Financial Results : Arriyadh Development’s 2014 net profit down 24% to SAR 189.4 mln

Arriyadh Development’s 2014 net profit down 24% to SAR 189.4 mln

15/01/2015 Argaam Exclusive

View other reports

 

Arriyadh Development Company (Tameer), a real estate developer in Riyadh city, reported 2014 net profit of SAR 189.4 million, a 24percent decrease compared to the last year.

A net profit of SAR 53.4 million was reported for Q4-2014 compared to SAR 37.5 million for Q3.



Financials (M)

Item 2013 2014 Change‬
Revenues 355.85 251.29 (29.4 %)
Gross Income 262.82 188.52 (28.3 %)
Operating Income 250.38 176.13 (29.7 %)
Net Income 249.69 189.37 (24.2 %)
Average Shares 177.78 177.78 -
EPS (Riyals) 1.40 1.07 (24.2 %)

 

The company attributed the decline of 2014’s net profit, compared to the previous year, to the decrease of land sales activities despite the growth of operating and leasing sectors’ operating revenues compared to the previous year.

The increase of Q4-2014’s net profit compared to the same period last year was attributed to the increase of the company's other revenue despite the decline of the sale of land sector growth compared to the same quarter of the previous year.

The increase of Q4-2014’s net profit compared to the previous period (Q3-2014) was attributed to the increase of land sale sector with higher other income compared to the previous quarter of the same year.



Current Quarter Comparison (M)

