Northern Region Cement Company, reported a net profit of SAR 174.2mln for the nine months ended September 30,2014, a 5% decrease compared to the same period last year.
Item | 9m 2013 | 9m 2014 | Change |
---|---|---|---|
Revenues | 605.17 | 741.67 | 22.6 % |
Gross Income | 214.10 | 282.68 | 32.0 % |
Operating Income | 179.05 | 194.69 | 8.7 % |
Net Income | 183.04 | 174.20 | (4.8 %) |
Average Shares | 180.00 | 180.00 | - |
EPS (Riyals) | 1.02 | 0.97 | (4.8 %) |
A net profit of SAR 51.4m was reported for Q3-2014.
The Company attributed the decrease of 2014’s net profit compared to the same period last year to the increase of selling & marketing and funding expenses. In addition to the decrease of foreign investments, increase of the subsidiary tax and increase of imported clinker’s sales which has higher cost.
The Company attributed the decline of Q3-2014’s net profit compared to the same period last year to the decline of cement’s sales due to the decrease of local demand during the Holy month of Ramadan and Eid holiday.
Item | Q3 2013 | Q3 2014 | Change |
---|---|---|---|
Revenues | 167.45 | 203.39 | 21.5 % |
Gross Income | 59.46 | 78.10 | 31.4 % |
Operating Income | 48.75 | 59.00 | 21.0 % |
Net Income | 50.04 | 51.35 | 2.6 % |
Average Shares | 180.00 | 180.00 | - |
EPS (Riyals) | 0.28 | 0.29 | 2.6 % |
Item | Q2 2014 | Q3 2014 | Change |
---|---|---|---|
Revenues | 229.75 | 203.39 | (11.5 %) |
Gross Income | 88.24 | 78.10 | (11.5 %) |
Operating Income | 67.55 | 59.00 | (12.7 %) |
Net Income | 62.09 | 51.35 | (17.3 %) |
Average Shares | 180.00 | 180.00 | - |
EPS (Riyals) | 0.34 | 0.29 | (17.3 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2005 | - | - | - | - | - | - |
Q2 2005 | - | - | - | - | - | - |
Q3 2005 | - | - | - | - | - | - |
Q4 2005 | - | - | - | - | - | - |
2005 | - | - | - | - | - | - |
Q1 2006 | - | - | - | - | - | - |
Q2 2006 | - | - | - | - | - | - |
Q3 2006 | - | - | - | - | - | - |
Q4 2006 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
Q1 2007 | - | - | - | - | - | - |
Q2 2007 | - | - | - | - | - | - |
Q3 2007 | - | - | - | - | - | - |
Q4 2007 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
Q1 2008 | - | - | - | - | - | - |
Q2 2008 | - | - | - | - | - | - |
Q3 2008 | - | - | - | - | - | - |
Q4 2008 | - | - | - | - | - | - |
2008 | 20.50 | - | 9.39 | - | 6.91 | - |
Q1 2009 | - | - | - | - | - | - |
Q2 2009 | - | - | - | - | - | - |
Q3 2009 | - | - | - | - | - | - |
Q4 2009 | - | - | - | - | - | - |
2009 | 444.59 | 2068.7 % | 199.21 | 2021.7 % | 179.83 | 2503.2 % |
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | - | - | - | - | - | - |
Q4 2010 | - | - | - | - | - | - |
2010 | 893.97 | 101.1 % | 320.96 | 61.1 % | 292.93 | 62.9 % |
Q1 2011 | - | - | - | - | - | - |
Q2 2011 | - | - | - | - | - | - |
