Financial Results : Qassim Cement’s 2022 profit slumps 55% to SAR 130.5 mln; Q4 up 74% to SAR 53 mln

Qassim Cement’s 2022 profit slumps 55% to SAR 130.5 mln; Q4 up 74% to SAR 53 mln

20/02/2023 Argaam Exclusive

View other reports

Qassim Cement Co.’s 2022 net profit after Zakat and tax plunged 55% to SAR 130.5 million, compared to SAR 291.9 million in 2021. The company was impacted by a drop in sales volume and value, along with a nonrecurring increase in some cost categories.



Financials (M)

Item 2021 2022 Change‬
Revenues 722.80 678.46 (6.1 %)
Gross Income 285.95 188.49 (34.1 %)
Operating Income 263.83 143.55 (45.6 %)
Net Income 291.87 130.51 (55.3 %)
Average Shares 90.00 90.00 -
EPS (Riyals) 3.24 1.45 (55.3 %)

The annual results were also hit by other factors, such as the recognition of unrealized loss from investment in FVTPL in 2022, driven by the impact on the local and global financial markets amid global events and higher interest rates.

 

The cement producer also reported an increase in general and administrative expenses (G&A) during the year on a rise in consultancy fees.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 131.33 217.05 65.3 %
Gross Income 3.81 77.35 1930.7 %
Operating Income 8.45 59.32 601.9 %
Net Income 30.44 53.04 74.3 %
Average Shares 90.00 90.00 -
EPS (Riyals) 0.34 0.59 74.3 %

In Q4 2022, net profit after Zakat and tax rose 74% to SAR 53 million, from SAR 30.44 million in the prior-year period. 

 

Compared to the previous quarter, net profit more than doubled from SAR 23.43 million.

 

