Financial Results : Halwani Bros. net profit falls 67% in Q1 2019

Halwani Bros. net profit falls 67% in Q1 2019

07/05/2019 Argaam Exclusive

View other reports

Halwani Bros. Co. reported a net profit after zakat and tax of SAR 5.5 million for the first quarter of 2019, a 66.7 percent year-on-year (YoY) decrease on higher cost of goods sold, higher selling and distribution expenses, higher general and administrative expenses, and higher financial charges.

The company has turned to profit in Q1 compared to a net loss of SAR 0.9 million in the previous quarter, due to higher sales, lower selling and distribution expenses and lower financial charges.



Current Quarter Comparison (M)

Compared With The
Item Q1 2018 Q1 2019 Change‬
Revenues 215.72 238.43 10.5 %
Gross Income 61.41 59.27 (3.5 %)
Operating Income 24.99 17.23 (31.0 %)
Net Income 16.48 5.53 (66.5 %)
Average Shares 35.36 35.36 -
EPS (Riyals) 0.47 0.16 (66.5 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2010 173.15 2.9 % 57.58 31.4 % 24.04 57.5 %
Q2 2010 179.15 16.1 % 59.23 26.0 % 25.48 57.1 %
Q3 2010 186.07 30.5 % 58.71 29.3 % 25.69 67.0 %
Q4 2010 193.61 27.3 % 62.43 28.1 % 22.54 45.0 %
Q1 2011 193.89 12.0 % 61.67 7.1 % 26.62 10.7 %
Q2 2011 215.58 20.3 % 66.43 12.2 % 29.48 15.7 %
Q3 2011 206.20 10.8 % 60.03 2.2 % 27.82 8.3 %
Q4 2011 197.98 2.3 % 55.38 (11.3 %) 20.56 (8.8 %)
Q1 2012 216.74 11.8 % 66.53 7.9 % 26.01 (2.3 %)
Q2 2012 223.52 3.7 % 68.51 3.1 % 30.74 4.3 %
Q3 2012 226.27 9.7 % 67.70 12.8 % 30.22 8.6 %
Q4 2012 225.65 14.0 % 74.97 35.4 % 33.66 63.7 %
Q1 2013 250.03 15.4 % 86.45 29.9 % 41.39 59.2 %
Q2 2013 238.86 6.9 % 72.85 6.3 % 31.32 1.9 %
Q3 2013 227.85 0.7 % 60.26 (11.0 %) 25.90 (14.3 %)
Q4 2013 241.35 7.0 % 67.14 (10.4 %) 32.97 (2.0 %)
Q1 2014 266.05 6.4 % 79.52 (8.0 %) 32.97 (20.3 %)
Q2 2014 273.89 14.7 % 82.08 12.7 % 36.47 16.4 %
Q3 2014 260.94 14.5 % 74.77 24.1 % 32.52 25.6 %
Q4 2014 264.08 9.4 % 72.00 7.2 % 32.32 (2.0 %)
Q1 2015 287.02 7.9 % 85.38 7.4 % 39.14 18.7 %
Q2 2015 267.75 (2.2 %) 81.70 (0.5 %) 34.32 (5.9 %)
Q3 2015 257.76 (1.2 %) 83.94 12.3 % 38.04 17.0 %
Q4 2015 262.74 (0.5 %) 83.24 15.6 % 37.25 15.2 %
Q1 2016 277.84 (3.2 %) 91.20 6.8 % 40.19 2.7 %
Q2 2016 236.74 (11.6 %) 79.36 (2.9 %) 31.02 (9.6 %)
Q3 2016 257.85 0.0 % 85.54 1.9 % 36.07 (5.2 %)
Q4 2016 215.21 (18.1 %) 74.61 (10.4 %) 25.73 (30.9 %)
Q1 2017 203.48 (26.8 %) 71.08 (22.1 %) 29.24 (27.2 %)
Q2 2017 192.28 (18.8 %) 58.05 (26.8 %) 18.10 (41.7 %)
Q3 2017 222.02 (13.9 %) 67.68 (20.9 %) 28.43 (21.2 %)
Q4 2017 216.81 0.7 % 74.71 0.1 % 29.06 12.9 %
Q1 2018 215.72 6.0 % 61.41 (13.6 %) 24.99 (14.5 %)
Q2 2018 198.27 3.1 % 53.45 (7.9 %) 16.09 (11.1 %)
Q3 2018 223.20 0.5 % 72.07 6.5 % 29.72 4.5 %
Q4 2018 209.64 (3.3 %) 49.72 (33.4 %) 3.81 (86.9 %)
Q1 2019 238.43 10.5 % 59.27 (3.5 %) 17.23 (31.0 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2010 20.96 68.0 % 0.59 - 20.96 0.59
Q2 2010 21.71 81.7 % 0.61 - 21.71 0.61
Q3 2010 20.27 105.1 % 0.57 - 20.27 0.57
Q4 2010 17.46 109.5 % 0.49 - 17.46 0.49
Q1 2011 21.68 3.4 % 0.61 - 21.68 0.61
Q2 2011 23.37 7.7 % 0.66 - 23.37 0.66
Q3 2011 19.63 (3.2 %) 0.56 - 19.63 0.56
Q4 2011 15.84 (9.3 %) 0.45 - 15.84 0.45
Q1 2012 18.09 (16.5 %) 0.51 - 18.09 0.51
Q2 2012 22.79 (2.5 %) 0.64 - 22.79 0.64
Q3 2012 20.68 5.3 % 0.58 - 20.68 0.58
Q4 2012 25.44 60.6 % 0.72 - 25.44 0.72
Q1 2013 30.93 70.9 % 0.87 - 30.93 0.87
Q2 2013 21.91 (3.8 %) 0.62 - 21.91 0.62
Q3 2013 17.14 (17.1 %) 0.48 - 17.14 0.48
Q4 2013 22.54 (11.4 %) 0.64 - 22.54 0.64
Q1 2014 23.63 (23.6 %) 0.67 - 23.63 0.67
Q2 2014 23.09 5.3 % 0.65 - 23.09 0.65
Q3 2014 20.46 19.3 % 0.58 - 20.46 0.58
Q4 2014 23.64 4.9 % 0.67 - 23.64 0.67
Q1 2015 25.93 9.7 % 0.73 - 25.93 0.73
Q2 2015 23.06 (0.1 %) 0.65 - 23.06 0.65
Q3 2015 27.42 34.0 % 0.78 - 27.42 0.78
Q4 2015 38.70 63.7 % 1.09 2.20 36.50 1.03
Q1 2016 13.66 (47.3 %) 0.39 2.30 11.36 0.32
Q2 2016 32.90 42.7 % 0.93 - 32.90 0.93
Q3 2016 22.36 (18.5 %) 0.63 - 22.36 0.63
Q4 2016 (17.01) (144.0 %) (0.48) (57.90) 40.89 1.16
Q1 2017 20.42 49.5 % 0.58 - 20.42 0.58
Q2 2017 12.14 (63.1 %) 0.34 - 12.14 0.34
Q3 2017 18.79 (16.0 %) 0.53 - 18.79 0.53
Q4 2017 20.00 217.6 % 0.57 2.72 17.28 0.49
Q1 2018 16.48 (19.3 %) 0.47 - 16.48 0.47
Q2 2018 8.51 (29.9 %) 0.24 - 8.51 0.24
Q3 2018 19.25 2.4 % 0.54 - 19.25 0.54
Q4 2018 (0.92) (104.6 %) (0.03) 7.16 (8.08) (0.23)
Q1 2019 5.53 (66.5 %) 0.16 - 5.53 0.16

