Financial Results : Aramco 9M 2024 profit dips 12% to SAR 307.14B; Q3 at SAR 97.62B

Aramco 9M 2024 profit dips 12% to SAR 307.14B; Q3 at SAR 97.62B

05/11/2024 Argaam Exclusive

View other reports

Saudi Arabian Oil Co. (Saudi Aramco) posted a net profit after minority interest of SAR 307.14 billion, compared to SAR 349.89 billion in the year-earlier period.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 1,397,086.00 1,373,083.00 (1.7 %)
Gross Income 798,647.00 743,109.00 (7.0 %)
Operating Income 672,563.00 601,576.00 (10.6 %)
Net Income 349,886.00 307,135.00 (12.2 %)
Average Shares 242,000.00 242,000.00 -
EPS (Riyals) 1.45 1.27 (12.2 %)

Net income for the first nine months of 2024 declined primarily due to lower crude oil sales volumes, weak refining margins, and a decline finance and other income.

 

This was partially offset by lower production royalties, and lower income taxes and Zakat.

 

Meanwhile, revenue increased to SAR 1.24 trillion in the nine-month period, compared to SAR 1.24 trillion in 9M 2023.

 



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 488,935.00 464,625.00 (5.0 %)
Gross Income 287,643.00 240,033.00 (16.6 %)
Operating Income 237,682.00 192,895.00 (18.8 %)
Net Income 123,534.00 97,621.00 (21.0 %)
Average Shares 242,000.00 242,000.00 -
EPS (Riyals) 0.51 0.40 (21.0 %)

In Q3 2024, Aramco generated a net profit after minorities of SAR 97.62 billion, a drop of 21% from SAR 123.53 billion in Q3 2023 as revenue dropped to SAR 416.63 billion, from SAR 424.10 billion in Q3 2023 due to lower prices of crude oil, refined products and chemicals.

 

The major oil producer also reported a decline in refining margins despite improved sales volumes. Selling, general and administrative expenses (SG&A) decreased mainly due to gains from derivative instruments.

 

Similarly, net income fell 8% from SAR 106.15 billion in the previous quarter as revenue declined from SAR 425.71 billion in Q2 2024 despite higher sales volumes.

 

Total shareholders’ equity, after minority interest, increased to SAR 1.48 trillion as of Sept. 30, 2024, from SAR 1.54 trillion a year earlier.

 

Attached Document:

