Financial Results : Modern Mills 9M 2024 profit rises to SAR 157.9M, Q3 at SAR 48.4M

Modern Mills 9M 2024 profit rises to SAR 157.9M, Q3 at SAR 48.4M

31/10/2024 Argaam Exclusive

View other reports

Modern Mills for Food Products Co. (Modern Mills) reported a net profit of SAR 157.9 million in the first nine months of 2024, up from SAR 150.7 million in the year-earlier period.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 691.12 733.14 6.1 %
Gross Income 254.40 274.72 8.0 %
Operating Income 189.82 200.96 5.9 %
Net Income 150.69 157.89 4.8 %
Average Shares 81.83 81.83 -
EPS (Riyals) 1.84 1.93 4.8 %

Revenue increased by 6.1% year-on-year (YoY) to SAR 733.1 million in the current period, mainly driven by the growth in market share, geographical expansion, and launch of new products, especially in the animal feed segment.

 

However, the company posted an exceptional rise in financing costs by SAR 8.4 million (a non-recurring expense) due to debt restructuring.

 


Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 239.14 252.35 5.5 %
Gross Income 83.07 94.22 13.4 %
Operating Income 59.74 68.62 14.9 %
Net Income 45.45 48.40 6.5 %
Average Shares 81.83 81.83 -
EPS (Riyals) 0.56 0.59 6.5 %

The Q3 2024 net earnings grew by 6.5% to SAR 48.4 million from SAR 45.4 million a year before, as revenues increased by 5.5% YoY to SAR 252.4 million.

 

On a quarterly basis, the third-quarter net profit jumped 8.7% from SAR 44.5 million in Q2 2024.

 

Total shareholders’ equity, no minority interest, stood at SAR 211.27 million by Sept. 30, 2024, compared to SAR 261.70 million in a prior-year period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 238.42 - 85.02 - 69.10 -
Q2 2022 223.21 - 77.10 - 54.72 -
Q3 2022 239.90 - 100.51 - 70.84 -
Q4 2022 276.47 - 103.39 - 74.75 -
Q1 2023 252.25 5.8 % 102.40 20.5 % 76.67 10.9 %
Q2 2023 199.73 (10.5 %) 69.28 (10.1 %) 53.42 (2.4 %)
Q3 2023 239.14 (0.3 %) 83.07 (17.4 %) 59.74 (15.7 %)
Q4 2023 247.51 (10.5 %) 90.42 (12.5 %) 63.70 (14.8 %)
Q1 2024 257.81 2.2 % 99.12 (3.2 %) 76.80 0.2 %
Q2 2024 222.99 11.6 % 81.39 17.5 % 55.66 4.2 %
Q3 2024 252.35 5.5 % 94.22 13.4 % 68.62 14.9 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 62.46 - 0.76 - 62.46 0.76
Q2 2022 45.88 - 0.56 - 45.88 0.56
Q3 2022 60.66 - 0.74 - 60.66 0.74
Q4 2022 64.02 - 0.78 - 64.02 0.78
Q1 2023 64.11 2.6 % 0.78 - 64.11 0.78
Q2 2023 41.13 (10.4 %) 0.50 - 41.13 0.50
Q3 2023 45.45 (25.1 %) 0.56 - 45.45 0.56
Q4 2023 51.12 (20.1 %) 0.62 - 51.12 0.62
Q1 2024 64.98 1.4 % 0.79 - 64.98 0.79
Q2 2024 44.51 8.2 % 0.54 - 44.51 0.54
Q3 2024 48.40 6.5 % 0.59 - 48.40 0.59

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 37.42 % 33.02 % 23.83 %
Q1 2023 38.66 % 33.42 % 23.66 %
Q2 2023 38.79 % 34.25 % 23.74 %
Q3 2023 37.01 % 33.20 % 22.19 %
Q4 2023 36.77 % 33.24 % 21.50 %
Q1 2024 36.21 % 33.15 % 21.47 %
Q2 2024 36.59 % 32.60 % 21.30 %
Q3 2024 37.23 % 33.15 % 21.31 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 - - - -
Q4 2021 - - - -
Q1 2022 81.83 - - 1.96
Q2 2022 81.83 - - 2.31
Q3 2022 81.83 - - 2.13
Q4 2022 81.83 2.85 2.85 2.18
Q1 2023 81.83 2.87 2.87 2.96
Q2 2023 81.83 2.81 2.81 2.61
Q3 2023 81.83 2.62 2.62 3.20
Q4 2023 81.83 2.47 2.47 3.03
Q1 2024 81.83 2.48 2.48 3.43
Q2 2024 81.83 2.52 2.52 2.98
Q3 2024 81.83 2.55 2.55 2.58

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 - - -
Q1 2024 25.03 25.03 18.09
Q2 2024 19.84 19.84 16.76
Q3 2024 18.95 18.95 18.75

Business Segments (Million)

Compared With The
Period flour fodder bran
Q2 2022 80.86 102.71 39.64
Q3 2022 99.81 96.45 43.63
Q4 2022 115.37 112.06 49.05
Q1 2023 121.85 100.44 29.95
Q2 2023 83.89 86.89 28.95
Q3 2023 99.57 116.20 23.37

Analysts Estimates (Million)

Item Q3 2024 (e) Q3 2024 (a) Change‬
Average 50.30 48.40 (3.8 %)

Estimates vs Actual (Million)

Item Q3 2024 (e) Q3 2024 (a) Change
SNB Capital 49.70 48.40 (2.6) %
Al Rajhi Capital 50.00 48.40 (3.2) %
AlJazira Capital 50.50 48.40 (4.2) %
GIB Capital 51.00 48.40 (5.1) %

Current
Market Cap (M Riyal) 3,326.47
Enterprise Value (EV) (M) 3,826.63
Shares Outstanding ((M)) 81.83
EPS ( Riyal) (TTM) 2.55
Book Value (BV) ( Riyal) 2.58
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) 15.92
P/E (TTM) 15.92
Price/book 15.75
Return on Average Assets (%) (TTM) 17.4
Return on Average Equity (%) (TTM) 88.4

Share Price

Modern Mills for Food Products Co. (MODERN MILLS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.