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2010 31.95 % 14.47 % 8.22 %
Q2 2010 32.61 % 15.30 % 9.41 %
Q3 2010 32.48 % 15.74 % 10.32 %
Q4 2010 32.51 % 15.78 % 10.98 %
Q1 2011 32.16 % 15.69 % 10.78 %
Q2 2011 31.58 % 15.52 % 10.49 %
Q3 2011 30.96 % 15.48 % 10.15 %
Q4 2011 29.93 % 15.20 % 9.90 %
Q1 2012 29.69 % 14.77 % 9.20 %
Q2 2012 29.66 % 14.96 % 9.04 %
Q3 2012 29.86 % 15.13 % 8.95 %
Q4 2012 31.13 % 16.21 % 9.75 %
Q1 2013 32.16 % 17.46 % 10.79 %
Q2 2013 32.10 % 17.48 % 10.52 %
Q3 2013 31.25 % 16.73 % 10.13 %
Q4 2013 29.92 % 16.38 % 9.66 %
Q1 2014 28.72 % 15.22 % 8.75 %
Q2 2014 28.64 % 15.02 % 8.56 %
Q3 2014 29.12 % 15.36 % 8.61 %
Q4 2014 28.96 % 14.99 % 8.53 %
Q1 2015 28.94 % 15.25 % 8.58 %
Q2 2015 29.07 % 15.08 % 8.62 %
Q3 2015 30.00 % 15.59 % 9.29 %
Q4 2015 31.09 % 16.11 % 10.50 %
Q1 2016 31.90 % 16.38 % 9.22 %
Q2 2016 32.63 % 16.83 % 10.45 %
Q3 2016 32.78 % 17.17 % 9.96 %
Q4 2016 33.48 % 17.18 % 10.89 %
Q1 2017 34.01 % 17.69 % 12.76 %
Q2 2017 33.30 % 17.05 % 11.03 %
Q3 2017 32.58 % 16.56 % 11.07 %
Q4 2017 32.53 % 16.91 % 8.22 %
Q1 2018 30.92 % 16.20 % 7.64 %
Q2 2018 30.16 % 15.96 % 7.16 %
Q3 2018 30.64 % 16.17 % 7.20 %
Q4 2018 27.94 % 13.37 % 4.27 %
Q1 2019 26.97 % 12.31 % 2.90 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2010 35.36 1.45 1.45 13.68
Q2 2010 35.36 1.72 1.72 13.34
Q3 2010 35.36 2.02 2.02 13.92
Q4 2010 35.36 2.27 2.27 14.35
Q1 2011 35.36 2.29 2.29 13.61
Q2 2011 35.36 2.34 2.34 14.26
Q3 2011 35.36 2.32 2.32 14.80
Q4 2011 35.36 2.28 2.28 15.21
Q1 2012 35.36 2.18 2.18 15.67
Q2 2012 35.36 2.16 2.16 14.63
Q3 2012 35.36 2.19 2.19 15.22
Q4 2012 35.36 2.46 2.46 15.87
Q1 2013 35.36 2.82 2.82 14.75
Q2 2013 35.36 2.80 2.80 15.28
Q3 2013 35.36 2.70 2.70 15.80
Q4 2013 35.36 2.62 2.62 16.43
Q1 2014 35.36 2.41 2.41 17.08
Q2 2014 35.36 2.44 2.44 16.02
Q3 2014 35.36 2.54 2.54 16.56
Q4 2014 35.36 2.57 2.57 17.27
Q1 2015 35.36 2.63 2.63 17.78
Q2 2015 35.36 2.63 2.63 16.76
Q3 2015 35.36 2.83 2.83 17.48
Q4 2015 35.36 3.26 3.19 18.58
Q1 2016 35.36 2.91 2.78 16.74
Q2 2016 35.36 3.19 3.06 17.38
Q3 2016 35.36 3.04 2.92 18.02
Q4 2016 35.36 1.47 3.04 14.97
Q1 2017 35.36 1.66 3.30 15.58
Q2 2017 35.36 1.07 2.71 13.91
Q3 2017 35.36 0.97 2.61 14.47
Q4 2017 35.36 2.02 1.94 14.99
Q1 2018 35.36 1.91 1.83 14.30
Q2 2018 35.36 1.80 1.73 12.50
Q3 2018 35.36 1.82 1.74 13.06
Q4 2018 35.36 1.23 1.02 12.82
Q1 2019 35.36 0.92 0.71 13.04

