Financial Results : Etihad Atheeb widens losses to SAR 71.6 mln in FY 2019-20

Etihad Atheeb widens losses to SAR 71.6 mln in FY 2019-20

28/06/2020 Argaam Exclusive

View other reports

Etihad Atheeb Telecommunication Co. (GO) reported a net loss after Zakat and tax of SAR 71.6 million for the fiscal year ended March 31, 2020, compared to a loss of SAR 53.3 million in the previous year.



Financials (M)

Item 2018 2019 Change‬
Revenues 421.09 339.60 (19.4 %)
Gross Income 135.39 187.62 38.6 %
Operating Income (75.38) (53.85) 28.6 %
Net Income (53.29) (71.61) (34.4 %)
Average Shares 29.62 29.62 -
EPS (Riyals) (1.80) (2.42) (34.4 %)

The increase in net loss was attributed to decline in revenue and other income, as well as increase in depreciation expenses and financial charges. On the other hand, cost of services declined along with drop in general & administration expenses, and selling & marketing costs.

 

The telco’s net loss widened to SAR 9.1 million in the fourth quarter of 2019, compared to a loss of SAR 5 million in the same period last year.



Current Quarter Comparison (M)

Compared With The
Item Q4 2018 Q4 2019 Change‬
Revenues 103.70 78.39 (24.4 %)
Gross Income 32.04 54.81 71.1 %
Operating Income (5.07) (4.46) 12.0 %
Net Income (5.05) (9.12) (80.7 %)
Average Shares 29.62 29.62 -
EPS (Riyals) (0.17) (0.31) (80.7 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2010 42.23 - (38.63) - (155.10) (302.6 %)
Q2 2010 46.81 - (35.29) - (138.08) (190.6 %)
Q3 2010 48.15 - (33.09) (1,475.9 %) (135.00) (102.2 %)
Q4 2010 49.38 39.3 % (16.21) 65.8 % (112.77) 50.2 %
Q1 2011 60.27 42.7 % 0.32 100.8 % (89.49) 42.3 %
Q2 2011 58.39 24.7 % 3.62 110.3 % (77.82) 43.6 %
Q3 2011 61.32 27.4 % 12.59 138.1 % (74.05) 45.1 %
Q4 2011 66.92 35.5 % 19.69 221.4 % (61.09) 45.8 %
Q1 2012 68.58 13.8 % 11.02 3321.4 % (77.36) 13.6 %
Q2 2012 67.84 16.2 % 12.71 250.9 % (78.19) (0.5 %)
Q3 2012 69.65 13.6 % 12.68 0.7 % (82.47) (11.4 %)
Q4 2012 60.43 (9.7 %) 13.41 (31.9 %) (35.11) 42.5 %
Q1 2013 58.09 (15.3 %) 9.96 (9.6 %) (67.85) 12.3 %
Q2 2013 54.99 (18.9 %) 10.47 (17.6 %) (60.12) 23.1 %
Q3 2013 63.76 (8.5 %) 7.89 (37.8 %) (67.24) 18.5 %
Q4 2013 57.70 (4.5 %) 4.12 (69.3 %) (73.86) (110.4 %)
Q1 2014 61.99 6.7 % 6.16 (38.2 %) (69.97) (3.1 %)
Q2 2014 51.21 (6.9 %) 4.24 (59.5 %) (78.43) (30.5 %)
Q3 2014 60.48 (5.1 %) 8.79 11.5 % (80.18) (19.2 %)
Q4 2014 73.43 27.3 % 10.01 143.2 % (63.99) 13.4 %
Q1 2015 83.33 34.4 % 9.71 57.7 % (72.05) (3.0 %)
Q2 2015 76.05 48.5 % 9.17 116.4 % (71.51) 8.8 %
Q3 2015 86.75 43.4 % 4.49 (48.9 %) (74.99) 6.5 %
Q4 2015 96.90 32.0 % 8.81 (12.1 %) (70.92) (10.8 %)
Q1 2016 89.99 8.0 % 8.84 (8.9 %) (62.19) 13.7 %
Q2 2016 86.30 13.5 % 12.19 32.9 % (59.51) 16.8 %
Q3 2016 116.36 34.1 % 27.85 519.8 % (53.20) 29.1 %
Q4 2016 129.10 33.2 % 29.74 237.7 % (47.83) 32.6 %
Q1 2017 136.03 51.2 % 25.08 183.5 % (51.26) 17.6 %
Q2 2017 126.45 46.5 % 22.71 86.3 % (41.44) 30.4 %
Q3 2017 110.79 (4.8 %) 17.08 (38.7 %) (43.32) 18.6 %
Q4 2017 106.56 (17.5 %) 26.07 (12.3 %) (62.20) (30.0 %)
Q1 2018 104.67 (23.1 %) 32.43 29.3 % (32.91) 35.8 %
Q2 2018 108.81 (14.0 %) 30.68 35.1 % (25.02) 39.6 %
Q3 2018 103.92 (6.2 %) 40.24 135.6 % (12.38) 71.4 %
Q4 2018 103.70 (2.7 %) 32.04 22.9 % (5.07) 91.8 %
Q1 2019 97.10 (7.2 %) 39.68 22.3 % (25.95) 21.2 %
Q2 2019 86.84 (20.2 %) 42.23 37.6 % (18.60) 25.6 %
Q3 2019 77.28 (25.6 %) 50.91 26.5 % (4.84) 60.9 %
Q4 2019 78.39 (24.4 %) 54.81 71.1 % (4.46) 12.0 %
2019 339.60 (19.4 %) 187.62 38.6 % (53.85) 28.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2010 (160.81) (375.8 %) (26.00) - (160.81) (26.00)
Q2 2010 (146.35) (207.5 %) (23.67) - (146.35) (23.67)
Q3 2010 (145.88) (118.2 %) (23.59) - (145.88) (23.59)
Q4 2010 (122.10) 47.1 % (19.75) - (122.10) (19.75)
Q1 2011 (98.81) 38.6 % (15.98) - (98.81) (15.98)
Q2 2011 (85.39) 41.7 % (13.81) - (85.39) (13.81)
Q3 2011 205.96 241.2 % 33.31 287.86 (81.90) (13.24)
Q4 2011 (68.23) 44.1 % (11.03) - (68.23) (11.03)
Q1 2012 (79.42) 19.6 % (2.68) - (79.42) (2.68)
Q2 2012 (78.91) 7.6 % (2.66) - (78.91) (2.66)
Q3 2012 (84.41) (141.0 %) (2.85) - (84.41) (2.85)
Q4 2012 (36.35) 46.7 % (1.23) - (36.35) (1.23)
Q1 2013 (68.97) 13.2 % (2.33) - (68.97) (2.33)
Q2 2013 (43.25) 45.2 % (1.46) 18.53 (61.78) (2.09)