Compared With The
Item Q4 2013 Q4 2014 Change‬
Revenues 62.13 56.25 (9.5 %)
Gross Income 46.45 43.55 (6.2 %)
Operating Income 44.21 40.44 (8.5 %)
Net Income 45.32 53.43 17.9 %
Average Shares 177.78 177.78 -
EPS (Riyals) 0.25 0.30 17.9 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2005 23.26 20.4 % 14.62 35.1 % 12.20 47.4 %
Q2 2005 28.28 41.1 % 18.77 79.3 % 16.24 101.1 %
Q3 2005 27.69 27.5 % 15.91 28.4 % 14.07 37.9 %
Q4 2005 26.84 (45.8 %) 17.38 (10.1 %) 11.95 (27.8 %)
Q1 2006 25.73 10.6 % 15.99 9.3 % 13.44 10.2 %
Q2 2006 27.23 (3.7 %) 17.11 (8.8 %) 14.04 (13.6 %)
Q3 2006 27.85 0.6 % 16.44 3.3 % 13.81 (1.8 %)
Q4 2006 29.43 9.6 % 18.64 7.2 % 14.82 24.0 %
Q1 2007 30.22 17.5 % 18.54 16.0 % 15.88 18.1 %
Q2 2007 30.69 12.7 % 19.82 15.8 % 16.22 15.6 %
Q3 2007 30.95 11.1 % 18.30 11.3 % 15.90 15.1 %
Q4 2007 35.63 21.1 % 21.30 14.3 % 17.28 16.6 %
Q1 2008 32.79 8.5 % 20.37 9.9 % 17.51 10.3 %
Q2 2008 36.13 17.7 % 22.78 14.9 % 19.74 21.7 %
Q3 2008 36.47 17.8 % 23.94 30.8 % 21.37 34.4 %
Q4 2008 34.88 (2.1 %) 22.72 6.6 % 17.59 1.8 %
Q1 2009 37.47 14.3 % 25.22 23.8 % 21.62 23.4 %
Q2 2009 39.42 9.1 % 26.57 16.6 % 22.98 16.4 %
Q3 2009 39.41 8.0 % 26.80 12.0 % 24.19 13.2 %
Q4 2009 39.19 12.3 % 25.11 10.5 % 22.73 29.2 %
Q1 2010 38.60 3.0 % 26.78 6.2 % 23.17 7.2 %
Q2 2010 41.32 4.8 % 28.79 8.4 % 26.17 13.9 %
Q3 2010 39.57 0.4 % 25.65 (4.3 %) 23.17 (4.2 %)
Q4 2010 43.50 11.0 % 30.35 20.9 % 26.82 18.0 %
Q1 2011 53.38 38.3 % 33.60 25.4 % 29.49 27.3 %
Q2 2011 48.86 18.3 % 37.06 28.7 % 34.18 30.6 %
Q3 2011 47.25 19.4 % 35.04 36.6 % 32.69 41.1 %
Q4 2011 47.46 9.1 % 36.21 19.3 % 33.18 23.7 %
Q1 2012 140.64 163.5 % 97.08 189.0 % 90.94 208.4 %
Q2 2012 53.55 9.6 % 40.06 8.1 % 37.06 8.4 %
Q3 2012 45.39 (3.9 %) 33.36 (4.8 %) 29.98 (8.3 %)
Q4 2012 107.84 127.2 % 79.74 120.2 % 76.36 130.1 %
Q1 2013 167.04 18.8 % 121.28 24.9 % 115.76 27.3 %
Q2 2013 67.62 26.3 % 51.52 28.6 % 49.18 32.7 %
Q3 2013 59.06 30.1 % 43.56 30.6 % 41.24 37.6 %
Q4 2013 62.13 (42.4 %) 46.45 (41.7 %) 44.21 (42.1 %)
Q1 2014 75.29 (54.9 %) 54.43 (55.1 %) 51.23 (55.7 %)
Q2 2014 66.70 (1.4 %) 50.01 (2.9 %) 47.00 (4.4 %)
Q3 2014 53.06 (10.2 %) 40.53 (7.0 %) 37.46 (9.2 %)
Q4 2014 56.25 (9.5 %) 43.55 (6.2 %) 40.44 (8.5 %)
2014 251.29 (29.4 %) 188.52 (28.3 %) 176.13 (29.7 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2005 12.37 49.4 % 0.07 - 12.37 0.07
Q2 2005 17.11 113.4 % 0.10 - 17.11 0.10
Q3 2005 14.82 41.1 % 0.08 - 14.82 0.08
Q4 2005 17.36 9.7 % 0.10 - 17.36 0.10
Q1 2006 18.00 45.5 % 0.10 - 18.00 0.10
Q2 2006 14.12 (17.5 %) 0.08 - 14.12 0.08
Q3 2006 12.68 (14.5 %) 0.07 - 12.68 0.07
Q4 2006 18.05 3.9 % 0.10 - 18.05 0.10
Q1 2007 16.88 (6.2 %) 0.09 - 16.88 0.09
Q2 2007 17.67 25.2 % 0.10 - 17.67 0.10
Q3 2007 16.38 29.2 % 0.09 - 16.38 0.09
Q4 2007 19.79 9.7 % 0.11 - 19.79 0.11
Q1 2008 18.58 10.1 % 0.10 - 18.58 0.10
Q2 2008 20.66 16.9 % 0.12 - 20.66 0.12
Q3 2008 21.85 33.4 % 0.12 - 21.85 0.12
Q4 2008 18.09 (8.6 %) 0.10 - 18.09 0.10
Q1 2009 22.05 18.7 % 0.12 - 22.05 0.12
Q2 2009 22.95 11.1 % 0.13 - 22.95 0.13
Q3 2009 24.04 10.0 % 0.14 - 24.04 0.14
Q4 2009 23.70 31.0 % 0.13 - 23.70 0.13
Q1 2010 22.83 3.5 % 0.13 - 22.83 0.13
Q2 2010 26.47 15.3 % 0.15 - 26.47 0.15
Q3 2010 21.01 (12.6 %) 0.12 - 21.01 0.12
Q4 2010 26.32 11.1 % 0.15 - 26.32 0.15
Q1 2011 28.60 25.3 % 0.16 - 28.60 0.16
Q2 2011 32.83 24.0 % 0.18 - 32.83 0.18
Q3 2011 32.25 53.5 % 0.18 - 32.25 0.18
Q4 2011 36.49 38.7 % 0.21 - 36.49 0.21
Q1 2012 93.30 226.2 % 0.52 - 93.30 0.52
Q2 2012 35.74 8.9 % 0.20 - 35.74 0.20
Q3 2012 28.69 (11.0 %) 0.16 - 28.69 0.16
Q4 2012 71.20 95.1 % 0.40 - 71.20 0.40
Q1 2013 114.98 23.2 % 0.65 - 114.98 0.65
Q2 2013 48.73 36.3 % 0.27 - 48.73 0.27
Q3 2013 40.67 41.7 % 0.23 - 40.67 0.23
Q4 2013 45.32 (36.4 %) 0.25 - 45.32 0.25
Q1 2014 51.43 (55.3 %) 0.29 - 51.43 0.29
Q2 2014 47.03 (3.5 %) 0.26 - 47.03 0.26
Q3 2014 37.47 (7.8 %) 0.21 - 37.47 0.21
Q4 2014 53.43 17.9 % 0.30 - 53.43 0.30
2014 189.37 (24.2 %) 1.07 - 189.37 1.07

