Financial Results : SAPTCO posts higher net profit at SAR 77.6m at the end of 2013

SAPTCO posts higher net profit at SAR 77.6m at the end of 2013

31/12/2013 Argaam Exclusive

View other reports

Saudi Public Transportation Company (SAPTCO), which provides local inter-city transportation services, reported SAR 77.6m net profit at the end of 2013, a 5% increase compared to last year, as shown in the following table:



Financials (M)

Item 2012 2013 Change‬
Revenues 914.93 967.85 5.8 %
Gross Income 160.59 174.35 8.6 %
Operating Income 49.81 56.58 13.6 %
Net Income 73.82 77.58 5.1 %
Average Shares 125.00 125.00 -
EPS (Riyals) 0.59 0.62 5.1 %


Current Quarter Comparison (M)

Compared With The
Item Q4 2012 Q4 2013 Change‬
Revenues 306.07 283.29 (7.4 %)
Gross Income 79.65 78.77 (1.1 %)
Operating Income 29.91 30.00 0.3 %
Net Income 33.28 34.40 3.4 %
Average Shares 125.00 125.00 -
EPS (Riyals) 0.27 0.28 3.4 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 179.65 (0.2 %) 52.81 (0.6 %) 40.08 (0.8 %)
Q2 2004 120.23 14.2 % 4.34 3956.1 % (6.25) 40.5 %
Q3 2004 146.26 1.3 % 28.00 (7.0 %) 14.96 (5.1 %)
Q4 2004 154.34 7.3 % 22.95 117.0 % 7.82 291.2 %
Q1 2005 183.82 2.3 % 59.67 13.0 % 44.17 10.2 %
Q2 2005 123.72 2.9 % 8.14 87.6 % (2.58) 58.8 %
Q3 2005 157.48 7.7 % 39.88 42.4 % 22.43 50.0 %
Q4 2005 171.26 11.0 % 28.85 25.7 % 12.05 54.1 %
Q1 2006 184.77 0.5 % 56.51 (5.3 %) 44.73 1.3 %
Q2 2006 137.23 10.9 % 17.81 118.7 % 5.01 294.4 %
Q3 2006 166.10 5.5 % 32.61 (18.2 %) 16.35 (27.1 %)
Q4 2006 227.57 32.9 % 66.03 128.9 % 40.31 234.6 %
Q1 2007 161.84 (12.4 %) 28.36 (49.8 %) 16.72 (62.6 %)
Q2 2007 147.42 7.4 % 14.41 (19.0 %) (0.99) (119.8 %)
Q3 2007 183.48 10.5 % 42.81 31.3 % 26.40 61.5 %
Q4 2007 239.61 5.3 % 48.28 (26.9 %) 27.53 (31.7 %)
Q1 2008 140.91 (12.9 %) 5.50 (80.6 %) (7.89) (147.2 %)
Q2 2008 161.03 9.2 % 4.26 (70.5 %) (16.04) (1,513.5 %)
Q3 2008 206.34 12.5 % 42.95 0.3 % 22.71 (14.0 %)
Q4 2008 258.19 7.8 % 72.88 50.9 % 45.28 64.5 %
Q1 2009 145.40 3.2 % 5.86 6.6 % (12.43) (57.7 %)
Q2 2009 163.63 1.6 % 1.27 (70.3 %) (13.70) 14.6 %
Q3 2009 204.48 (0.9 %) 26.96 (37.2 %) 5.59 (75.4 %)
Q4 2009 238.92 (7.5 %) 68.58 (5.9 %) 35.48 (21.6 %)
Q1 2010 136.94 (5.8 %) 4.16 (29.0 %) (13.30) (7.0 %)
Q2 2010 165.76 1.3 % 16.87 1233.8 % 1.63 111.9 %
Q3 2010 205.35 0.4 % 30.79 14.2 % 8.04 43.8 %
Q4 2010 238.23 (0.3 %) 66.23 (3.4 %) 45.75 28.9 %
Q1 2011 132.57 (3.2 %) (18.30) (539.9 %) (35.73) (168.6 %)