Q3 2013 (67.60) 19.9 % (2.28) - (67.60) (2.28)
Q4 2013 (69.46) (91.1 %) (2.34) - (69.46) (2.34)
Q1 2014 60.43 187.6 % 2.04 130.40 (69.97) (2.36)
Q2 2014 (35.28) 18.4 % (1.19) 32.10 (67.38) (2.27)
Q3 2014 (47.67) 29.5 % (1.61) 31.50 (79.17) (2.67)
Q4 2014 (33.73) 51.4 % (1.14) 46.94 (80.67) (2.72)
Q1 2015 (40.16) (166.4 %) (1.36) 33.12 (73.28) (2.47)
Q2 2015 3.57 110.1 % 0.12 76.25 (72.68) (2.45)
Q3 2015 (48.87) (2.5 %) (1.65) 27.25 (76.12) (2.57)
Q4 2015 (62.64) (85.7 %) (2.11) 9.25 (71.89) (2.43)
Q1 2016 (58.11) (44.7 %) (1.96) 7.17 (65.27) (2.20)
Q2 2016 15.36 329.8 % 0.52 77.77 (62.42) (2.11)
Q3 2016 (55.99) (14.6 %) (1.89) 2.00 (57.99) (1.96)
Q4 2016 (26.53) 57.6 % (0.90) 24.00 (50.53) (1.71)
Q1 2017 55.42 195.4 % 1.87 97.92 (42.50) (1.43)
Q2 2017 (29.81) (294.1 %) (1.01) - (29.81) (1.01)
Q3 2017 (32.90) 41.2 % (1.11) - (32.90) (1.11)
Q4 2017 (32.97) (24.3 %) (1.11) - (32.97) (1.11)
Q1 2018 (21.87) (139.5 %) (0.74) - (21.87) (0.74)
Q2 2018 (13.67) 54.2 % (0.46) - (13.67) (0.46)
Q3 2018 (12.71) 61.4 % (0.43) - (12.71) (0.43)
Q4 2018 (5.05) 84.7 % (0.17) - (5.05) (0.17)
Q1 2019 (31.86) (45.7 %) (1.08) - (31.86) (1.08)
Q2 2019 (20.83) (52.4 %) (0.70) - (20.83) (0.70)
Q3 2019 (9.80) 22.9 % (0.33) - (9.80) (0.33)
Q4 2019 (9.12) (80.7 %) (0.31) - (9.12) (0.31)
2019 (71.61) (34.4 %) (2.42) - (71.61) (2.42)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 (89.45 %) (255.37 %) (396.11 %)
Q4 2010 (66.05 %) (172.87 %) (308.27 %)
Q1 2011 (41.19 %) (123.81 %) (250.80 %)
Q2 2011 (20.98 %) (88.36 %) (209.16 %)
Q3 2011 0.14 % (58.26 %) (169.25 %)
Q4 2011 14.67 % (37.34 %) (135.41 %)
Q1 2012 18.38 % (31.27 %) (123.40 %)
Q2 2012 21.16 % (30.03 %) (116.55 %)
Q3 2012 20.55 % (29.94 %) (113.92 %)
Q4 2012 18.69 % (31.24 %) (104.73 %)
Q1 2013 19.05 % (31.39 %) (104.93 %)
Q2 2013 19.13 % (28.40 %) (103.43 %)
Q3 2013 17.59 % (25.77 %) (98.92 %)
Q4 2013 13.83 % (28.77 %) (114.18 %)
Q1 2014 12.01 % (28.98 %) (112.74 %)
Q2 2014 9.55 % (36.85 %) (116.94 %)
Q3 2014 10.07 % (43.48 %) (123.60 %)
Q4 2014 11.82 % (38.11 %) (120.27 %)
Q1 2015 12.20 % (37.20 %) (111.94 %)
Q2 2015 12.85 % (33.11 %) (104.27 %)
Q3 2015 10.45 % (29.51 %) (94.74 %)
Q4 2015 9.38 % (29.50 %) (85.70 %)
Q1 2016 8.96 % (28.58 %) (81.77 %)
Q2 2016 9.54 % (26.71 %) (76.60 %)
Q3 2016 14.81 % (21.09 %) (66.12 %)
Q4 2016 18.64 % (19.19 %) (56.01 %)
Q1 2017 20.28 % (17.87 %) (45.63 %)
Q2 2017 20.75 % (16.14 %) (35.60 %)
Q3 2017 18.83 % (17.80 %) (31.00 %)
Q4 2017 18.95 % (22.34 %) (28.80 %)
Q1 2018 21.92 % (21.11 %) (26.21 %)
Q2 2018 24.66 % (19.04 %) (23.54 %)
Q3 2018 30.53 % (12.81 %) (19.16 %)
Q4 2018 32.15 % (3.28 %) (12.66 %)
Q1 2019 34.49 % 1.25 % (15.30 %)
Q2 2019 39.38 % 6.04 % (17.99 %)
Q3 2019 45.17 % 11.87 % (18.51 %)
Q4 2019 55.25 % 20.23 % (21.09 %)
2019 55.25 % 20.23 % (21.09 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2010 6.18 (81.84) (81.84) 74.42
Q2 2010 6.18 (97.80) (97.80) 50.75
Q3 2010 6.18 (110.59) (110.59) 27.16
Q4 2010 6.18 (93.01) (93.01) 7.41
Q1 2011 6.18 (82.98) (82.98) (8.57)
Q2 2011 6.18 (73.12) (73.12) (22.38)
Q3 2011 6.18 (16.23) (62.78) 10.93
Q4 2011 6.18 (7.51) (54.06) (0.10)
Q1 2012 29.62 (0.91) (10.63) 36.96
Q2 2012 29.62 (0.70) (10.41) 34.30
Q3 2012 29.62 (10.50) (10.50) 31.45
Q4 2012 29.62 (9.42) (9.42) 31.60
Q1 2013 29.62 (9.07) (9.07) 29.27
Q2 2013 29.62 (7.86) (8.49) 27.81
Q3 2013 29.62 (7.30) (7.92) 25.53
Q4 2013 29.62 (8.41) (9.04) 23.18
Q1 2014 29.62 (4.05) (9.07) 25.22
Q2 2014 29.62 (3.78) (9.26) 24.03
Q3 2014 29.62 (3.10) (9.65) 22.42
Q4 2014 29.62 (1.90) (10.03) 21.27
Q1 2015 29.62 (5.29) (10.14) 19.91
Q2 2015 29.62 (3.98) (10.32) 20.01
Q3 2015 29.62 (4.02) (10.22) 18.35
Q4 2015 29.62 (5.00) (9.92) 16.19
Q1 2016 29.62 (5.61) (9.65) 13.09
Q2 2016 29.62 (5.21) (9.31) 13.61
Q3 2016 29.62 (5.45) (8.69) 11.72
Q4 2016 29.62 (4.23) (7.97) 10.82
Q1 2017 29.62 (0.40) (7.20) 12.69
Q2 2017 29.62 (1.92) (6.10) 11.69
Q3 2017 29.62 (1.14) (5.26) 10.58
Q4 2017 29.62 (1.36) (4.66) 9.59
Q1 2018 29.62 (3.97) (3.97) 8.53
Q2 2018 29.62 (3.42) (3.42) 8.07
Q3 2018 29.62 (2.74) (2.74) 7.64
Q4 2018 29.62 (1.80) (1.80) 7.50
Q1 2019 29.62 (2.14) (2.14) 6.43
Q2 2019 29.62 (2.38) (2.38) 5.72
Q3 2019 29.62 (2.28) (2.28) 5.39
Q4 2019 29.62 (2.42) (2.42) 5.09

