Financial Results : Mubarrad posts net profit at SAR 44m at the end of 2014

Mubarrad posts net profit at SAR 44m at the end of 2014

20/01/2015 Argaam Exclusive

View other reports



Financials (M)

Item 2013 2014 Change‬
Revenues 46.10 111.06 140.9 %
Gross Income 3.52 46.90 1233.5 %
Operating Income (7.50) 35.48 572.8 %
Net Income 87.60 44.01 (49.8 %)
Average Shares 584.96 584.96 -
EPS (Riyals) 0.15 0.08 (49.8 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2013 Q4 2014 Change‬
Revenues 13.11 13.76 4.9 %
Gross Income (0.23) 0.33 239.3 %
Operating Income (5.24) (2.90) 44.6 %
Net Income 81.36 (3.11) (103.8 %)
Average Shares 584.96 584.96 -
EPS (Riyals) 0.14 (0.01) (103.8 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2005 10.62 (14.4 %) 0.33 48.4 % (0.65) (3.0 %)
Q2 2005 11.68 3.7 % 1.50 178.3 % 0.52 118.5 %
Q3 2005 12.14 (4.7 %) 1.37 26.0 % 0.39 124.4 %
Q4 2005 9.99 (9.2 %) (0.54) (144.6 %) (1.44) (2772.2 %)
Q1 2006 11.03 3.9 % 0.85 159.1 % 0.03 104.0 %
Q2 2006 11.56 (1.0 %) 1.90 27.0 % 1.21 133.0 %
Q3 2006 11.86 (2.3 %) 1.46 6.7 % 0.86 122.3 %
Q4 2006 11.14 11.6 % 1.91 456.4 % 1.22 184.8 %
Q1 2007 11.01 (0.2 %) 1.58 85.6 % 1.01 3788.5 %
Q2 2007 12.29 6.4 % 1.92 0.9 % 1.34 11.0 %
Q3 2007 11.46 (3.4 %) 2.09 43.0 % 1.52 77.3 %
Q4 2007 11.76 5.5 % 1.85 (3.1 %) 1.19 (2.4 %)
Q1 2008 11.44 3.9 % 1.65 4.2 % 1.03 2.1 %
Q2 2008 12.55 2.1 % 2.33 21.3 % 1.65 23.3 %
Q3 2008 12.64 10.3 % 2.60 24.4 % 1.70 11.9 %
Q4 2008 12.11 3.0 % 1.41 (23.6 %) 0.40 (66.5 %)
Q1 2009 11.60 1.4 % 1.32 (19.8 %) 0.39 (62.3 %)
Q2 2009 12.63 0.6 % 1.65 (29.3 %) 0.74 (55.5 %)
Q3 2009 14.33 13.4 % 3.01 15.7 % 2.11 24.1 %
Q4 2009 13.38 10.5 % 1.61 14.1 % 0.59 47.3 %
Q1 2010 10.05 (13.3 %) 1.36 2.8 % 0.44 13.4 %
Q2 2010 12.11 (4.1 %) 1.23 (25.1 %) 0.24 (67.8 %)
Q3 2010 12.15 (15.2 %) 2.35 (21.7 %) 1.40 (33.7 %)
Q4 2010 10.89 (18.6 %) 0.28 (82.4 %) (0.78) (231.9 %)
Q1 2011 10.45 4.0 % 0.78 (42.4 %) (0.25) (157.1 %)
Q2 2011 10.16 (16.1 %) 0.56 (54.3 %) (1.05) (543.9 %)
Q3 2011 10.72 (11.7 %) 0.50 (78.8 %) (0.29) (120.4 %)
Q4 2011 10.90 0.1 % 0.39 38.2 % (3.43) (340.9 %)
Q1 2012 10.17 (2.7 %) 0.95 21.6 % (0.15) 41.7 %
Q2 2012 11.93 17.3 % 1.98 251.0 % 0.75 171.5 %
Q3 2012 11.45 6.8 % 1.40 180.0 % 0.39 236.1 %