Q2 2011 191.05 15.3 % 36.32 115.3 % 19.32 1086.7 %
Q3 2011 219.01 6.7 % 50.69 64.6 % 25.09 212.1 %
Q4 2011 267.34 12.2 % 71.91 8.6 % 48.94 7.0 %
Q1 2012 167.03 26.0 % 10.16 155.5 % (7.08) 80.2 %
Q2 2012 202.52 6.0 % 27.50 (24.3 %) 11.01 (43.0 %)
Q3 2012 239.32 9.3 % 43.28 (14.6 %) 15.97 (36.3 %)
Q4 2012 306.07 14.5 % 79.65 10.8 % 29.91 (38.9 %)
Q1 2013 202.69 21.4 % 27.94 175.0 % 9.11 228.7 %
Q2 2013 257.03 26.9 % 55.86 103.1 % 32.73 197.3 %
Q3 2013 224.84 (6.1 %) 11.77 (72.8 %) (15.26) (195.6 %)
Q4 2013 283.29 (7.4 %) 78.77 (1.1 %) 30.00 0.3 %
2013 967.85 5.8 % 174.35 8.6 % 56.58 13.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 39.68 0.0 % 0.32 - 39.68 0.32
Q2 2004 (5.90) 37.5 % (0.05) - (5.90) (0.05)
Q3 2004 16.85 (6.0 %) 0.13 - 16.85 0.13
Q4 2004 9.81 79.4 % 0.08 - 9.81 0.08
Q1 2005 41.00 3.3 % 0.33 - 41.00 0.33
Q2 2005 4.09 169.2 % 0.03 - 4.09 0.03
Q3 2005 47.43 181.5 % 0.38 - 47.43 0.38
Q4 2005 32.88 235.3 % 0.26 - 32.88 0.26
Q1 2006 49.69 21.2 % 0.40 - 49.69 0.40
Q2 2006 237.19 5706.4 % 1.90 - 237.19 1.90
Q3 2006 1.22 (97.4 %) 0.01 - 1.22 0.01
Q4 2006 26.96 (18.0 %) 0.22 - 26.96 0.22
Q1 2007 19.95 (59.8 %) 0.16 - 19.95 0.16
Q2 2007 1.28 (99.5 %) 0.01 - 1.28 0.01
Q3 2007 35.11 2768.3 % 0.28 - 35.11 0.28
Q4 2007 45.65 69.3 % 0.37 - 45.65 0.37
Q1 2008 (5.18) (126.0 %) (0.04) - (5.18) (0.04)
Q2 2008 (49.32) (3952.8 %) (0.39) (32.33) (16.99) (0.14)
Q3 2008 24.64 (29.8 %) 0.20 - 24.64 0.20
Q4 2008 59.96 31.3 % 0.48 0.00 59.96 0.48
Q1 2009 (8.97) (73.0 %) (0.07) - (8.97) (0.07)
Q2 2009 (7.11) 85.6 % (0.06) - (7.11) (0.06)
Q3 2009 6.01 (75.6 %) 0.05 - 6.01 0.05
Q4 2009 41.99 (30.0 %) 0.34 - 41.99 0.34
Q1 2010 (8.52) 5.1 % (0.07) - (8.52) (0.07)
Q2 2010 4.53 163.8 % 0.04 - 4.53 0.04
Q3 2010 9.22 53.4 % 0.07 - 9.22 0.07
Q4 2010 44.78 6.6 % 0.36 - 44.78 0.36
Q1 2011 (31.07) (264.9 %) (0.25) 1.43 (32.50) (0.26)
Q2 2011 19.92 339.5 % 0.16 (0.06) 19.98 0.16
Q3 2011 26.26 184.7 % 0.21 0.09 26.17 0.21
Q4 2011 50.16 12.0 % 0.40 - 50.16 0.40
Q1 2012 6.72 121.6 % 0.05 12.09 (5.37) (0.04)
Q2 2012 16.99 (14.7 %) 0.14 0.73 16.27 0.13
Q3 2012 16.83 (35.9 %) 0.13 0.01 16.82 0.13
Q4 2012 33.28 (33.7 %) 0.27 0.90 32.38 0.26
Q1 2013 20.08 198.7 % 0.16 9.50 10.58 0.08
Q2 2013 36.21 113.1 % 0.29 (0.50) 36.71 0.29
Q3 2013 (13.11) (177.9 %) (0.10) 0.00 (13.11) (0.10)
Q4 2013 34.40 3.4 % 0.28 0.00 34.40 0.28
2013 77.58 5.1 % 0.62 9.00 68.58 0.55