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2010 NEG NEG 10.86
Q2 2010 NEG NEG 13.68
Q3 2010 NEG NEG 25.91
Q4 2010 NEG NEG 95.88
Q1 2011 NEG NEG (36.99)
Q2 2011 NEG NEG (16.14)
Q3 2011 NEG NEG 33.03
Q4 2011 NEG NEG (3511.00)
Q1 2012 NEG NEG 3.58
Q2 2012 NEG NEG 2.50
Q3 2012 NEG NEG 2.60
Q4 2012 NEG NEG 2.46
Q1 2013 NEG NEG 2.59
Q2 2013 NEG NEG 3.43
Q3 2013 NEG NEG 3.38
Q4 2013 NEG NEG 3.78
Q1 2014 NEG NEG 4.11
Q2 2014 NEG NEG 3.27
Q3 2014 NEG NEG 3.04
Q4 2014 NEG NEG 1.93
Q1 2015 NEG NEG 1.96
Q2 2015 NEG NEG 2.00
Q3 2015 NEG NEG 1.74
Q4 2015 NEG NEG 2.05
Q1 2016 NEG NEG 1.86
Q2 2016 NEG NEG 1.75
Q3 2016 NEG NEG 1.48
Q4 2016 NEG NEG 1.66
Q1 2017 NEG NEG 1.93
Q2 2017 NEG NEG 1.75
Q3 2017 NEG NEG 1.83
Q4 2017 NEG NEG 1.86
Q1 2018 NEG NEG 1.31
Q2 2018 NEG NEG 1.21
Q3 2018 NEG NEG 1.28
Q4 2018 NEG NEG 1.30
Q1 2019 NEG NEG 1.52
Q2 2019 NEG NEG 1.71
Q3 2019 NEG NEG 1.81
Q4 2019 NEG NEG 1.92