Q4 2012 11.27 3.4 % 1.42 263.7 % (0.26) 92.4 %
Q1 2013 9.91 (2.6 %) 1.04 9.7 % (0.91) (515.6 %)
Q2 2013 10.62 (11.0 %) 0.73 (63.2 %) (1.26) (267.8 %)
Q3 2013 12.46 8.8 % 1.98 41.4 % (0.10) (124.5 %)
Q4 2013 13.11 16.4 % (0.23) (116.5 %) (5.24) (1,908.4 %)
Q1 2014 13.59 37.1 % 1.60 53.3 % (0.68) 25.1 %
Q2 2014 31.24 194.2 % 15.58 2039.4 % 13.08 1136.1 %
Q3 2014 52.48 321.3 % 29.40 1384.7 % 25.98 27449.5 %
Q4 2014 13.76 4.9 % 0.33 239.3 % (2.90) 44.6 %
2014 111.06 140.9 % 46.90 1233.5 % 35.48 572.8 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2005 2.37 (60.3 %) 0.00 - 2.37 0.00
Q2 2005 5.26 (76.2 %) 0.01 - 5.26 0.01
Q3 2005 2.94 (81.2 %) 0.01 - 2.94 0.01
Q4 2005 3.15 11335.7 % 0.01 - 3.15 0.01
Q1 2006 4.28 81.1 % 0.01 - 4.28 0.01
Q2 2006 1.06 (79.9 %) 0.00 - 1.06 0.00
Q3 2006 (14.10) (580.5 %) (0.02) - (14.10) (0.02)
Q4 2006 1.25 (60.2 %) 0.00 - 1.25 0.00
Q1 2007 0.90 (79.0 %) 0.00 - 0.90 0.00
Q2 2007 2.07 95.8 % 0.00 - 2.07 0.00
Q3 2007 4.04 128.6 % 0.01 - 4.04 0.01
Q4 2007 6.45 415.1 % 0.01 - 6.45 0.01
Q1 2008 1.29 43.4 % 0.00 - 1.29 0.00
Q2 2008 6.47 212.8 % 0.01 - 6.47 0.01
Q3 2008 2.28 (43.5 %) 0.00 - 2.28 0.00
Q4 2008 1.12 (82.7 %) 0.00 - 1.12 0.00
Q1 2009 0.35 (73.0 %) 0.00 - 0.35 0.00
Q2 2009 1.46 (77.4 %) 0.00 - 1.46 0.00
Q3 2009 3.23 41.7 % 0.01 - 3.23 0.01
Q4 2009 0.16 (86.0 %) 0.00 - 0.16 0.00
Q1 2010 (8.93) (2666.4 %) (0.02) - (8.93) (0.02)
Q2 2010 0.96 (34.3 %) 0.00 - 0.96 0.00
Q3 2010 2.01 (37.6 %) 0.00 - 2.01 0.00
Q4 2010 (1.08) (789.2 %) 0.00 - (1.08) 0.00
Q1 2011 (118.81) (1,230.3 %) (0.20) (117.60) (1.21) 0.00
Q2 2011 3.14 226.6 % 0.01 2.56 0.58 0.00
Q3 2011 (0.23) (111.6 %) 0.00 0.02 (0.25) 0.00
Q4 2011 (3.78) (249.0 %) (0.01) (0.08) (3.69) (0.01)
Q1 2012 (0.24) 99.8 % 0.00 - (0.24) 0.00
Q2 2012 1.50 (52.2 %) 0.00 - 1.50 0.00
Q3 2012 1.18 605.6 % 0.00 - 1.18 0.00
Q4 2012 (0.18) 95.3 % 0.00 - (0.18) 0.00
Q1 2013 0.34 245.3 % 0.00 - 0.34 0.00
Q2 2013 4.68 212.1 % 0.01 - 4.68 0.01
Q3 2013 1.22 3.2 % 0.00 - 1.22 0.00
Q4 2013 81.36 46325.0 % 0.14 94.30 (12.94) (0.02)
Q1 2014 1.37 300.6 % 0.00 - 1.37 0.00
Q2 2014 12.97 176.9 % 0.02 - 12.97 0.02
Q3 2014 32.78 2595.5 % 0.06 - 32.78 0.06
Q4 2014 (3.11) (103.8 %) (0.01) 15.79 (18.90) (0.03)
2014 44.01 (49.8 %) 0.08 15.79 28.23 0.05