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 16.33 % 30.92 % 9.36 %
Q2 2004 16.63 % 30.88 % 9.72 %
Q3 2004 16.23 % 30.13 % 9.51 %
Q4 2004 18.00 % 30.37 % 10.06 %
Q1 2005 19.01 % 29.66 % 10.21 %
Q2 2005 19.53 % 28.68 % 11.80 %
Q3 2005 21.09 % 28.53 % 16.52 %
Q4 2005 21.46 % 28.57 % 19.71 %
Q1 2006 20.93 % 28.81 % 21.04 %
Q2 2006 21.98 % 30.29 % 56.43 %
Q3 2006 20.59 % 29.61 % 48.68 %
Q4 2006 24.17 % 31.04 % 44.02 %
Q1 2007 20.90 % 27.97 % 41.19 %
Q2 2007 20.12 % 26.68 % 7.03 %
Q3 2007 21.05 % 27.58 % 11.56 %
Q4 2007 18.28 % 25.95 % 13.93 %
Q1 2008 15.60 % 23.87 % 10.80 %
Q2 2008 13.91 % 21.87 % 8.08 %
Q3 2008 13.50 % 21.36 % 6.43 %
Q4 2008 16.39 % 23.42 % 8.14 %
Q1 2009 16.34 % 22.72 % 7.61 %
Q2 2009 15.90 % 23.10 % 8.86 %
Q3 2009 13.86 % 21.02 % 6.47 %
Q4 2009 13.64 % 20.66 % 4.24 %
Q1 2010 13.57 % 21.40 % 4.35 %
Q2 2010 15.62 % 24.08 % 5.90 %
Q3 2010 16.12 % 24.70 % 6.32 %
Q4 2010 15.82 % 26.19 % 6.70 %
Q1 2011 12.88 % 23.15 % 3.51 %
Q2 2011 14.99 % 24.44 % 5.41 %
Q3 2011 17.28 % 26.00 % 7.48 %
Q4 2011 17.36 % 25.59 % 7.88 %
Q1 2012 20.02 % 28.33 % 10.77 %
Q2 2012 18.72 % 27.41 % 10.19 %
Q3 2012 17.44 % 26.62 % 8.89 %
Q4 2012 17.55 % 24.11 % 6.57 %
Q1 2013 18.76 % 25.40 % 8.00 %
Q2 2013 20.57 % 26.75 % 9.60 %
Q3 2013 17.69 % 24.37 % 6.72 %
Q4 2013 18.01 % 24.80 % 7.09 %
2013 18.01 % 24.80 % 7.09 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 125.00 0.43 0.43 9.25
Q2 2004 125.00 0.46 0.46 9.20
Q3 2004 125.00 0.45 0.45 8.67
Q4 2004 125.00 0.48 0.48 8.34
Q1 2005 125.00 0.49 0.49 8.67
Q2 2005 125.00 0.57 0.57 8.70
Q3 2005 125.00 0.82 0.82 9.08
Q4 2005 125.00 1.00 1.00 8.86
Q1 2006 125.00 1.07 1.07 9.25
Q2 2006 125.00 2.94 2.94 11.15
Q3 2006 125.00 2.57 2.57 11.16
Q4 2006 125.00 2.52 2.52 11.46
Q1 2007 125.00 2.28 2.28 11.61
Q2 2007 125.00 0.40 0.40 11.03
Q3 2007 125.00 0.67 0.67 11.37
Q4 2007 125.00 0.82 0.82 11.91
Q1 2008 125.00 0.61 0.61 11.80
Q2 2008 125.00 0.21 0.47 10.96
Q3 2008 125.00 0.13 0.38 11.02
Q4 2008 125.00 0.24 0.50 11.31
Q1 2009 125.00 0.21 0.47 11.21
Q2 2009 125.00 0.55 0.55 10.71
Q3 2009 125.00 0.40 0.40 10.78
Q4 2009 125.00 0.26 0.26 11.10
Q1 2010 125.00 0.26 0.26 11.08
Q2 2010 125.00 0.35 0.35 11.09
Q3 2010 125.00 0.38 0.38 11.18
Q4 2010 125.00 0.40 0.40 11.56
Q1 2011 125.00 0.22 0.21 11.32
Q2 2011 125.00 0.34 0.33 10.98
Q3 2011 125.00 0.48 0.47 11.15
Q4 2011 125.00 0.52 0.51 11.59
Q1 2012 125.00 0.82 0.73 11.66
Q2 2012 125.00 0.80 0.70 11.22
Q3 2012 125.00 0.73 0.62 11.37
Q4 2012 125.00 0.59 0.48 11.66
Q1 2013 125.00 0.70 0.61 11.82
Q2 2013 125.00 0.85 0.77 11.59
Q3 2013 125.00 0.61 0.53 11.49
Q4 2013 125.00 0.62 0.55 11.76