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2005 49.59 % 51.81 % 40.79 %
Q2 2005 53.02 % 55.24 % 45.45 %
Q3 2005 53.29 % 56.51 % 46.70 %
Q4 2005 62.87 % 64.71 % 58.14 %
Q1 2006 62.70 % 64.81 % 62.01 %
Q2 2006 61.77 % 63.70 % 59.83 %
Q3 2006 62.16 % 62.98 % 57.74 %
Q4 2006 61.84 % 64.09 % 57.00 %
Q1 2007 61.64 % 63.70 % 53.79 %
Q2 2007 62.13 % 63.72 % 55.23 %
Q3 2007 62.08 % 63.92 % 56.87 %
Q4 2007 61.15 % 63.74 % 55.48 %
Q1 2008 61.35 % 64.29 % 55.69 %
Q2 2008 61.07 % 64.85 % 55.65 %
Q3 2008 62.67 % 66.58 % 57.35 %
Q4 2008 64.02 % 66.75 % 56.44 %
Q1 2009 65.30 % 67.45 % 57.02 %
Q2 2009 66.40 % 67.96 % 57.30 %
Q3 2009 67.01 % 68.61 % 57.63 %
Q4 2009 66.69 % 70.07 % 59.64 %
Q1 2010 67.20 % 70.52 % 59.71 %
Q2 2010 67.80 % 71.81 % 61.21 %
Q3 2010 67.01 % 71.01 % 59.25 %
Q4 2010 68.46 % 71.60 % 59.29 %
Q1 2011 66.60 % 69.21 % 57.60 %
Q2 2011 68.36 % 70.86 % 58.70 %
Q3 2011 70.50 % 73.05 % 62.18 %
Q4 2011 72.06 % 74.87 % 66.10 %
Q1 2012 72.27 % 73.55 % 68.57 %
Q2 2012 72.13 % 73.29 % 68.46 %
Q3 2012 72.02 % 72.80 % 67.67 %
Q4 2012 72.03 % 72.56 % 65.90 %
Q1 2013 73.42 % 74.06 % 67.04 %
Q2 2013 73.71 % 74.48 % 67.96 %
Q3 2013 73.74 % 74.86 % 68.63 %
Q4 2013 73.86 % 75.57 % 70.17 %
Q1 2014 74.20 % 77.60 % 70.48 %
Q2 2014 73.89 % 77.25 % 70.09 %
Q3 2014 74.43 % 77.61 % 70.48 %
Q4 2014 75.02 % 77.94 % 75.36 %
2014 75.02 % 77.94 % 75.36 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2005 177.78 0.26 0.26 7.28
Q2 2005 177.78 0.31 0.31 7.39
Q3 2005 177.78 0.34 0.34 7.48
Q4 2005 177.78 0.35 0.35 7.58
Q1 2006 177.78 0.38 0.38 7.67
Q2 2006 177.78 0.36 0.36 7.46
Q3 2006 177.78 0.35 0.35 7.53
Q4 2006 177.78 0.35 0.35 7.62
Q1 2007 177.78 0.35 0.35 7.72
Q2 2007 177.78 0.37 0.37 7.53
Q3 2007 177.78 0.39 0.39 7.63
Q4 2007 177.78 0.40 0.40 7.74
Q1 2008 177.78 0.41 0.41 7.85
Q2 2008 177.78 0.42 0.42 7.68
Q3 2008 177.78 0.45 0.45 7.80
Q4 2008 177.78 0.45 0.45 7.90
Q1 2009 177.78 0.46 0.46 7.74
Q2 2009 177.78 0.48 0.48 7.73
Q3 2009 177.78 0.49 0.49 7.86
Q4 2009 177.78 0.52 0.52 8.00
Q1 2010 177.78 0.53 0.53 8.13
Q2 2010 177.78 0.55 0.55 7.99
Q3 2010 177.78 0.53 0.53 8.11
Q4 2010 177.78 0.54 0.54 8.26
Q1 2011 177.78 0.58 0.58 8.42
Q2 2011 177.78 0.61 0.61 8.03
Q3 2011 177.78 0.67 0.67 8.21
Q4 2011 177.78 0.73 0.73 8.42
Q1 2012 177.78 1.10 1.10 8.23
Q2 2012 177.78 1.11 1.11 8.43
Q3 2012 177.78 1.09 1.09 8.23
Q4 2012 177.78 1.29 1.29 8.63
Q1 2013 177.78 1.41 1.41 9.28
Q2 2013 177.78 1.48 1.48 8.98
Q3 2013 177.78 1.55 1.55 9.21
Q4 2013 177.78 1.40 1.40 9.46
Q1 2014 177.78 1.05 1.05 9.75
Q2 2014 177.78 1.04 1.04 9.16
Q3 2014 177.78 1.02 1.02 9.37
Q4 2014 177.78 1.07 1.07 9.61

