Natural Gas Distribution’s 2021 profit falls 44% to SAR 2.5 mln

31/03/2022 Argaam Exclusive

View other reports

Natural Gas Distribution Co.’s net profit after Zakat and tax dropped 44% to SAR 2.5 million, from SAR 4.4 million, due to an increase in the cost of revenues, general & administrative expenses, and financing costs. In addition, other revenues decreased compared to 2020.



Financials (M)

Item 2020 2021 Change‬
Revenues 89.25 89.59 0.4 %
Gross Income 9.55 8.43 (11.7 %)
Operating Income 4.69 2.85 (39.3 %)
Net Income 4.42 2.48 (43.9 %)
Average Shares 5.00 5.00 -
EPS (Riyals) 0.88 0.50 (43.9 %)


Total shareholders' equity (without minority interests) amounted to SAR 56.19 million at the end of 2021, compared to SAR 56.28 million in 2020.



Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2012 - - - - - - -
Q2 2012 - - - - - - -
Q3 2012 - - - - - - -
Q4 2012 - - - - - - -
Q1 2013 - - - - - - -
Q2 2013 - - - - - - -
Q3 2013 - - - - - - -
Q4 2013 - - - - - - -
Q1 2014 - - - - - - -
Q2 2014 - - - - - - -
Q3 2014 - - - - - - -
Q4 2014 - - - - - - -
Q1 2015 - - - - - - -
Q2 2015 - - - - - - -
Q3 2015 - - - - - - -
Q4 2015 - - - - - - -
Q1 2016 - - - - - - -
Q2 2016 - - - - - - -
Q3 2016 - - - - - - -
Q4 2016 - - - - - - -
Q1 2017 - - - - - - -
Q2 2017 - - - - - - -
Q3 2017 - - - - - - -
Q4 2017 - - - - - - -
Q1 2018 - - - - - - -
Q2 2018 - - - - - - -
Q3 2018 - - - - - - -
Q4 2018 - - - - - - -
Q1 2019 - - - - - - -
Q2 2019 - - - - - - -
Q3 2019 21.58 - 2.30 - 1.24 - 0.25
Q4 2019 23.11 - 2.43 - 1.16 - 0.23
Q1 2020 - - - - - - -
Q2 2020 21.28 - 2.28 - 1.17 - 0.23
Q3 2020 21.48 (0.5 %) 2.23 (3.0 %) 1.09 (12.6 %) 0.22
Q4 2020 23.29 0.8 % 2.51 3.5 % 0.85 (26.8 %) 0.17
Q1 2021 - - - - - - -
Q2 2021 21.67 1.8 % 1.95 (14.3 %) 0.10 (91.7 %) 0.02
Q3 2021 - - - - - - -
Q4 2021 - - - - - - -
2021 89.59 0.4 % 8.43 (11.7 %) 2.48 (43.9 %) 0.50

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 10.65 % - 5.76 %
Q4 2019 10.57 % 7.87 % 5.38 %
Q1 2020 - - -
Q2 2020 10.61 % 10.52 % 5.42 %
Q3 2020 10.56 % 10.59 % 5.33 %
Q4 2020 10.60 % 11.57 % 4.79 %
Q1 2021 - - -
Q2 2021 10.23 % - 3.66 %
Q3 2021 - - -
Q4 2021 - - -
2021 9.41 % 9.50 % 2.77 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 - - - -
Q2 2012 - - - -
Q3 2012 - - - -
Q4 2012 - - - -
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 5.00 0.25 0.25 -
Q4 2019 5.00 0.48 0.48 11.34
Q1 2020 - - - -
Q2 2020 5.00 0.72 0.72 -
Q3 2020 5.00 0.93 0.93 10.98
Q4 2020 5.00 0.85 0.85 11.26
Q1 2021 - - - -
Q2 2021 5.00 0.64 0.64 10.94
Q3 2021 - - - -
Q4 2021 - - - -

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -

Current
Market Cap (M Riyal) 221.50
Enterprise Value (EV) (M) 215.52
Shares Outstanding ((M)) 5.00
Book Value (BV) ( Riyal) 11.62
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
Price/book 3.81

Share Price

44.30
(1.65) (3.59 %)

Natural Gas Distribution Co. (NGDC)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.