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2005 1.53 % 17.23 % 87.83 %
Q2 2005 8.93 % 22.15 % 50.39 %
Q3 2005 9.67 % 20.71 % 23.19 %
Q4 2005 5.99 % 22.11 % 30.86 %
Q1 2006 7.10 % 23.29 % 34.86 %
Q2 2006 8.02 % 24.82 % 25.55 %
Q3 2006 8.28 % 26.11 % (12.64 %)
Q4 2006 13.42 % 28.95 % (16.47 %)
Q1 2007 15.03 % 30.90 % (23.91 %)
Q2 2007 14.83 % 30.47 % (21.34 %)
Q3 2007 16.32 % 31.77 % 17.99 %
Q4 2007 15.98 % 31.35 % 28.93 %
Q1 2008 15.98 % 31.08 % 29.50 %
Q2 2008 16.75 % 31.59 % 38.66 %
Q3 2008 17.40 % 31.62 % 34.09 %
Q4 2008 16.38 % 30.04 % 22.89 %
Q1 2009 15.66 % 29.78 % 20.90 %
Q2 2009 14.24 % 28.98 % 10.63 %
Q3 2009 14.57 % 29.57 % 12.15 %
Q4 2009 14.60 % 29.70 % 10.00 %
Q1 2010 15.12 % 30.57 % (8.10 %)
Q2 2010 14.45 % 30.89 % (9.20 %)
Q3 2010 13.75 % 31.23 % (12.16 %)
Q4 2010 11.57 % 30.35 % (15.57 %)
Q1 2011 10.20 % 28.99 % 1.50 %
Q2 2011 9.12 % 24.90 % 0.70 %
Q3 2011 5.04 % 19.27 % (4.64 %)
Q4 2011 5.29 % 11.00 % (10.82 %)
Q1 2012 5.73 % 9.78 % (8.57 %)
Q2 2012 8.73 % 13.85 % (6.12 %)
Q3 2012 10.61 % 16.21 % (2.81 %)
Q4 2012 12.83 % 23.76 % 5.06 %
Q1 2013 13.11 % 21.51 % 6.39 %
Q2 2013 10.62 % 16.57 % 13.94 %
Q3 2013 11.69 % 14.83 % 13.71 %
Q4 2013 7.63 % 4.43 % (14.54 %)
Q1 2014 8.18 % 6.48 % (11.39 %)
Q2 2014 26.88 % 26.52 % 3.72 %
Q3 2014 41.97 % 41.35 % 30.95 %
Q4 2014 42.23 % 43.58 % 25.41 %
2014 42.23 % 43.58 % 25.41 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2005 584.96 0.07 0.07 0.44
Q2 2005 584.96 0.04 0.04 0.45
Q3 2005 584.96 0.02 0.02 0.47
Q4 2005 584.96 0.02 0.02 0.49
Q1 2006 584.96 0.03 0.03 0.46
Q2 2006 584.96 0.02 0.02 0.37
Q3 2006 584.96 (0.01) (0.01) 0.33
Q4 2006 584.96 (0.01) (0.01) 0.27
Q1 2007 584.96 (0.02) (0.02) 0.27
Q2 2007 584.96 (0.02) (0.02) 0.26
Q3 2007 584.96 0.01 0.01 0.28
Q4 2007 584.96 0.02 0.02 0.32
Q1 2008 584.96 0.02 0.02 0.30
Q2 2008 584.96 0.03 0.03 0.32
Q3 2008 584.96 0.03 0.03 0.31
Q4 2008 584.96 0.02 0.02 0.28
Q1 2009 584.96 0.02 0.02 0.28
Q2 2009 584.96 0.01 0.01 0.29
Q3 2009 584.96 0.01 0.01 0.29
Q4 2009 584.96 0.01 0.01 0.29
Q1 2010 584.96 (0.01) (0.01) 0.28
Q2 2010 584.96 (0.01) (0.01) 0.27
Q3 2010 584.96 (0.01) (0.01) 0.28
Q4 2010 584.96 (0.01) (0.01) 0.28
Q1 2011 584.96 (0.20) 0.00 0.25
Q2 2011 584.96 (0.20) 0.00 0.25
Q3 2011 584.96 (0.20) 0.00 0.25
Q4 2011 584.96 (0.20) (0.01) 0.25
Q1 2012 584.96 0.00 (0.01) 0.28
Q2 2012 584.96 0.00 0.00 0.26
Q3 2012 584.96 0.00 0.00 0.27
Q4 2012 584.96 0.00 0.00 0.27
Q1 2013 584.96 0.00 0.00 0.28
Q2 2013 584.96 0.01 0.01 0.28
Q3 2013 584.96 0.01 0.01 0.29
Q4 2013 584.96 0.15 (0.01) 0.41
Q1 2014 584.96 0.15 (0.01) 0.42
Q2 2014 584.96 0.17 0.00 0.41
Q3 2014 584.96 0.22 0.06 0.46
Q4 2014 584.96 0.08 0.05 0.42