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2010 21.44 21.44 2.27
Q2 2010 20.22 20.22 2.61
Q3 2010 20.07 20.07 2.91
Q4 2010 16.03 16.03 2.54
Q1 2011 13.20 13.20 2.22
Q2 2011 14.37 14.37 2.36
Q3 2011 14.17 14.17 2.22
Q4 2011 21.86 21.86 3.27
Q1 2012 20.72 20.72 2.88
Q2 2012 14.90 14.90 2.20
Q3 2012 16.86 16.86 2.42
Q4 2012 15.30 15.30 2.37
Q1 2013 15.29 15.29 2.93
Q2 2013 18.68 18.68 3.42
Q3 2013 21.56 21.56 3.68
Q4 2013 20.07 20.07 3.20
Q1 2014 29.04 29.04 4.10
Q2 2014 28.78 28.78 4.39
Q3 2014 29.88 29.88 4.58
Q4 2014 28.17 28.17 4.19
Q1 2015 26.84 26.84 3.98
Q2 2015 31.54 31.54 4.95
Q3 2015 26.03 26.03 4.21
Q4 2015 19.66 20.04 3.44
Q1 2016 19.31 20.20 3.36
Q2 2016 17.33 18.05 3.18
Q3 2016 14.13 14.75 2.39
Q4 2016 38.46 18.57 3.77
Q1 2017 28.34 14.26 3.02
Q2 2017 42.10 16.66 3.25
Q3 2017 46.40 17.27 3.11
Q4 2017 22.87 23.78 3.08
Q1 2018 27.46 28.61 3.66
Q2 2018 26.71 27.90 3.85
Q3 2018 23.77 24.82 3.31
Q4 2018 33.58 40.22 3.21
Q1 2019 43.30 55.60 3.04

Business Segments (Million)

Compared With The
Period Meat products Sesame products Other products
Q1 2017 65.09 72.59 65.79
Q2 2017 65.34 57.68 69.27
Q3 2017 106.85 62.91 52.25
Q4 2017 83.09 73.40 60.33
Q1 2018 82.59 71.05 62.08
Q2 2018 73.36 60.97 63.94
Q3 2018 99.07 57.89 66.24
Q4 2018 117.41 56.08 36.15
Q1 2019 104.16 73.29 60.99


Financial Ratios
Current
Market Cap (M Riyal) 2,008.45
Enterprise Value (EV) (M) 2,234.77
Shares Outstanding ((M)) 35.36
EPS ( Riyal) (TTM) (0.03)
Book Value (BV) ( Riyal) 7.74
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 7.34
Return on Average Assets (%) (TTM) (0.14 )
Return on Average Equity (%) (TTM) (0.38 )
more

Share Price

Halwani Bros. Co.
56.80
1.30 2.34 %

Halwani Bros. Co. (HB)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.