Financial Results : Marble Design posts 9% profit drop to SAR 22.6 mln in 2022

Marble Design posts 9% profit drop to SAR 22.6 mln in 2022

20/06/2023 Argaam Exclusive

View other reports

Marble Design Co., which will list shares on Nomu-Parallel Market, reported a 9% decline in 2022 net profit to SAR 22.6 million from SAR 24.8 million a year earlier.



Financials (M)

Item 2021 2022 Change‬
Revenues 59.07 55.17 (6.6 %)
Gross Income 38.66 36.72 (5.0 %)
Operating Income 26.10 24.50 (6.1 %)
Net Income 24.77 22.62 (8.7 %)
Average Shares 6.00 6.00 -
EPS (Riyals) 4.13 3.77 (8.7 %)

The company cited a 7% decrease in revenue to SAR 55 million from SAR 59 million in 2021. It also reported higher tax and Zakat provisions.

 

On the other hand, the company’s gross profit margin expanded to 67% from 65% in 2021, on lower cost of goods sold.

 

Marketing and administrative expenses declined 3% year-on-year.

 

Shareholders’ equity, no minority interest, reached SAR 87.07 million by the end of the 12-month period, compared to SAR 85.44 million a year earlier.

 

Operating cash flows rose to SAR 14.4 million in 2022 from -SAR 11 million a year earlier. Capital expenditure was negative at SAR 1.5 million, down from -SAR 18.8 million in 2021.

 

Cash balance stood at SAR 4.89 million in 2022, compared to SAR 5.35 million a year earlier.

 

The company mainly operates in marble manufacturing. Its products are sold across the Kingdom.

 

On Jan. 23, 2022, shareholders approved raising capital from SAR 11 million to SAR 60 million. On Jan. 30, 2023, they approved Marble Design’s transformation from a limited liability company to a closed Saudi joint stock company.

 

The company paid SAR 21 million dividends in 2022 compared to SAR 10 million a year earlier.



Current Half Annual Comparison (M)

Compared With The
Item H2 2021 H2 2022 Change‬


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 - - - - - -
H2 2021 - - - - - -
H1 2022 25.27 - 16.30 - 10.57 -
H2 2022 29.90 - 20.42 - 13.93 -
2022 55.17 (6.6 %) 36.72 (5.0 %) 24.50 (6.1 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 - - - - - -
H2 2021 - - - - - -
H1 2022 9.80 - 1.63 - 9.80 1.63
H2 2022 12.82 - 2.14 - 12.82 2.14
2022 22.62 (8.7 %) 3.77 - 22.62 3.77

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 66.56 % 50.85 % 41.00 %
2022 66.56 % 50.85 % 41.00 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
H1 2013 - - - -
H2 2013 - - - -
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 - - - -
H2 2021 - - - -
H1 2022 6.00 - - 15.87
H2 2022 6.00 3.77 3.77 14.51

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 - - -

Current
Market Cap (M Riyal) 453.60
Enterprise Value (EV) (M) 438.19
Shares Outstanding ((M)) 6.00
Book Value (BV) ( Riyal) 16.52
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 20.70
Price/book 4.58

Share Price

75.60
0.60 0.80 %

Marble Design Co. (MARBLE DESIGN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.