Q3 2011 | - | - | - | - | - | - |
Q4 2011 | - | - | - | - | - | - |
2011 | 586.76 | (34.4 %) | 237.30 | (26.1 %) | 199.62 | (31.9 %) |
Q1 2012 | 152.74 | - | 50.70 | - | 43.94 | - |
Q2 2012 | 154.83 | - | 39.20 | - | 28.97 | - |
Q3 2012 | 118.55 | - | 16.67 | - | 8.36 | - |
Q4 2012 | 112.52 | - | 30.75 | - | 20.71 | - |
2012 | 538.63 | (8.2 %) | 137.33 | (42.1 %) | 101.97 | (48.9 %) |
Q1 2013 | 181.77 | 19.0 % | 56.90 | 12.2 % | 45.02 | 2.5 % |
Q2 2013 | 255.94 | 65.3 % | 97.75 | 149.3 % | 85.28 | 194.4 % |
Q3 2013 | 167.45 | 41.3 % | 59.46 | 256.6 % | 48.75 | 483.2 % |
Q4 2013 | 247.28 | 119.8 % | 140.41 | 356.6 % | 63.29 | 205.7 % |
2013 | 852.44 | 58.3 % | 354.51 | 158.1 % | 242.34 | 137.7 % |
Q1 2014 | 308.53 | 69.7 % | 116.34 | 104.5 % | 68.15 | 51.4 % |
Q2 2014 | 229.75 | (10.2 %) | 88.24 | (9.7 %) | 67.55 | (20.8 %) |
Q3 2014 | 203.39 | 21.5 % | 78.10 | 31.4 % | 59.00 | 21.0 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2004 | - | - | - | - | - | - |
2005 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
2008 | 20.50 | - | 9.39 | - | 6.91 | - |
2009 | 444.59 | 2068.7 % | 199.21 | 2021.7 % | 179.83 | 2503.2 % |
2010 | 893.97 | 101.1 % | 320.96 | 61.1 % | 292.93 | 62.9 % |
2011 | 586.76 | (34.4 %) | 237.30 | (26.1 %) | 199.62 | (31.9 %) |
2012 | 538.63 | (8.2 %) | 137.33 | (42.1 %) | 101.97 | (48.9 %) |
2013 | 852.44 | 58.3 % | 354.51 | 158.1 % | 242.34 | 137.7 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2005 | - | - | - | - | - | - |
Q2 2005 | - | - | - | - | - | - |
Q3 2005 | - | - | - | - | - | - |
Q4 2005 | - | - | - | - | - | - |
2005 | - | - | - | - | - | - |
Q1 2006 | - | - | - | - | - | - |
Q2 2006 | - | - | - | - | - | - |
Q3 2006 | - | - | - | - | - | - |
Q4 2006 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
Q1 2007 | - | - | - | - | - | - |
Q2 2007 | - | - | - | - | - | - |
Q3 2007 | - | - | - | - | - | - |
Q4 2007 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
Q1 2008 | - | - | - | - | - | - |
Q2 2008 | - | - | - | - | - | - |
Q3 2008 | - | - | - | - | - | - |
Q4 2008 | - | - | - | - | - | - |
2008 | 72.82 | - | 0.40 | (10.48) | 83.30 | 0.46 |
Q1 2009 | - | - | - | - | - | - |
Q2 2009 | - | - | - | - | - | - |
Q3 2009 | - | - | - | - | - | - |
Q4 2009 | - | - | - | - | - | - |
2009 | 171.66 | 135.7 % | 0.95 | (2.30) | 173.96 | 0.97 |
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | - | - | - | - | - | - |
Q4 2010 | - | - | - | - | - | - |
2010 | 284.96 | 66.0 % | 1.58 | - | 284.96 | 1.58 |
Q1 2011 | - | - | - | - | - | - |
Q2 2011 | - | - | - | - | - | - |
Q3 2011 | - | - | - | - | - | - |
Q4 2011 | - | - | - | - | - | - |
2011 | 246.20 | (13.6 %) | 1.37 | 66.19 | 180.01 | 1.00 |
Q1 2012 | 39.47 | - | 0.22 | - | 39.47 | 0.22 |
Q2 2012 | 28.73 | - | 0.16 | - | 28.73 | 0.16 |
