Financial Results : Atheeb Telecom swings to SAR 55 mln net profit in Q1

Atheeb Telecom swings to SAR 55 mln net profit in Q1

16/08/2017 Argaam Exclusive

View other reports

 

Etihad Atheeb Telecommunication Co. (Atheeb Telecom) reported a net profit of SAR 55.4 million for the three months ended March 31, 2017 compared to a net loss of SAR 58 million in the same period last year. The profit was attributed to higher internet, data and voice revenue as well as higher other income mainly due to the sale of the towers.

 

The company's external auditor drew attention in its report to current liabilities that exceeded current assets and accumulated losses which reached 40.31 percent of capital thus raising substantial doubts about the company's ability to continue as a going concern.

When compared to previous quarter’s net loss of SAR 22 million, the net profit for the period is driven by higher internet and wholesale revenue, and an increase in other income.



Current Quarter Comparison (M)

Compared With The
Item Q1 2016 Q1 2017 Change‬
Revenues 89.99 136.03 51.2 %
Gross Income 8.84 25.08 183.5 %
Operating Income (62.19) (51.26) 17.6 %
Net Income (58.11) 55.42 195.4 %
Average Shares 29.62 29.62 0.0 %
EPS (Riyals) (1.96) 1.87 195.4 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2008 - - - - - -
Q2 2008 - - - - - -
Q3 2008 - - - - - -
Q4 2008 - - - - - -
Q1 2009 - - - - (38.52) -
Q2 2009 - - - - (47.52) -
Q3 2009 - - (2.10) - (66.77) -
Q4 2009 35.44 - (47.41) - (226.30) -
Q1 2010 42.23 - (38.63) - (155.10) (302.6 %)
Q2 2010 46.81 - (35.29) - (138.08) (190.6 %)
Q3 2010 48.15 - (33.09) (1,475.9 %) (135.00) (102.2 %)
Q4 2010 49.38 39.3 % (16.21) 65.8 % (112.77) 50.2 %
Q1 2011 60.27 42.7 % 0.32 100.8 % (89.49) 42.3 %
Q2 2011 58.39 24.7 % 3.62 110.3 % (77.82) 43.6 %
Q3 2011 61.32 27.4 % 12.59 138.1 % (74.05) 45.1 %
Q4 2011 66.92 35.5 % 19.69 221.4 % (61.09) 45.8 %
Q1 2012 68.58 13.8 % 11.02 3321.4 % (77.36) 13.6 %
Q2 2012 67.84 16.2 % 12.71 250.9 % (78.19) (0.5 %)
Q3 2012 69.65 13.6 % 12.68 0.7 % (82.47) (11.4 %)
Q4 2012 60.43 (9.7 %) 13.41 (31.9 %) (35.11) 42.5 %
Q1 2013 58.09 (15.3 %) 9.96 (9.6 %) (67.85) 12.3 %
Q2 2013 54.99 (18.9 %) 10.47 (17.6 %) (60.12) 23.1 %
Q3 2013 63.76 (8.5 %) 7.89 (37.8 %) (67.24) 18.5 %
Q4 2013 57.70 (4.5 %) 4.12 (69.3 %) (73.86) (110.4 %)
Q1 2014 61.99 6.7 % 6.16 (38.2 %) (69.97) (3.1 %)
Q2 2014 51.21 (6.9 %) 4.24 (59.5 %) (78.43) (30.5 %)
Q3 2014 60.48 (5.1 %) 8.79 11.5 % (80.18) (19.2 %)
Q4 2014 73.43 27.3 % 10.01 143.2 % (63.99) 13.4 %
Q1 2015 83.33 34.4 % 9.71 57.7 % (72.05) (3.0 %)
Q2 2015 76.05 48.5 % 9.17 116.4 % (71.51) 8.8 %
Q3 2015 86.75 43.4 % 4.49 (48.9 %) (74.99) 6.5 %
Q4 2015 96.90 32.0 % 8.81 (12.1 %) (70.92) (10.8 %)
Q1 2016 89.99 8.0 % 8.84 (8.9 %) (62.19) 13.7 %
Q2 2016 86.30 13.5 % 12.19 32.9 % (59.51) 16.8 %
Q3 2016 116.36 34.1 % 27.85 519.8 % (53.20) 29.1 %
Q4 2016 129.10 33.2 % 29.74 237.7 % (47.83) 32.6 %
Q1 2017 136.03 51.2 % 25.08 183.5 % (51.26) 17.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2008 - - - - - -
Q2 2008 - - - - - -
Q3 2008 - - - - - -
Q4 2008 - - - - - -
Q1 2009 (33.80) - (5.47) - (33.80) (5.47)
Q2 2009 (47.60) - (7.70) - (47.60) (7.70)
Q3 2009 (66.85) - (10.81) - (66.85) (10.81)
Q4 2009 (230.80) - (37.32) - (230.80) (37.32)
Q1 2010 (160.81) (375.8 %) (26.00) - (160.81) (26.00)
Q2 2010 (146.35) (207.5 %) (23.67) - (146.35) (23.67)
Q3 2010 (145.88) (118.2 %) (23.59) - (145.88) (23.59)
Q4 2010 (122.10) 47.1 % (19.75) - (122.10) (19.75)