Total shareholders’ equity, after minority interest, declined to SAR 1.66 billion as of Dec. 31, 2022, from SAR 1.73 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 290.78 1.0 % 182.58 7.0 % 174.21 7.4 %
Q2 2013 300.74 5.1 % 181.24 12.2 % 173.41 13.1 %
Q3 2013 218.10 2.4 % 133.28 10.0 % 120.12 6.1 %
Q4 2013 240.98 (7.7 %) 146.91 (8.5 %) 138.52 (8.2 %)
Q1 2014 272.87 (6.2 %) 169.75 (7.0 %) 161.74 (7.2 %)
Q2 2014 270.13 (10.2 %) 171.25 (5.5 %) 163.59 (5.7 %)
Q3 2014 189.86 (12.9 %) 116.64 (12.5 %) 109.09 (9.2 %)
Q4 2014 252.84 4.9 % 157.71 7.3 % 141.11 1.9 %
Q1 2015 282.48 3.5 % 176.49 4.0 % 167.00 3.3 %
Q2 2015 264.15 (2.2 %) 167.76 (2.0 %) 161.84 (1.1 %)
Q3 2015 210.47 10.9 % 126.42 8.4 % 120.20 10.2 %
Q4 2015 266.80 5.5 % 159.02 0.8 % 152.35 8.0 %
Q1 2016 275.49 (2.5 %) 146.83 (16.8 %) 139.24 (16.6 %)
Q2 2016 220.02 (16.7 %) 120.90 (27.9 %) 113.76 (29.7 %)
Q3 2016 171.21 (18.7 %) 84.83 (32.9 %) 77.87 (35.2 %)
Q4 2016 185.33 (30.5 %) 96.44 (39.3 %) 86.21 (43.4 %)
Q1 2017 191.12 (30.6 %) 88.18 (39.9 %) 80.93 (41.9 %)
Q2 2017 135.10 (38.6 %) 56.43 (53.3 %) 49.01 (56.9 %)
Q3 2017 130.75 (23.6 %) 53.34 (37.1 %) 47.03 (39.6 %)
Q4 2017 168.98 (8.8 %) 75.73 (21.5 %) 67.67 (21.5 %)
Q1 2018 147.91 (22.6 %) 62.64 (29.0 %) 54.59 (32.5 %)
Q2 2018 88.05 (34.8 %) 22.01 (61.0 %) 15.62 (68.1 %)
Q3 2018 74.36 (43.1 %) 9.55 (82.1 %) 3.29 (93.0 %)
Q4 2018 115.40 (31.7 %) 46.16 (39.0 %) 38.38 (43.3 %)
Q1 2019 153.40 3.7 % 64.82 3.5 % 57.14 4.7 %
Q2 2019 154.53 75.5 % 75.62 243.6 % 68.45 338.2 %
Q3 2019 190.18 155.7 % 96.33 909.1 % 88.15 2581.9 %
Q4 2019 293.69 154.5 % 189.68 310.9 % 166.25 333.1 %
Q1 2020 261.75 70.6 % 152.84 135.8 % 129.22 126.2 %
Q2 2020 167.44 8.4 % 90.89 20.2 % 82.36 20.3 %
Q3 2020 231.58 21.8 % 120.65 25.3 % 111.55 26.5 %
Q4 2020 237.67 (19.1 %) 108.85 (42.6 %) 99.16 (40.4 %)
Q1 2021 223.35 (14.7 %) 112.40 (26.5 %) 103.99 (19.5 %)
Q2 2021 197.81 18.1 % 100.09 10.1 % 91.69 11.3 %
Q3 2021 170.31 (26.5 %) 69.66 (42.3 %) 59.70 (46.5 %)
Q4 2021 131.33 (44.7 %) 3.81 (96.5 %) 8.45 (91.5 %)
Q1 2022 142.49 (36.2 %) 27.37 (75.6 %) 18.86 (81.9 %)
Q2 2022 152.13 (23.1 %) 45.67 (54.4 %) 37.01 (59.6 %)
Q3 2022 166.78 (2.1 %) 38.09 (45.3 %) 28.37 (52.5 %)
Q4 2022 217.05 65.3 % 77.35 1930.7 % 59.32 601.9 %
2022 678.46 (6.1 %) 188.49 (34.1 %) 143.55 (45.6 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 168.46 6.3 % 1.87 - 168.46 1.87
Q2 2013 165.93 11.4 % 1.84 - 165.93 1.84
Q3 2013 114.70 3.8 % 1.27 0.46 114.24 1.27
Q4 2013 135.31 (5.4 %) 1.50 0.67 134.64 1.50
Q1 2014 159.05 (5.6 %) 1.77 2.51 156.54 1.74
Q2 2014 161.11 (2.9 %) 1.79 3.32 157.79 1.75
Q3 2014 109.03 (4.9 %) 1.21 2.41 106.62 1.18
Q4 2014 134.23 (0.8 %) 1.49 1.56 132.67 1.47
Q1 2015 162.71 2.3 % 1.81 - 162.71 1.81
Q2 2015 168.08 4.3 % 1.87 7.60 160.49 1.78
Q3 2015 115.12 5.6 % 1.28 - 115.12 1.28
Q4 2015 140.53 4.7 % 1.56 - 140.53 1.56
Q1 2016 133.80 (17.8 %) 1.49 - 133.80 1.49
Q2 2016 113.90 (32.2 %) 1.27 - 113.90 1.27
Q3 2016 69.45 (39.7 %) 0.77 - 69.45 0.77
Q4 2016 87.92 (37.4 %) 0.98 - 87.92 0.98
Q1 2017 80.16 (40.1 %) 0.89 - 80.16 0.89
Q2 2017 53.20 (53.3 %) 0.59 - 53.20 0.59
Q3 2017 51.24 (26.2 %) 0.57 - 51.24 0.57
Q4 2017 67.19 (23.6 %) 0.75 - 67.19 0.75
Q1 2018 57.18 (28.7 %) 0.64 - 57.18 0.64
Q2 2018 18.38 (65.5 %) 0.20 - 18.38 0.20
Q3 2018 5.68 (88.9 %) 0.06 - 5.68 0.06
Q4 2018 39.56 (41.1 %) 0.44 - 39.56 0.44
Q1 2019 56.27 (1.6 %) 0.63 - 56.27 0.63
Q2 2019 68.17 270.9 % 0.76 - 68.17 0.76
Q3 2019 90.17 1486.5 % 1.00 - 90.17 1.00
Q4 2019 144.09 264.2 % 1.60 (26.01) 170.10 1.89
Q1 2020 111.17 97.6 % 1.24 - 111.17 1.24
Q2 2020 85.47 25.4 % 0.95 3.20 82.27 0.91
Q3 2020 110.11 22.1 % 1.22 - 110.11 1.22
Q4 2020 113.09 (21.5 %) 1.26 4.14 108.94 1.21
Q1 2021 100.87 (9.3 %) 1.12 - 100.87 1.12
Q2 2021 100.18 17.2 % 1.11 - 100.18 1.11
Q3 2021 60.39 (45.2 %) 0.67 - 60.39 0.67
Q4 2021 30.44 (73.1 %) 0.34 - 30.44 0.34
Q1 2022 25.08 (75.1 %) 0.28 - 25.08 0.28
Q2 2022 28.96 (71.1 %) 0.32 - 28.96 0.32
Q3 2022 23.43 (61.2 %) 0.26 - 23.43 0.26
Q4 2022 53.04 74.3 % 0.59 - 53.04 0.59
2022 130.51 (55.3 %) 1.45 - 130.51 1.45