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2005 50.07 50.07 1.81
Q2 2005 64.43 64.43 2.74
Q3 2005 73.85 73.85 3.34
Q4 2005 More than 100 More than 100 6.37
Q1 2006 86.52 86.52 4.27
Q2 2006 80.89 80.89 3.92
Q3 2006 80.89 80.89 3.76
Q4 2006 30.64 30.64 1.42
Q1 2007 38.51 38.51 1.73
Q2 2007 21.46 21.46 1.05
Q3 2007 22.47 22.47 1.14
Q4 2007 34.66 34.66 1.78
Q1 2008 27.62 27.62 1.43
Q2 2008 28.53 28.53 1.58
Q3 2008 16.07 16.07 0.94
Q4 2008 12.26 12.26 0.69
Q1 2009 11.85 11.85 0.71
Q2 2009 14.67 14.67 0.91
Q3 2009 15.04 15.04 0.94
Q4 2009 12.94 12.94 0.84
Q1 2010 14.30 14.30 0.93
Q2 2010 15.52 15.52 1.06
Q3 2010 16.43 16.43 1.07
Q4 2010 15.53 15.53 1.02
Q1 2011 15.54 15.54 1.06
Q2 2011 13.71 13.71 1.04
Q3 2011 13.05 13.05 1.07
Q4 2011 17.40 17.40 1.51
Q1 2012 13.19 13.19 1.76
Q2 2012 11.91 11.91 1.57
Q3 2012 12.05 12.05 1.60
Q4 2012 9.99 9.99 1.49
Q1 2013 8.74 8.74 1.33
Q2 2013 8.75 8.75 1.44
Q3 2013 8.86 8.86 1.49
Q4 2013 11.30 11.30 1.68
Q1 2014 18.86 18.86 2.02
Q2 2014 16.22 16.22 1.84
Q3 2014 18.16 18.16 1.98
Q4 2014 14.36 14.36 1.59

Business Segments (Million)

Compared With The
Period Commercial Centers Sector Public utility sector Sale of Land and Contributions Sector Joint Assets and liabilities
Q1 2009 29.29 8.18 - -
Q2 2009 31.31 8.09 0.02 -
Q3 2009 30.44 8.21 0.77 -
Q4 2009 30.77 8.42 - -
Q1 2010 30.35 8.25 - -
Q2 2010 32.81 8.51 - -
Q3 2010 31.30 8.27 - -
Q4 2010 33.42 8.87 1.20 -
Q1 2011 31.97 9.86 11.55 -
Q2 2011 38.96 9.89 - -
Q3 2011 36.86 10.39 - -
Q4 2011 37.03 10.43 - -
Q1 2012 34.71 9.74 96.18 -
Q2 2012 36.81 10.20 6.54 -
Q3 2012 32.63 12.76 - -
Q4 2012 35.12 13.55 59.18 -
Q1 2013 30.86 18.39 117.79 -
Q2 2013 32.20 19.27 16.15 -
Q3 2013 29.69 19.66 9.71 -
Q4 2013 33.08 19.48 9.58 -
Q1 2014 26.63 24.81 23.84 -
Q2 2014 39.22 15.19 12.28 -
Q3 2014 32.44 20.62 - -
Q4 2014 30.94 20.51 4.80 -


Financial Ratios
Current
Market Cap (M Riyal) 5,422.29
Enterprise Value (EV) (M) 4,395.09
Shares Outstanding ((M)) 177.78
EPS ( Riyal) (TTM) 2.00
Book Value (BV) ( Riyal) 13.80
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 15.80
P/E (TTM) 15.23
Price/book 2.21
Return on Average Assets (%) (TTM) 13.0
Return on Average Equity (%) (TTM) 15.2
more

Share Price

Arriyadh Development Co.
30.50
1.15 3.92 %

Arriyadh Development Co. (ARDCO)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.