Financial Results : solutions net profit rises 14% to SAR 718 mln in 9M 2021

solutions net profit rises 14% to SAR 718 mln in 9M 2021

19/10/2021 Argaam Exclusive

View other reports

Arabian Internet and Communications Services Co. (solutions) reported a net profit after Zakat and tax of SAR 718 million for the first nine months of 2021, an increase of 14% from SAR 628 million in the same period last year.

 

The profit growth was driven by higher gross profit and improved total revenue, on an increase in IT managed and operational services by 19.8%, core ICT service by 11.5% and digital services by 4.9%.



Financials (M)

Item 9m 2020 9m 2021 Change‬
Revenues 5,141.37 5,755.45 11.9 %
Gross Income 1,110.36 1,284.24 15.7 %
Operating Income 675.11 771.33 14.3 %
Net Income 628.24 718.49 14.4 %
Average Shares 120.00 120.00 -
EPS (Riyals) 5.24 5.99 14.4 %

The net profit after Zakat and tax for Q3 2021 stood at SAR 257 million, up 7% year-on-year (YoY), due to a 6.7% increase in gross profit, 0.46% growth in total revenue and a 1.3% decline in the cost of revenue.



Current Quarter Comparison (M)

Compared With The
Item Q3 2020 Q3 2021 Change‬
Revenues 1,942.35 1,951.46 0.5 %
Gross Income 434.16 462.77 6.6 %
Operating Income 254.35 276.44 8.7 %
Net Income 240.11 257.17 7.1 %
Average Shares 120.00 120.00 -
EPS (Riyals) 2.00 2.14 7.1 %

On a sequential basis, net profit was almost flat, rising by 0.39%.

 

Earnings before interest, taxes, zakat, depreciation and amortization (EBITDA) rose 22.7% to SAR 923 million for the nine-month period, compared to SAR 752 million for the corresponding period last year.

 

Meanwhile, Q3 2021 EBITDA jumped 24.7% YoY to SAR 353 million.

 

Total shareholders’ equity, excluding minority interest, rose 12.45% YoY to SAR 2.14 billion in 9M 2021.

 

View more financial results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 - - - - - -
Q2 2012 - - - - - -
Q3 2012 - - - - - -
Q4 2012 - - - - - -
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 1,518.85 - 279.97 - 146.14 -
Q2 2020 1,680.17 - 396.23 - 274.63 -
Q3 2020 1,942.35 - 434.16 - 254.35 -
Q4 2020 1,750.05 - 311.61 - 81.90 -
Q1 2021 1,866.79 22.9 % 389.38 39.1 % 224.29 53.5 %
Q2 2021 1,937.20 15.3 % 432.10 9.1 % 270.60 (1.5 %)
Q3 2021 1,951.46 0.5 % 462.77 6.6 % 276.44 8.7 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 - - - - - -
Q2 2012 - - - - - -
Q3 2012 - - - - - -
Q4 2012 - - - - - -
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 133.78 - 1.11 - 133.78 1.11
Q2 2020 254.35 - 2.12 - 254.35 2.12
Q3 2020 240.11 - 2.00 - 240.11 2.00
Q4 2020 73.56 - 0.61 - 73.56 0.61
Q1 2021 205.20 53.4 % 1.71 - 205.20 1.71
Q2 2021 256.12 0.7 % 2.13 - 256.12 2.13
Q3 2021 257.17 7.1 % 2.14 - 257.17 2.14

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 20.63 % 11.86 % 10.18 %
Q1 2021 21.15 % 12.81 % 10.68 %
Q2 2021 20.91 % 12.90 % 10.34 %
Q3 2021 21.26 % 13.82 % 10.55 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 - - - -
Q2 2012 - - - -
Q3 2012 - - - -
Q4 2012 - - - -
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 120.00 - - -
Q2 2020 120.00 - - -
Q3 2020 120.00 - - -
Q4 2020 120.00 5.85 5.85 16.03
Q1 2021 120.00 6.44 6.44 15.07
Q2 2021 120.00 6.46 6.46 17.21
Q3 2021 120.00 6.60 6.60 17.84

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 29.73 29.73 11.00

Business Segments (Million)

Compared With The
Period Core ICT Services IT Managed and Operational Services Digital Services
Q1 2020 851.92 347.70 319.23
Q2 2020 925.56 406.53 348.08
Q3 2020 1,007.75 449.88 484.72
Q4 2020 958.35 425.91 365.79
Q1 2021 1,008.89 466.80 391.10
Q2 2021 1,019.85 481.38 435.97
Q3 2021 1,076.17 494.45 380.84

Analysts Estimates (Million)

Item Q3 2021 (e) Q3 2021 (a) Change‬
Average 200.00 257.17 28.59 %

Estimates vs Actual (Million)

Item Q3 2021 (e) Q3 2021 (a) Change
Al Rajhi Capital 200.00 257.17 28.6 %

Current
Market Cap (M Riyal) 31,944.00
Enterprise Value (EV) (M) 29,929.25
Shares Outstanding ((M)) 120.00
EPS ( Riyal) (TTM) 11.93
Book Value (BV) ( Riyal) 30.69
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 25.36
P/E (TTM) 22.31
Price/book 8.67
Return on Average Assets (%) (TTM) 13.1
Return on Average Equity (%) (TTM) 41.7

Share Price

Arabian Internet and Communications Services Co. (SOLUTIONS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.