Financial Results : Luberef posts 5% profit drop to SAR 1.214 bln in 9M 2022; Q3 at SAR 474.8 mln

Luberef posts 5% profit drop to SAR 1.214 bln in 9M 2022; Q3 at SAR 474.8 mln

27/11/2022 Argaam Exclusive

View other reports

Saudi Aramco Base Oil Co. (Luberef) reported a net profit of SAR 1.214 billion in the first nine months of 2022, a decline of 5% from SAR 1.281 billion a year earlier.



Financials (M)

Item 9m 2021 9m 2022 Change‬
Revenues 6,430.79 8,805.06 36.9 %
Gross Income 1,704.04 1,749.71 2.7 %
Operating Income 1,497.78 1,529.11 2.1 %
Net Income 1,281.71 1,214.89 (5.2 %)
Average Shares 168.75 168.75 -
EPS (Riyals) 7.60 7.20 (5.2 %)

The nine-month earnings were hit by gross profit margins, which contracted to 20%, compared to 26% in the first nine months of 2021.

 

Operating profit margins decreased to 17% from 23% in the nine-month period of 2021. Additionally, Zakat provisions increased by 63% year-on-year (YoY) in the current period.

 

This came despite a 37% YoY jump in revenue and an 11% fall YoY in financing costs.

 

The third-quarter net profit rose 3% to SAR 474.8 million, from SAR 459.3 million in Q3 2021, backed by a 14% YoY leap in revenue. Financing costs fell 19% YoY. Luberef also reported finance income of SAR 8 million in Q3 2022, compared to SAR 1.7 million a year earlier.



Current Quarter Comparison (M)

Compared With The
Item Q3 2021 Q3 2022 Change‬
Revenues 2,378.60 2,721.82 14.4 %
Gross Income 609.71 649.94 6.6 %
Operating Income 543.17 583.04 7.3 %
Net Income 459.38 474.79 3.4 %
Average Shares 168.75 168.75 -
EPS (Riyals) 2.72 2.81 3.4 %

On the other hand, gross profit margins went down to 24% from 26% in Q3 2021. Net profit margins also declined to 21% from 23% in Q3 2021. The company also posted a 42% increase YoY in the third-quarter Zakat provision.

 

Shareholders’ equity, no minority interest, reached SAR 4.351 billion as of Sept. 30, 2022, up from SAR 4.244 billion in the prior-year period.

 

Luberef reported a cash balance of SAR 1.653 billion as of Sept. 30, 2022. Cash flows from operations stood at SAR 1.409 billion.

 

Revenues from base oil sales rose to SAR 4.409 billion in the first nine months of 2022, from SAR 3.555 billion in the year-earlier period.

By-products recorded revenues of SAR 4.395 billion, up from SAR 2.875 billion in the nine-month period of 2021.

 

By region, Luberef reported revenues of SAR 5.987 billion in Saudi Arabia, compared to SAR 4.067 billion in the nine-month period of 2021.

 

Revenues from the UAE jumped to SAR 1.562 billion in the first nine months of 2022, compared to SAR 1.414 billion a year earlier.

Revenues from Indian operations reached SAR 733.73 million, up from SAR 522.17 million in the same period of 2021.

 

Singapore reported revenues of SAR 176.37 million in 9M 2022, from SAR 203.60 million a year earlier.

 

Revenues from Egypt grew to SAR 170.75 million, from SAR 27.80 million in 9M 2021.

 

Luberef also generates SAR 11.23 million revenues from the US in 9M 2022, compared to SAR 88.80 million a year earlier.

 

Revenues from other regions stood at SAR 163.25 million, up from SAR 106.71 million in 9M 2021.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 1,784.62 - 411.74 - 345.72 -
Q2 2021 2,267.57 - 682.60 - 608.90 -
Q3 2021 2,378.60 - 609.71 - 543.17 -
Q4 2021 2,415.94 - 337.74 - 250.48 -
Q1 2022 2,740.74 53.6 % 506.43 23.0 % 420.32 21.6 %
Q2 2022 3,342.50 47.4 % 593.34 (13.1 %) 525.74 (13.7 %)
Q3 2022 2,721.82 14.4 % 649.94 6.6 % 583.04 7.3 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 303.32 - 1.80 - 303.32 1.80
Q2 2021 519.01 - 3.08 - 519.01 3.08
Q3 2021 459.38 - 2.72 - 459.38 2.72
Q4 2021 220.81 - 1.31 - 220.81 1.31
Q1 2022 302.63 (0.2 %) 1.79 (70.89) 373.52 2.21
Q2 2022 437.47 (15.7 %) 2.59 (39.75) 477.22 2.83
Q3 2022 474.79 3.4 % 2.81 (23.46) 498.24 2.95

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 23.08 % 23.61 % 16.98 %
Q1 2022 21.79 % 22.07 % 16.04 %
Q2 2022 18.82 % 19.12 % 14.07 %
Q3 2022 18.60 % 18.89 % 13.99 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 168.75 - - 23.79
Q2 2021 168.75 - - 26.77
Q3 2021 168.75 - - 29.45
Q4 2021 168.75 8.90 8.90 25.15
Q1 2022 168.75 8.90 9.32 26.95
Q2 2022 168.75 8.42 9.07 22.98
Q3 2022 168.75 8.51 9.30 25.79

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -

Business Segments (Million)

Compared With The
Period base oil sales By-products sales
Q1 2021 981.98 802.64
Q2 2021 1,312.01 955.56
Q3 2021 1,261.11 1,117.49
Q4 2021 1,188.02 1,227.92
Q1 2022 1,318.78 1,421.96
Q2 2022 1,643.91 1,698.58
Q3 2022 1,446.71 1,275.11

Current
Market Cap (M Riyal) 18,393.75
Enterprise Value (EV) (M) 18,023.65
Shares Outstanding ((M)) 168.75
EPS ( Riyal) (TTM) 6.12
Book Value (BV) ( Riyal) 24.54
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 18.32
P/E (TTM) 17.82
Price/book 4.44
Return on Average Assets (%) (TTM) 11.7
Return on Average Equity (%) (TTM) 23.5

Share Price

109.00
(1.60) (1.45 %)

Saudi Aramco Base Oil Co. (LUBEREF)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.