Financial Results : Qassim Cement posts SAR 360.7 mln profit in FY19

Qassim Cement posts SAR 360.7 mln profit in FY19

02/02/2020 Argaam Exclusive

View other reports

Qassim Cement Co. reported a net profit after zakat and tax of SAR 360.7 million for the fiscal year 2019, an over twofold rise year-on-year (YoY).



Financials (M)

Item 2018 2019 Change‬
Revenues 425.73 791.79 86.0 %
Gross Income 140.35 426.44 203.8 %
Operating Income 111.88 379.99 239.6 %
Net Income 120.80 360.74 198.6 %
Average Shares 90.00 90.00 -
EPS (Riyals) 1.34 4.01 198.6 %

The fourth quarter net profit stood at SAR 144.1 million. Shareholders’ equity, excluding minority interest, reached SAR 1.78 billion.

 

The annual figures were bolstered by higher sales volumes and average selling prices, as well as an increase in other income and investment returns.



Current Quarter Comparison (M)

Compared With The
Item Q4 2018 Q4 2019 Change‬
Revenues 115.40 293.69 154.5 %
Gross Income 46.16 189.68 310.9 %
Operating Income 38.38 166.25 333.1 %
Net Income 39.56 144.09 264.2 %
Average Shares 90.00 90.00 -
EPS (Riyals) 0.44 1.60 264.2 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2010 272.46 12.3 % 156.79 3.3 % 147.46 0.6 %
Q2 2010 255.54 (8.7 %) 149.52 (6.3 %) 141.07 (7.9 %)
Q3 2010 199.22 (12.2 %) 114.97 (16.0 %) 106.57 (19.2 %)
Q4 2010 241.21 1.6 % 135.48 12.0 % 123.52 20.0 %
Q1 2011 275.44 1.1 % 162.70 3.8 % 151.69 2.9 %
Q2 2011 275.59 7.8 % 154.91 3.6 % 145.60 3.2 %
Q3 2011 213.36 7.1 % 126.27 9.8 % 118.45 11.1 %
Q4 2011 270.40 12.1 % 165.37 22.1 % 156.02 26.3 %
Q1 2012 287.79 4.5 % 170.62 4.9 % 162.20 6.9 %
Q2 2012 286.18 3.8 % 161.55 4.3 % 153.33 5.3 %
Q3 2012 212.89 (0.2 %) 121.15 (4.1 %) 113.25 (4.4 %)
Q4 2012 261.05 (3.5 %) 160.62 (2.9 %) 150.97 (3.2 %)
Q1 2013 290.78 1.0 % 182.58 7.0 % 174.21 7.4 %
Q2 2013 300.74 5.1 % 181.24 12.2 % 173.41 13.1 %
Q3 2013 218.10 2.4 % 133.28 10.0 % 120.12 6.1 %
Q4 2013 240.98 (7.7 %) 146.91 (8.5 %) 138.52 (8.2 %)
Q1 2014 272.87 (6.2 %) 169.75 (7.0 %) 161.74 (7.2 %)
Q2 2014 270.13 (10.2 %) 171.25 (5.5 %) 163.59 (5.7 %)
Q3 2014 189.86 (12.9 %) 116.64 (12.5 %) 109.09 (9.2 %)
Q4 2014 252.84 4.9 % 157.71 7.3 % 141.11 1.9 %
Q1 2015 282.48 3.5 % 176.49 4.0 % 167.00 3.3 %
Q2 2015 264.15 (2.2 %) 167.76 (2.0 %) 161.84 (1.1 %)
Q3 2015 210.47 10.9 % 126.42 8.4 % 120.20 10.2 %
Q4 2015 266.80 5.5 % 159.02 0.8 % 152.35 8.0 %
Q1 2016 275.49 (2.5 %) 146.83 (16.8 %) 139.24 (16.6 %)
Q2 2016 220.02 (16.7 %) 120.90 (27.9 %) 113.76 (29.7 %)
Q3 2016 171.21 (18.7 %) 84.83 (32.9 %) 77.87 (35.2 %)