Q3 2012 | 7.28 | - | 0.04 | - | 7.28 | 0.04 |
Q4 2012 | 17.94 | - | 0.10 | - | 17.94 | 0.10 |
2012 | 93.42 | (62.1 %) | 0.52 | - | 93.42 | 0.52 |
Q1 2013 | 42.79 | 8.4 % | 0.24 | - | 42.79 | 0.24 |
Q2 2013 | 90.20 | 213.9 % | 0.50 | - | 90.20 | 0.50 |
Q3 2013 | 50.04 | 587.1 % | 0.28 | - | 50.04 | 0.28 |
Q4 2013 | 51.58 | 187.6 % | 0.29 | - | 51.58 | 0.29 |
2013 | 234.62 | 151.2 % | 1.30 | - | 234.62 | 1.30 |
Q1 2014 | 60.76 | 42.0 % | 0.34 | - | 60.76 | 0.34 |
Q2 2014 | 62.09 | (31.2 %) | 0.34 | - | 62.09 | 0.34 |
Q3 2014 | 51.35 | 2.6 % | 0.29 | - | 51.35 | 0.29 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2004 | - | - | - | - | - | - |
2005 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
2008 | 72.82 | - | 0.40 | (10.48) | 83.30 | 0.46 |
2009 | 171.66 | 135.7 % | 0.95 | (2.30) | 173.96 | 0.97 |
2010 | 284.96 | 66.0 % | 1.58 | - | 284.96 | 1.58 |
2011 | 246.20 | (13.6 %) | 1.37 | 66.19 | 180.01 | 1.00 |
2012 | 93.42 | (62.1 %) | 0.52 | - | 93.42 | 0.52 |
2013 | 234.62 | 151.2 % | 1.30 | - | 234.62 | 1.30 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2005 | - | - | - |
Q2 2005 | - | - | - |
Q3 2005 | - | - | - |
Q4 2005 | - | - | - |
2005 | - | - | - |
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
2008 | 45.80 % | 99.21 % | 406.36 % |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
2009 | 44.81 % | 56.09 % | 39.13 % |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
2010 | 35.90 % | 40.21 % | 31.88 % |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
2011 | 40.44 % | 45.10 % | 30.68 % |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | 25.50 % | 32.44 % | 17.34 % |
2012 | 25.50 % | 32.44 % | 17.34 % |
Q1 2013 | 25.28 % | 31.98 % | 17.04 % |
Q2 2013 | 30.21 % | 36.51 % | 23.66 % |
Q3 2013 | 34.12 % | 41.22 % | 28.00 % |
Q4 2013 | 41.59 % | 39.64 % | 27.52 % |
2013 | 41.59 % | 39.64 % | 27.52 % |
Q1 2014 | 42.27 % | 37.12 % | 25.80 % |
Q2 2014 | 42.44 % | 36.65 % | 23.55 % |
Q3 2014 | 42.78 % | 36.24 % | 22.83 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2004 | - | - | - |
2005 | - | - | - |
2006 | - | - | - |
2007 | - | - | - |
2008 | 45.80 % | 99.21 % | 406.36 % |
2009 | 44.81 % | 56.09 % | 39.13 % |
2010 | 35.90 % | 40.21 % | 31.88 % |
2011 | 40.44 % | 45.10 % | 30.68 % |
2012 | 25.50 % | 32.44 % | 17.34 % |
2013 | 41.59 % | 39.64 % | 27.52 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2005 | - | - | - |
Q2 2005 | - | - | - |
Q3 2005 | - | - | - |
Q4 2005 | - | - | - |
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
Q1 2012 | 33.20 % | 39.83 % | 25.84 % |
Q2 2012 | 25.32 % | 29.61 % | 18.56 % |
Q3 2012 | 14.06 % | 21.66 % | 6.14 % |
Q4 2012 | 27.33 % | 37.66 % | 15.94 % |
Q1 2013 | 31.30 % | 37.21 % | 23.54 % |
Q2 2013 | 38.19 % | 42.38 % | 35.24 % |
Q3 2013 | 35.51 % | 46.20 % | 29.88 % |