Q1 2011 (98.81) 38.6 % (15.98) - (98.81) (15.98)
Q2 2011 (85.39) 41.7 % (13.81) - (85.39) (13.81)
Q3 2011 205.96 241.2 % 33.31 287.86 (81.90) (13.24)
Q4 2011 (68.23) 44.1 % (11.03) - (68.23) (11.03)
Q1 2012 (79.42) 19.6 % (2.68) - (79.42) (2.68)
Q2 2012 (78.91) 7.6 % (2.66) - (78.91) (2.66)
Q3 2012 (84.41) (141.0 %) (2.85) - (84.41) (2.85)
Q4 2012 (36.35) 46.7 % (1.23) - (36.35) (1.23)
Q1 2013 (68.97) 13.2 % (2.33) - (68.97) (2.33)
Q2 2013 (43.25) 45.2 % (1.46) 18.53 (61.78) (2.09)
Q3 2013 (67.60) 19.9 % (2.28) - (67.60) (2.28)
Q4 2013 (69.46) (91.1 %) (2.34) - (69.46) (2.34)
Q1 2014 60.43 187.6 % 2.04 130.40 (69.97) (2.36)
Q2 2014 (35.28) 18.4 % (1.19) 32.10 (67.38) (2.27)
Q3 2014 (47.67) 29.5 % (1.61) 31.50 (79.17) (2.67)
Q4 2014 (33.73) 51.4 % (1.14) 46.94 (80.67) (2.72)
Q1 2015 (40.16) (166.4 %) (1.36) 33.12 (73.28) (2.47)
Q2 2015 3.57 110.1 % 0.12 76.25 (72.68) (2.45)
Q3 2015 (48.87) (2.5 %) (1.65) 27.25 (76.12) (2.57)
Q4 2015 (62.64) (85.7 %) (2.11) 9.25 (71.89) (2.43)
Q1 2016 (58.11) (44.7 %) (1.96) 7.17 (65.27) (2.20)
Q2 2016 15.36 329.8 % 0.52 77.77 (62.42) (2.11)
Q3 2016 (55.99) (14.6 %) (1.89) 2.00 (57.99) (1.96)
Q4 2016 (26.53) 57.6 % (0.90) 24.00 (50.53) (1.71)
Q1 2017 55.42 195.4 % 1.87 97.92 (42.50) (1.43)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 (89.45 %) (255.37 %) (396.11 %)
Q4 2010 (66.05 %) (172.87 %) (308.27 %)
Q1 2011 (41.19 %) (123.81 %) (250.80 %)
Q2 2011 (20.98 %) (88.36 %) (209.16 %)
Q3 2011 0.14 % (58.26 %) (169.25 %)
Q4 2011 14.67 % (37.34 %) (135.41 %)
Q1 2012 18.38 % (31.27 %) (123.40 %)
Q2 2012 21.16 % (30.03 %) (116.55 %)
Q3 2012 20.55 % (29.94 %) (113.92 %)
Q4 2012 18.69 % (31.24 %) (104.73 %)
Q1 2013 19.05 % (31.39 %) (104.93 %)
Q2 2013 19.13 % (28.40 %) (103.43 %)
Q3 2013 17.59 % (25.77 %) (98.92 %)
Q4 2013 13.83 % (28.77 %) (114.18 %)
Q1 2014 12.01 % (28.98 %) (112.74 %)
Q2 2014 9.55 % (36.85 %) (116.94 %)
Q3 2014 10.07 % (43.48 %) (123.60 %)
Q4 2014 11.82 % (38.11 %) (120.27 %)
Q1 2015 12.20 % (37.20 %) (111.94 %)
Q2 2015 12.85 % (33.11 %) (104.27 %)
Q3 2015 10.45 % (29.51 %) (94.74 %)
Q4 2015 9.38 % (29.50 %) (85.70 %)
Q1 2016 8.96 % (28.58 %) (81.77 %)
Q2 2016 9.54 % (26.71 %) (76.60 %)
Q3 2016 14.81 % (21.09 %) (66.12 %)
Q4 2016 18.64 % (19.19 %) (56.01 %)
Q1 2017 20.28 % (17.87 %) (45.63 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2008 - - - -
Q2 2008 - - - -
Q3 2008 - - - -
Q4 2008 - - - -
Q1 2009 6.18 - - 146.90
Q2 2009 6.18 - - 139.20
Q3 2009 6.18 - - 128.39
Q4 2009 6.18 (61.30) (61.30) 100.43
Q1 2010 6.18 (81.84) (81.84) 74.42
Q2 2010 6.18 (97.80) (97.80) 50.75
Q3 2010 6.18 (110.59) (110.59) 27.16
Q4 2010 6.18 (93.01) (93.01) 7.41
Q1 2011 6.18 (82.98) (82.98) (8.57)
Q2 2011 6.18 (73.12) (73.12) (22.38)
Q3 2011 6.18 (16.23) (62.78) 10.93
Q4 2011 6.18 (7.51) (54.06) (0.10)
Q1 2012 29.62 (0.91) (10.63) 36.96
Q2 2012 29.62 (0.70) (10.41) 34.30
Q3 2012 29.62 (10.50) (10.50) 31.45
Q4 2012 29.62 (9.42) (9.42) 31.60
Q1 2013 29.62 (9.07) (9.07) 29.27
Q2 2013 29.62 (7.86) (8.49) 27.81
Q3 2013 29.62 (7.30) (7.92) 25.53
Q4 2013 29.62 (8.41) (9.04) 23.18
Q1 2014 29.62 (4.05) (9.07) 25.22
Q2 2014 29.62 (3.78) (9.26) 24.03
Q3 2014 29.62 (3.10) (9.65) 22.42
Q4 2014 29.62 (1.90) (10.03) 21.27
Q1 2015 29.62 (5.29) (10.14) 19.91
Q2 2015 29.62 (3.98) (10.32) 20.01
Q3 2015 29.62 (4.02) (10.22) 18.35
Q4 2015 29.62 (5.00) (9.92) 16.19
Q1 2016 29.62 (5.61) (9.65) 13.09
Q2 2016 29.62 (5.21) (9.31) 13.61
Q3 2016 29.62 (5.45) (8.69) 11.72
Q4 2016 29.62 (4.23) (7.97) 10.82
Q1 2017 29.62 (0.40) (7.20) 12.69