Q4 2016 185.33 (30.5 %) 96.44 (39.3 %) 86.21 (43.4 %)
Q1 2017 191.12 (30.6 %) 88.18 (39.9 %) 80.93 (41.9 %)
Q2 2017 135.10 (38.6 %) 56.43 (53.3 %) 49.01 (56.9 %)
Q3 2017 130.75 (23.6 %) 53.34 (37.1 %) 47.03 (39.6 %)
Q4 2017 168.98 (8.8 %) 75.73 (21.5 %) 67.67 (21.5 %)
Q1 2018 147.91 (22.6 %) 62.64 (29.0 %) 54.59 (32.5 %)
Q2 2018 88.05 (34.8 %) 22.01 (61.0 %) 15.62 (68.1 %)
Q3 2018 74.36 (43.1 %) 9.55 (82.1 %) 3.29 (93.0 %)
Q4 2018 115.40 (31.7 %) 46.16 (39.0 %) 38.38 (43.3 %)
Q1 2019 153.40 3.7 % 64.82 3.5 % 57.14 4.7 %
Q2 2019 154.53 75.5 % 75.62 243.6 % 68.45 338.2 %
Q3 2019 190.18 155.7 % 96.33 909.1 % 88.15 2581.9 %
Q4 2019 293.69 154.5 % 189.68 310.9 % 166.25 333.1 %
2019 791.79 86.0 % 426.44 203.8 % 379.99 239.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2010 145.23 (4.2 %) 1.61 - 145.23 1.61
Q2 2010 135.76 (8.4 %) 1.51 - 135.76 1.51
Q3 2010 107.09 (16.8 %) 1.19 - 107.09 1.19
Q4 2010 112.48 (35.2 %) 1.25 - 112.48 1.25
Q1 2011 147.18 1.3 % 1.64 - 147.18 1.64
Q2 2011 144.65 6.5 % 1.61 - 144.65 1.61
Q3 2011 114.97 7.4 % 1.28 - 114.97 1.28
Q4 2011 146.10 29.9 % 1.62 - 146.10 1.62
Q1 2012 158.44 7.7 % 1.76 - 158.44 1.76
Q2 2012 148.98 3.0 % 1.66 - 148.98 1.66
Q3 2012 110.51 (3.9 %) 1.23 - 110.51 1.23
Q4 2012 143.03 (2.1 %) 1.59 - 143.03 1.59
Q1 2013 168.46 6.3 % 1.87 - 168.46 1.87
Q2 2013 165.93 11.4 % 1.84 - 165.93 1.84
Q3 2013 114.70 3.8 % 1.27 0.46 114.24 1.27
Q4 2013 135.31 (5.4 %) 1.50 0.67 134.64 1.50
Q1 2014 159.05 (5.6 %) 1.77 2.51 156.54 1.74
Q2 2014 161.11 (2.9 %) 1.79 3.32 157.79 1.75
Q3 2014 109.03 (4.9 %) 1.21 2.41 106.62 1.18
Q4 2014 134.23 (0.8 %) 1.49 1.56 132.67 1.47
Q1 2015 162.71 2.3 % 1.81 - 162.71 1.81
Q2 2015 168.08 4.3 % 1.87 7.60 160.49 1.78
Q3 2015 115.12 5.6 % 1.28 - 115.12 1.28
Q4 2015 140.53 4.7 % 1.56 - 140.53 1.56
Q1 2016 133.80 (17.8 %) 1.49 - 133.80 1.49
Q2 2016 113.90 (32.2 %) 1.27 - 113.90 1.27
Q3 2016 69.45 (39.7 %) 0.77 - 69.45 0.77
Q4 2016 87.92 (37.4 %) 0.98 - 87.92 0.98
Q1 2017 80.16 (40.1 %) 0.89 - 80.16 0.89
Q2 2017 53.20 (53.3 %) 0.59 - 53.20 0.59
Q3 2017 51.24 (26.2 %) 0.57 - 51.24 0.57
Q4 2017 67.19 (23.6 %) 0.75 - 67.19 0.75
Q1 2018 57.18 (28.7 %) 0.64 - 57.18 0.64
Q2 2018 18.38 (65.5 %) 0.20 - 18.38 0.20
Q3 2018 5.68 (88.9 %) 0.06 - 5.68 0.06
Q4 2018 39.56 (41.1 %) 0.44 - 39.56 0.44
Q1 2019 56.27 (1.6 %) 0.63 - 56.27 0.63
Q2 2019 68.17 270.9 % 0.76 - 68.17 0.76
Q3 2019 90.17 1486.5 % 1.00 - 90.17 1.00
Q4 2019 144.09 264.2 % 1.60 (26.01) 170.10 1.89
2019 360.74 198.6 % 4.01 (26.01) 386.75 4.30