Q4 2013 | 56.78 % | 34.14 % | 20.86 % |
Q1 2014 | 37.71 % | 30.21 % | 19.70 % |
Q2 2014 | 38.41 % | 41.03 % | 27.03 % |
Q3 2014 | 38.40 % | 42.53 % | 25.24 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2005 | - | - | - | - |
Q2 2005 | - | - | - | - |
Q3 2005 | - | - | - | - |
Q4 2005 | - | - | - | - |
Q1 2006 | - | - | - | - |
Q2 2006 | - | - | - | - |
Q3 2006 | - | - | - | - |
Q4 2006 | - | - | - | - |
Q1 2007 | - | - | - | - |
Q2 2007 | - | - | - | - |
Q3 2007 | - | - | - | - |
Q4 2007 | - | - | - | - |
Q1 2008 | - | - | - | - |
Q2 2008 | - | - | - | - |
Q3 2008 | - | - | - | - |
Q4 2008 | - | - | - | - |
Q1 2009 | - | - | - | - |
Q2 2009 | - | - | - | - |
Q3 2009 | - | - | - | - |
Q4 2009 | - | - | - | - |
Q1 2010 | - | - | - | - |
Q2 2010 | - | - | - | - |
Q3 2010 | - | - | - | - |
Q4 2010 | - | - | - | - |
Q1 2011 | - | - | - | - |
Q2 2011 | - | - | - | - |
Q3 2011 | - | - | - | - |
Q4 2011 | - | - | - | - |
Q1 2012 | 180.00 | - | - | 7.86 |
Q2 2012 | 180.00 | - | - | 7.90 |
Q3 2012 | 180.00 | - | - | 7.78 |
Q4 2012 | 180.00 | 0.52 | 0.52 | 7.88 |
Q1 2013 | 180.00 | 0.54 | 0.54 | 12.96 |
Q2 2013 | 180.00 | 0.88 | 0.88 | 12.76 |
Q3 2013 | 180.00 | 1.12 | 1.12 | 12.04 |
Q4 2013 | 180.00 | 1.30 | 1.30 | 12.28 |
Q1 2014 | 180.00 | 1.40 | 1.40 | 11.62 |
Q2 2014 | 180.00 | 1.25 | 1.25 | 11.96 |
Q3 2014 | 180.00 | 1.25 | 1.25 | 11.25 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2004 | - | - | - | - |
2005 | - | - | - | - |
2006 | - | - | - | - |
2007 | - | - | - | - |
2008 | 180.00 | 0.40 | 0.46 | 3.82 |
2009 | 180.00 | 0.95 | 0.97 | 4.76 |
2010 | 180.00 | 1.58 | 1.58 | 4.64 |
2011 | 180.00 | 1.37 | 1.00 | 7.64 |
2012 | 180.00 | 0.52 | 0.52 | 7.88 |
2013 | 180.00 | 1.30 | 1.30 | 12.28 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2005 | - | - | - |
Q2 2005 | - | - | - |
Q3 2005 | - | - | - |
Q4 2005 | - | - | - |
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | 35.07 | 35.07 | 1.45 |
Q2 2013 | 23.61 | 23.61 | 1.63 |
Q3 2013 | 20.42 | 20.42 | 1.89 |
Q4 2013 | 17.76 | 17.76 | 1.89 |
Q1 2014 | 17.07 | 17.07 | 2.06 |
Q2 2014 | 20.30 | 20.30 | 2.12 |
Q3 2014 | 21.54 | 21.54 | 2.40 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2004 | - | - | - |
2005 | - | - | - |
2006 | - | - | - |
2007 | - | - | - |
2008 | - | - | - |
2009 | - | - | - |
2010 | - | - | - |
2011 | - | - | - |
2012 | - | - | - |
2013 | 17.76 | 17.76 | 1.89 |
Current | |
Market Cap (M Riyal) | 1,614.60 |
Enterprise Value (EV) (M) | 2,416.74 |
Shares Outstanding ((M)) | 180.00 |
EPS ( Riyal) (TTM) | 0.41 |
Book Value (BV) ( Riyal) | 12.65 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | 21.94 |
Price/book | 0.71 |
Return on Average Assets (%) (TTM) | 2.1 |
Return on Average Equity (%) (TTM) | 3.3 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}