Business Segments (Million)

Compared With The
Period Data sector Voice services
Q3 2013 41.86 21.89
Q4 2013 40.03 17.68
Q1 2014 38.61 23.37
Q2 2014 36.49 14.72
Q3 2014 34.52 25.96
Q4 2014 36.03 37.40
Q1 2015 36.92 46.41
Q2 2015 35.85 40.21
Q3 2015 39.98 46.77
Q4 2015 43.21 53.69
Q1 2016 48.58 41.41
Q2 2016 52.30 34.00
Q3 2016 73.28 43.08
Q4 2016 89.70 39.40
Q1 2017 90.22 45.80
Q2 2017 83.70 42.76
Q3 2017 81.62 29.17
Q4 2017 83.18 23.38
Q1 2018 85.02 19.64
Q2 2018 88.39 20.42
Q3 2018 84.41 19.50
Q4 2018 84.24 19.46
Q1 2019 91.28 5.81
Q2 2019 81.64 5.20
Q3 2019 72.66 4.63
Q4 2019 57.61 20.77


Financial Ratios
Current
Market Cap (M Riyal) 3,970.03
Enterprise Value (EV) (M) 3,504.74
Shares Outstanding ((M)) 33.99
EPS ( Riyal) (TTM) 5.87
Book Value (BV) ( Riyal) 19.24
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 24.19
P/E (TTM) 19.90
Price/book 6.07
Return on Average Assets (%) (TTM) 16.6
Return on Average Equity (%) (TTM) 45.8
more

Share Price

Etihad Atheeb Telecommunication Co.
116.80
1.00 0.86 %

Etihad Atheeb Telecommunication Co. (ATHEEB TELECOM)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.