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2010 56.49 % 61.39 % 49.81 %
Q2 2010 56.86 % 61.74 % 49.77 %
Q3 2010 56.21 % 60.94 % 48.95 %
Q4 2010 57.49 % 62.69 % 51.69 %
Q1 2011 57.92 % 62.85 % 51.73 %
Q2 2011 57.30 % 62.02 % 51.58 %
Q3 2011 57.61 % 62.28 % 51.64 %
Q4 2011 58.88 % 63.65 % 53.43 %
Q1 2012 58.94 % 63.89 % 53.88 %
Q2 2012 58.98 % 63.93 % 53.75 %
Q3 2012 58.52 % 63.44 % 53.35 %
Q4 2012 58.59 % 63.56 % 53.53 %
Q1 2013 59.56 % 64.48 % 54.33 %
Q2 2013 60.59 % 65.49 % 55.18 %
Q3 2013 61.43 % 65.84 % 55.26 %
Q4 2013 61.30 % 65.93 % 55.52 %
Q1 2014 61.12 % 65.81 % 55.33 %
Q2 2014 61.99 % 66.79 % 56.20 %
Q3 2014 62.08 % 67.53 % 57.05 %
Q4 2014 62.43 % 66.86 % 56.17 %
Q1 2015 62.50 % 66.72 % 56.24 %
Q2 2015 62.53 % 66.60 % 56.86 %
Q3 2015 62.22 % 66.16 % 56.54 %
Q4 2015 61.50 % 66.18 % 56.53 %
Q1 2016 59.00 % 63.77 % 54.08 %
Q2 2016 56.86 % 61.87 % 51.74 %
Q3 2016 54.80 % 59.80 % 49.03 %
Q4 2016 52.70 % 57.51 % 47.54 %
Q1 2017 50.85 % 55.97 % 45.78 %
Q2 2017 47.73 % 53.17 % 42.58 %
Q3 2017 45.83 % 51.68 % 42.43 %
Q4 2017 43.72 % 50.13 % 40.23 %
Q1 2018 42.58 % 49.42 % 39.26 %
Q2 2018 39.90 % 47.65 % 36.21 %
Q3 2018 35.45 % 44.20 % 30.97 %
Q4 2018 32.97 % 42.98 % 28.37 %
Q1 2019 33.05 % 43.11 % 27.80 %
Q2 2019 39.41 % 48.00 % 34.09 %
Q3 2019 46.12 % 52.80 % 41.43 %
Q4 2019 53.86 % 57.13 % 48.59 %
2019 53.86 % 57.13 % 48.84 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2010 90.00 6.62 5.63 18.92
Q2 2010 90.00 6.48 5.49 20.43
Q3 2010 90.00 6.24 5.25 19.37
Q4 2010 90.00 5.56 5.56 20.62
Q1 2011 90.00 5.58 5.58 19.49
Q2 2011 90.00 5.68 5.68 21.09
Q3 2011 90.00 5.77 5.77 20.12
Q4 2011 90.00 6.14 6.14 21.74
Q1 2012 90.00 6.27 6.27 19.99
Q2 2012 90.00 6.32 6.32 21.64
Q3 2012 90.00 6.27 6.27 20.37
Q4 2012 90.00 6.23 6.23 21.96
Q1 2013 90.00 6.34 6.34 20.31
Q2 2013 90.00 6.53 6.53 22.15
Q3 2013 90.00 6.58 6.57 20.68
Q4 2013 90.00 6.49 6.48 22.19
Q1 2014 90.00 6.39 6.35 20.44
Q2 2014 90.00 6.34 6.26 22.22
Q3 2014 90.00 6.27 6.17 20.43
Q4 2014 90.00 6.26 6.15 21.93
Q1 2015 90.00 6.30 6.22 20.72
Q2 2015 90.00 6.38 6.25 21.09
Q3 2015 90.00 6.45 6.34 20.87
Q4 2015 90.00 6.52 6.43 20.93
Q1 2016 90.00 6.19 6.11 20.42
Q2 2016 90.00 5.59 5.59 18.92
Q3 2016 90.00 5.09 5.09 19.69
Q4 2016 90.00 4.50 4.50 19.68
Q1 2017 90.00 3.90 3.90 19.57
Q2 2017 90.00 3.23 3.23 19.32
Q3 2017 90.00 3.03 3.03 19.23
Q4 2017 90.00 2.80 2.80 19.38
Q1 2018 90.00 2.54 2.54 19.22
Q2 2018 90.00 2.16 2.16 18.77
Q3 2018 90.00 1.65 1.65 18.48
Q4 2018 90.00 1.34 1.34 18.19
Q1 2019 90.00 1.33 1.33 18.82
Q2 2019 90.00 1.89 1.89 19.00
Q3 2019 90.00 2.82 2.82 19.25
Q4 2019 90.00 3.99 4.27 19.82

