.40
Q1 2012 108.70 0.81 0.81 12.71
Q2 2012 108.70 0.81 0.81 12.36
Q3 2012 108.70 0.88 0.88 12.56
Q4 2012 108.70 0.99 0.99 12.79
Q1 2013 108.70 0.91 0.91 13.02
Q2 2013 108.70 0.79 0.79 12.55
Q3 2013 108.70 0.66 0.66 12.62
Q4 2013 108.70 0.50 0.50 12.69
Q1 2014 108.70 0.41 0.41 12.83
Q2 2014 108.70 0.43 0.43 13.00
Q3 2014 108.70 0.44 0.44 13.08
Q4 2014 108.70 0.56 0.56 13.27
Q1 2015 108.70 0.66 0.66 13.51
Q2 2015 108.70 0.75 0.75 13.76
Q3 2015 108.70 0.85 0.85 13.93
Q4 2015 108.70 0.70 0.70 13.97

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 NEG More than 100 1.38
Q4 2010 More than 100 71.51 1.25
Q1 2011 31.95 27.70 1.19
Q2 2011 28.15 25.64 1.62
Q3 2011 22.14 22.14 1.41
Q4 2011 23.79 23.79 1.46
Q1 2012 29.84 29.84 1.90
Q2 2012 24.41 24.41 1.60
Q3 2012 23.24 23.24 1.63
Q4 2012 19.85 19.85 1.53
Q1 2013 21.56 21.56 1.50
Q2 2013 25.43 25.43 1.61
Q3 2013 34.51 34.51 1.80
Q4 2013 42.31 42.31 1.66
Q1 2014 52.76 52.76 1.67
Q2 2014 54.83 54.83 1.80
Q3 2014 65.66 65.66 2.20
Q4 2014 30.17 30.17 1.27
Q1 2015 27.79 27.79 1.35
Q2 2015 25.52 25.52 1.40
Q3 2015 16.97 16.97 1.03
Q4 2015 18.05 18.05 0.91

Analysts Estimates (Million)

Item Q4 2015 (e) Q4 2015 (a) Change‬
Average 26.95 5.14 (80.9 %)

Estimates vs Actual (Million)

Item Q4 2015 (e) Q4 2015 (a) Change
Alistithmar Capital 25.80 5.14 (80.1) %
SFC 27.00 5.14 (80.9) %
AlJazira Capital 27.30 5.14 (81.2) %
Value Capital 27.70 5.14 (81.4) %


Financial Ratios
Current
Market Cap (M Riyal) 1,095.70
Enterprise Value (EV) (M) 1,801.05
Shares Outstanding ((M)) 108.70
EPS ( Riyal) (TTM) 0.39
Book Value (BV) ( Riyal) 11.51
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) 25.66
Price/book 0.88
Return on Average Assets (%) (TTM) 2.0
Return on Average Equity (%) (TTM) 3.5
more

Share Price

Al Jouf Cement Co.
10.08
(0.06) (0.59 %)

Al Jouf Cement Co. (JOUF CEMENT)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.