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2005 14.83 14.83 2.29
Q2 2005 37.38 37.38 3.26
Q3 2005 More than 100 More than 100 5.45
Q4 2005 More than 100 More than 100 6.52
Q1 2006 73.01 73.01 4.27
Q2 2006 More than 100 More than 100 7.58
Q3 2006 NEG NEG 13.92
Q4 2006 NEG NEG 5.08
Q1 2007 NEG NEG 5.69
Q2 2007 NEG NEG 5.47
Q3 2007 More than 100 More than 100 5.68
Q4 2007 70.23 70.23 5.02
Q1 2008 47.82 47.82 3.72
Q2 2008 32.87 32.87 3.22
Q3 2008 24.36 24.36 2.20
Q4 2008 25.25 25.25 1.70
Q1 2009 29.13 29.13 1.81
Q2 2009 99.32 99.32 3.07
Q3 2009 79.60 79.60 2.87
Q4 2009 95.21 95.21 2.93
Q1 2010 NEG NEG 2.84
Q2 2010 NEG NEG 2.05
Q3 2010 NEG NEG 1.92
Q4 2010 NEG NEG 2.00
Q1 2011 NEG More than 100 2.12
Q2 2011 NEG More than 100 2.25
Q3 2011 NEG NEG 2.80
Q4 2011 NEG NEG 6.22
Q1 2012 NEG NEG 7.28
Q2 2012 NEG NEG 7.48
Q3 2012 NEG NEG 9.77
Q4 2012 More than 100 More than 100 12.15
Q1 2013 More than 100 More than 100 10.45
Q2 2013 More than 100 More than 100 8.98
Q3 2013 More than 100 More than 100 5.47
Q4 2013 9.02 NEG 3.32
Q1 2014 11.34 NEG 4.10
Q2 2014 10.07 More than 100 4.10
Q3 2014 8.89 33.42 4.21
Q4 2014 17.29 26.96 3.09


Financial Ratios
Current
Market Cap (M Riyal) 2,226.00
Enterprise Value (EV) (M) 2,295.98
Shares Outstanding ((M)) 600.00
EPS ( Riyal) (TTM) (0.01)
Book Value (BV) ( Riyal) 0.76
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 4.88
Return on Average Assets (%) (TTM) (0.52 )
Return on Average Equity (%) (TTM) (1.69 )
more

Share Price

Batic Investments and Logistics Co.
3.71
0.09 2.49 %

Batic Investments and Logistics Co. (BATIC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.