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - 4.50
Q2 2009 - - 5.79
Q3 2009 - - 6.53
Q4 2009 NEG NEG 7.49
Q1 2010 NEG NEG 10.86
Q2 2010 NEG NEG 13.68
Q3 2010 NEG NEG 25.91
Q4 2010 NEG NEG 95.88
Q1 2011 NEG NEG (36.99)
Q2 2011 NEG NEG (16.14)
Q3 2011 NEG NEG 33.03
Q4 2011 NEG NEG (3511.00)
Q1 2012 NEG NEG 3.58
Q2 2012 NEG NEG 2.50
Q3 2012 NEG NEG 2.60
Q4 2012 NEG NEG 2.46
Q1 2013 NEG NEG 2.59
Q2 2013 NEG NEG 3.43
Q3 2013 NEG NEG 3.38
Q4 2013 NEG NEG 3.78
Q1 2014 NEG NEG 4.11
Q2 2014 NEG NEG 3.27
Q3 2014 NEG NEG 3.04
Q4 2014 NEG NEG 1.93
Q1 2015 NEG NEG 1.96
Q2 2015 NEG NEG 2.00
Q3 2015 NEG NEG 1.74
Q4 2015 NEG NEG 2.05
Q1 2016 NEG NEG 1.86
Q2 2016 NEG NEG 1.75
Q3 2016 NEG NEG 1.48
Q4 2016 NEG NEG 1.66
Q1 2017 NEG NEG 1.93

Business Segments (Million)

Compared With The
Period Data sector Voice services
Q3 2013 41.86 21.89
Q4 2013 40.03 17.68
Q1 2014 38.61 23.37
Q2 2014 36.49 14.72
Q3 2014 34.52 25.96
Q4 2014 36.03 37.40
Q1 2015 36.92 46.41
Q2 2015 35.85 40.21
Q3 2015 39.98 46.77
Q4 2015 43.21 53.69
Q1 2016 48.58 41.41
Q2 2016 52.30 34.00
Q3 2016 73.28 43.08
Q4 2016 89.70 39.40
Q1 2017 90.22 45.80


Financial Ratios
Current
Market Cap (M Riyal) 3,861.26
Enterprise Value (EV) (M) 3,395.97
Shares Outstanding ((M)) 33.99
EPS ( Riyal) (TTM) 5.87
Book Value (BV) ( Riyal) 19.24
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 23.53
P/E (TTM) 19.35
Price/book 5.90
Return on Average Assets (%) (TTM) 16.6
Return on Average Equity (%) (TTM) 45.8
more

Share Price

Etihad Atheeb Telecommunication Co.
113.60
(0.60) (0.53 %)

Etihad Atheeb Telecommunication Co. (ATHEEB TELECOM)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.