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 40.84 40.84 1.89
Q2 2004 52.13 52.13 2.59
Q3 2004 54.20 54.20 2.81
Q4 2004 42.36 42.36 2.46
Q1 2005 44.78 44.78 2.55
Q2 2005 63.00 63.00 4.16
Q3 2005 49.84 49.84 4.49
Q4 2005 53.19 53.19 6.02
Q1 2006 41.02 41.02 4.75
Q2 2006 13.14 13.14 3.46
Q3 2006 15.42 15.42 3.55
Q4 2006 6.82 6.82 1.50
Q1 2007 7.10 7.10 1.39
Q2 2007 33.52 33.52 1.20
Q3 2007 21.38 21.38 1.25
Q4 2007 21.45 21.45 1.47
Q1 2008 22.77 22.77 1.19
Q2 2008 66.65 29.87 1.28
Q3 2008 77.20 25.33 0.88
Q4 2008 29.49 14.22 0.63
Q1 2009 38.01 17.05 0.71
Q2 2009 15.42 15.41 0.79
Q3 2009 20.92 20.92 0.77
Q4 2009 32.10 32.10 0.74
Q1 2010 32.62 32.62 0.76
Q2 2010 21.30 21.30 0.68
Q3 2010 19.98 19.98 0.68
Q4 2010 18.37 18.37 0.64
Q1 2011 36.18 38.17 0.70
Q2 2011 21.59 22.30 0.67
Q3 2011 15.24 15.62 0.65
Q4 2011 17.52 17.92 0.79
Q1 2012 22.80 25.84 1.61
Q2 2012 17.23 19.77 1.23
Q3 2012 23.08 26.88 1.47
Q4 2012 27.94 34.32 1.42
Q1 2013 23.09 26.46 1.36
Q2 2013 18.15 20.01 1.33
Q3 2013 34.66 39.81 1.85
Q4 2013 43.66 49.39 2.30

Business Segments (Million)

Compared With The
Period passenger transport segment Specialized Services The main center
Q1 2009 104.29 30.12 10.99
Q2 2009 119.01 32.68 11.94
Q3 2009 165.83 23.11 15.54
Q4 2009 137.50 91.05 10.38
Q1 2010 104.16 32.60 0.18
Q2 2010 122.63 40.99 2.15
Q3 2010 173.65 28.76 2.94
Q4 2010 139.84 94.33 4.06
Q1 2011 100.55 29.37 2.65
Q2 2011 132.68 53.76 4.60
Q3 2011 181.27 31.57 6.17
Q4 2011 135.85 123.87 7.62
Q1 2012 124.99 34.08 7.96
Q2 2012 144.58 45.22 12.72
Q3 2012 187.00 36.82 15.49
Q4 2012 159.17 132.84 14.07
Q1 2013 145.80 41.59 15.30
Q2 2013 188.07 51.54 17.43
Q3 2013 171.24 35.47 18.12
Q4 2013 152.60 112.75 17.94


Financial Ratios
Current
Market Cap (M Riyal) 2,765.00
Enterprise Value (EV) (M) 3,756.66
Shares Outstanding ((M)) 125.00
EPS ( Riyal) (TTM) (0.57)
Book Value (BV) ( Riyal) 7.32
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 3.02
Return on Average Assets (%) (TTM) (1.70 )
Return on Average Equity (%) (TTM) (7.46 )
more

Share Price

Saudi Public Transport Co.
22.12
(0.38) (1.69 %)

Saudi Public Transport Co. (SAPTCO)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.