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 287,510.00 - 193,232.00 - 174,917.00 -
Q2 2018 341,276.00 - 222,990.00 - 204,651.00 -
Q3 2018 363,374.00 - 240,041.00 - 217,347.00 -
Q4 2018 354,857.00 - 216,943.00 - 201,490.00 -
Q1 2019 297,634.00 3.5 % 187,277.00 (3.1 %) 166,621.00 (4.7 %)
Q2 2019 322,307.00 (5.6 %) 202,770.00 (9.1 %) 181,256.00 (11.4 %)
Q3 2019 304,646.00 (16.2 %) 185,810.00 (22.6 %) 165,196.00 (24.0 %)
Q4 2019 312,198.00 (12.0 %) 188,077.00 (13.3 %) 161,798.00 (19.7 %)
Q1 2020 250,345.00 (15.9 %) 151,436.00 (19.1 %) 129,732.00 (22.1 %)
Q2 2020 139,354.00 (56.8 %) 81,121.00 (60.0 %) 53,092.00 (70.7 %)
Q3 2020 228,594.00 (25.0 %) 129,379.00 (30.4 %) 96,046.00 (41.9 %)
Q4 2020 243,798.00 (21.9 %) 147,432.00 (21.6 %) 104,490.00 (35.4 %)
Q1 2021 300,157.00 19.9 % 185,432.00 22.4 % 151,887.00 17.1 %
Q2 2021 349,950.00 151.1 % 215,179.00 165.3 % 179,115.00 237.4 %
Q3 2021 405,382.00 77.3 % 248,234.00 91.9 % 212,806.00 121.6 %
Q4 2021 446,269.00 83.0 % 271,963.00 84.5 % 228,110.00 118.3 %
Q1 2022 516,897.00 72.2 % 319,172.00 72.1 % 277,705.00 82.8 %
Q2 2022 648,373.00 85.3 % 371,593.00 72.7 % 324,489.00 81.2 %
Q3 2022 613,935.00 51.4 % 343,282.00 38.3 % 300,234.00 41.1 %
Q4 2022 487,168.00 9.2 % 289,767.00 6.5 % 241,649.00 5.9 %
Q1 2023 459,833.00 (11.0 %) 260,337.00 (18.4 %) 222,328.00 (19.9 %)
Q2 2023 448,318.00 (30.9 %) 250,667.00 (32.5 %) 212,553.00 (34.5 %)
Q3 2023 488,935.00 (20.4 %) 287,643.00 (16.2 %) 237,682.00 (20.8 %)
Q4 2023 459,287.00 (5.7 %) 248,767.00 (14.1 %) 199,104.00 (17.6 %)
Q1 2024 437,847.00 (4.8 %) 248,740.00 (4.5 %) 202,414.00 (9.0 %)
Q2 2024 470,611.00 5.0 % 254,336.00 1.5 % 206,267.00 (3.0 %)
Q3 2024 464,625.00 (5.0 %) 240,033.00 (16.6 %) 192,895.00 (18.8 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 91,787.00 - 0.38 - 91,787.00 0.38
Q2 2018 106,574.00 - 0.44 - 106,574.00 0.44
Q3 2018 113,375.00 - 0.47 - 113,375.00 0.47
Q4 2018 104,460.00 - 0.43 - 104,460.00 0.43
Q1 2019 83,226.00 (9.3 %) 0.34 - 83,226.00 0.34
Q2 2019 92,791.00 (12.9 %) 0.38 - 92,791.00 0.38
Q3 2019 79,788.00 (29.6 %) 0.33 - 79,788.00 0.33
Q4 2019 75,011.00 (28.2 %) 0.31 - 75,011.00 0.31
Q1 2020 63,532.00 (23.7 %) 0.26 - 63,532.00 0.26
Q2 2020 25,370.00 (72.7 %) 0.10 - 25,370.00 0.10
Q3 2020 44,278.00 (44.5 %) 0.18 - 44,278.00 0.18
Q4 2020 51,746.00 (31.0 %) 0.21 - 51,746.00 0.21
Q1 2021 78,590.00 23.7 % 0.32 - 78,590.00 0.32
Q2 2021 90,902.00 258.3 % 0.38 - 90,902.00 0.38
Q3 2021 109,072.00 146.3 % 0.45 - 109,072.00 0.45
Q4 2021 116,639.00 125.4 % 0.48 - 116,639.00 0.48
Q1 2022 142,012.00 80.7 % 0.59 - 142,012.00 0.59
Q2 2022 173,795.00 91.2 % 0.72 3,064.00 170,731.00 0.71
Q3 2022 156,068.00 43.1 % 0.64 - 156,068.00 0.64
Q4 2022 125,340.00 7.5 % 0.52 464.00 124,876.00 0.52
Q1 2023 117,471.00 (17.3 %) 0.49 4,491.00 112,980.00 0.47
Q2 2023 108,881.00 (37.4 %) 0.45 1,141.00 107,740.00 0.45
Q3 2023 123,534.00 (20.8 %) 0.51 (3236.00) 126,770.00 0.52
Q4 2023 102,867.00 (17.9 %) 0.43 - 102,867.00 0.43
Q1 2024 103,356.00 (12.0 %) 0.43 (366.00) 103,722.00 0.43
Q2 2024 106,158.00 (2.5 %) 0.44 184.00 105,974.00 0.44
Q3 2024 97,621.00 (21.0 %) 0.40 (80.00) 97,701.00 0.40

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 64.83 % 60.87 % 30.90 %
Q1 2019 63.90 % 60.72 % 30.04 %
Q2 2019 63.30 % 60.72 % 29.43 %
Q3 2019 61.96 % 59.63 % 28.16 %
Q4 2019 61.77 % 58.63 % 26.75 %
Q1 2020 61.21 % 58.08 % 26.16 %
Q2 2020 60.25 % 56.37 % 24.21 %
Q3 2020 59.11 % 54.36 % 22.37 %
Q4 2020 59.09 % 53.31 % 21.45 %
Q1 2021 59.59 % 53.40 % 21.93 %
Q2 2021 60.35 % 55.00 % 23.65 %
Q3 2021 61.29 % 56.62 % 25.42 %
Q4 2021 61.32 % 57.10 % 26.32 %
Q1 2022 61.36 % 57.26 % 26.69 %
Q2 2022 60.04 % 56.02 % 26.70 %
Q3 2022 58.68 % 54.71 % 26.31 %
Q4 2022 58.41 % 54.52 % 26.20 %
Q1 2023 57.26 % 53.47 % 25.56 %
Q2 2023 56.94 % 53.29 % 24.97 %
Q3 2023 57.76 % 53.60 % 25.07 %
Q4 2023 56.42 % 52.18 % 24.26 %
Q1 2024 56.47 % 51.80 % 24.05 %
Q2 2024 55.99 % 50.97 % 23.66 %
Q3 2024 54.13 % 49.42 % 22.39 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 242,000.00 - - -
Q2 2018 242,000.00 - - -
Q3 2018 242,000.00 - - -
Q4 2018 242,000.00 1.72 1.72 4.20
Q1 2019 242,000.00 1.68 1.68 -
Q2 2019 242,000.00 1.63 1.63 4.19
Q3 2019 242,000.00 1.49 1.49 4.29
Q4 2019 242,000.00 1.37 1.37 4.28
Q1 2020 242,000.00 1.29 1.29 4.42
Q2 2020 242,000.00 1.01 1.01 4.24
Q3 2020 242,000.00 0.86 0.86 4.15
Q4 2020 242,000.00 0.76 0.76 4.09
Q1 2021 242,000.00 0.83 0.83 4.18
Q2 2021 242,000.00 1.10 1.10 4.25
Q3 2021 242,000.00 1.36 1.36 4.41
Q4 2021 242,000.00 1.63 1.63 4.60
Q1 2022 242,000.00 1.90 1.90 4.95
Q2 2022 242,000.00 2.24 2.23 5.38
Q3 2022 242,000.00 2.43 2.42 5.74
Q4 2022 242,000.00 2.47 2.45 5.99
Q1 2023 242,000.00 2.37 2.33 6.16
Q2 2023 242,000.00 2.10 2.07 6.32
Q3 2023 242,000.00 1.96 1.95 6.38
Q4 2023 242,000.00 1.87 1.86 6.34
Q1 2024 242,000.00 1.81 1.82 6.30
Q2 2024 242,000.00 1.80 1.82 6.23
Q3 2024 242,000.00 1.69 1.70 6.15