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2010 13.83 16.27 4.84
Q2 2010 13.41 15.84 4.25
Q3 2010 12.85 15.28 4.14
Q4 2010 13.75 13.75 3.71
Q1 2011 13.26 13.26 3.80
Q2 2011 15.30 15.30 4.12
Q3 2011 14.53 14.53 4.17
Q4 2011 14.55 14.55 4.11
Q1 2012 15.53 15.53 4.87
Q2 2012 15.17 15.17 4.43
Q3 2012 14.90 14.90 4.58
Q4 2012 15.87 15.87 4.50
Q1 2013 15.15 15.15 4.73
Q2 2013 15.47 15.47 4.56
Q3 2013 15.64 15.65 4.97
Q4 2013 16.93 16.96 4.95
Q1 2014 17.40 17.51 5.44
Q2 2014 19.26 19.49 5.49
Q3 2014 20.07 20.40 6.16
Q4 2014 17.49 17.80 4.99
Q1 2015 17.94 18.18 5.46
Q2 2015 18.33 18.71 5.54
Q3 2015 15.53 15.78 4.80
Q4 2015 13.21 13.38 4.11
Q1 2016 12.19 12.36 3.70
Q2 2016 14.31 14.31 4.23
Q3 2016 13.04 13.04 3.37
Q4 2016 18.35 18.35 4.20
Q1 2017 15.94 15.94 3.18
Q2 2017 18.99 18.99 3.18
Q3 2017 17.93 17.93 2.82
Q4 2017 19.76 19.76 2.85
Q1 2018 20.91 20.91 2.77
Q2 2018 22.17 22.17 2.55
Q3 2018 24.69 24.69 2.20
Q4 2018 30.75 30.75 2.27
Q1 2019 36.33 36.33 2.57
Q2 2019 30.36 30.36 3.01
Q3 2019 23.14 23.14 3.39
Q4 2019 20.37 19.00 4.10

Business Segments (Million)

Compared With The
Period Cement Ready mixed concrete
Q3 2012 202.97 9.92
Q4 2012 248.60 12.46
Q1 2013 275.43 15.35
Q2 2013 284.96 15.78
Q3 2013 207.91 10.19
Q4 2013 228.09 12.89
Q1 2014 256.58 16.29
Q2 2014 256.32 13.81
Q3 2014 180.85 9.01
Q4 2014 239.95 12.88
Q1 2015 268.19 14.29
Q3 2019 190.17 -
Q4 2019 293.69 -

Analysts Estimates (Million)

Item Q4 2019 (e) Q4 2019 (a) Change‬
Average 107.26 144.09 34.34 %

Estimates vs Actual (Million)

Item Q4 2019 (e) Q4 2019 (a) Change
OSOOL AND BAKHEET 144.10 144.09 0.0 %
Riyad Capital 104.00 144.09 38.5 %
Al Rajhi Capital 101.00 144.09 42.7 %
SNB Capital 94.00 144.09 53.3 %
AlJazira Capital 93.20 144.09 54.6 %

Current
Market Cap (M Riyal) 5,959.13
Enterprise Value (EV) (M) 5,390.45
Shares Outstanding ((M)) 110.56
EPS ( Riyal) (TTM) 2.47
Book Value (BV) ( Riyal) 24.89
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 24.46
P/E (TTM) 22.88
Price/book 2.17
Return on Average Assets (%) (TTM) 10.6
Return on Average Equity (%) (TTM) 12.0

Share Price

53.90
0.20 0.37 %

Qassim Cement Co. (QACCO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.