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 21.32 21.32 6.81
Q1 2020 19.39 19.39 5.64
Q2 2020 26.68 26.68 6.34
Q3 2020 34.50 34.50 7.15
Q4 2020 37.87 37.87 7.07
Q1 2021 36.02 36.02 7.13
Q2 2021 26.45 26.45 6.82
Q3 2021 21.81 21.81 6.74
Q4 2021 18.12 18.12 6.43
Q1 2022 18.80 18.80 7.20
Q2 2022 15.76 15.85 6.56
Q3 2022 13.40 13.47 5.68
Q4 2022 11.83 11.90 4.87
Q1 2023 12.41 12.58 4.76
Q2 2023 15.37 15.56 5.11
Q3 2023 17.82 17.93 5.48
Q4 2023 17.64 17.73 5.20
Q1 2024 17.02 16.93 4.90
Q2 2024 15.49 15.37 4.48
Q3 2024 16.00 15.99 4.40

Business Segments (Million)

Compared With The
Period upstream Downstream companies Eliminations
Q1 2019 237,105.00 122,907.00 339.00 (62717.00)
Q2 2019 257,113.00 136,125.00 345.00 (71276.00)
Q3 2019 236,714.00 130,565.00 362.00 (62995.00)
Q4 2019 239,463.00 137,822.00 593.00 (65680.00)
Q1 2020 192,737.00 112,283.00 484.00 (55159.00)
Q2 2020 95,490.00 71,739.00 409.00 (28284.00)
Q3 2020 154,065.00 121,906.00 363.00 (47740.00)
Q4 2020 163,178.00 135,293.00 414.00 (55087.00)
Q1 2021 201,388.00 166,121.00 365.00 (67717.00)
Q2 2021 228,034.00 194,912.00 385.00 (73381.00)
Q3 2021 275,054.00 220,726.00 308.00 (90706.00)
Q4 2021 310,961.00 241,269.00 720.00 (106681.00)
Q1 2022 368,363.00 269,210.00 395.00 (121071.00)
Q2 2022 443,360.00 346,989.00 658.00 (142634.00)
Q3 2022 416,022.00 329,392.00 528.00 (132007.00)
Q4 2022 345,660.00 254,123.00 370.00 (112985.00)
Q1 2023 301,914.00 253,962.00 504.00 (96547.00)
Q2 2023 293,457.00 247,446.00 598.00 (93183.00)
Q3 2023 317,268.00 275,835.00 864.00 (105032.00)
Q4 2023 299,134.00 256,269.00 297.00 (96413.00)
Q1 2024 291,520.00 249,364.00 811.00 (103848.00)
Q2 2024 300,859.00 275,356.00 734.00 (106338.00)
Q3 2024 283,378.00 283,665.00 1,058.00 (103476.00)

Analysts Estimates (Million)

Item Q3 2024 (e) Q3 2024 (a) Change‬
Average 97,794.74 97,621.00 (0.2 %)

Estimates vs Actual (Million)

Item Q3 2024 (e) Q3 2024 (a) Change
Bank of America 97,537.30 97,621.00 0.1 %
AlJazira Capital 98,249.00 97,621.00 (0.6) %
Jefferies 99,851.60 97,621.00 (2.2) %
UBS Saudi Arabia 95,451.70 97,621.00 2.3 %
RBC Capital 100,290.00 97,621.00 (2.7) %
Citi Bank Group 94,258.90 97,621.00 3.6 %
Al Rajhi Capital 101,800.00 97,621.00 (4.1) %
SNB Capital 101,940.00 97,621.00 (4.2) %
Goldman Sachs 90,774.20 97,621.00 7.5 %

Current
Market Cap (M Riyal) 6,763,900.00
Enterprise Value (EV) (M) 6,947,990.00
Shares Outstanding ((M)) 242,000.00
EPS ( Riyal) (TTM) 1.69
Book Value (BV) ( Riyal) 6.15
Par Value -
Adjusted P/E (Last12) 16.49
P/E (TTM) 16.50
Price/book 4.54
Return on Average Assets (%) (TTM) 16.5
Return on Average Equity (%) (TTM) 27.0

Share Price

27.95
(0.05) (0.18 %)

Saudi Arabian Oil Co. (SAUDI ARAMCO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.