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 59.56 % 64.48 % 54.33 %
Q2 2013 60.59 % 65.49 % 55.18 %
Q3 2013 61.43 % 65.84 % 55.26 %
Q4 2013 61.30 % 65.93 % 55.52 %
Q1 2014 61.12 % 65.81 % 55.33 %
Q2 2014 61.99 % 66.79 % 56.20 %
Q3 2014 62.08 % 67.53 % 57.05 %
Q4 2014 62.43 % 66.86 % 56.17 %
Q1 2015 62.50 % 66.72 % 56.24 %
Q2 2015 62.53 % 66.60 % 56.86 %
Q3 2015 62.22 % 66.16 % 56.54 %
Q4 2015 61.50 % 66.18 % 56.53 %
Q1 2016 59.00 % 63.77 % 54.08 %
Q2 2016 56.86 % 61.87 % 51.74 %
Q3 2016 54.80 % 59.80 % 49.03 %
Q4 2016 52.70 % 57.51 % 47.54 %
Q1 2017 50.85 % 55.97 % 45.78 %
Q2 2017 47.73 % 53.17 % 42.58 %
Q3 2017 45.83 % 51.68 % 42.43 %
Q4 2017 43.72 % 50.13 % 40.23 %
Q1 2018 42.58 % 49.42 % 39.26 %
Q2 2018 39.90 % 47.65 % 36.21 %
Q3 2018 35.45 % 44.20 % 30.97 %
Q4 2018 32.97 % 42.98 % 28.37 %
Q1 2019 33.05 % 43.11 % 27.80 %
Q2 2019 39.41 % 48.00 % 34.09 %
Q3 2019 46.12 % 52.80 % 41.43 %
Q4 2019 53.86 % 57.13 % 48.59 %
Q1 2020 57.15 % 59.07 % 48.84 %
Q2 2020 58.02 % 59.09 % 49.69 %
Q3 2020 58.05 % 59.03 % 49.63 %
Q4 2020 52.67 % 55.27 % 45.91 %
Q1 2021 50.32 % 54.05 % 46.77 %
Q2 2021 49.64 % 54.03 % 47.18 %
Q3 2021 47.16 % 51.73 % 44.67 %
Q4 2021 39.56 % 46.70 % 40.38 %
Q1 2022 31.30 % 39.22 % 33.66 %
Q2 2022 24.57 % 32.94 % 24.30 %
Q3 2022 19.39 % 27.83 % 18.21 %
Q4 2022 27.78 % 31.83 % 19.24 %
2022 27.78 % 31.83 % 19.24 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 90.00 6.34 6.34 20.31
Q2 2013 90.00 6.53 6.53 22.15
Q3 2013 90.00 6.58 6.57 20.68
Q4 2013 90.00 6.49 6.48 22.19
Q1 2014 90.00 6.39 6.35 20.44
Q2 2014 90.00 6.34 6.26 22.22
Q3 2014 90.00 6.27 6.17 20.43
Q4 2014 90.00 6.26 6.15 21.93
Q1 2015 90.00 6.30 6.22 20.72
Q2 2015 90.00 6.38 6.25 21.09
Q3 2015 90.00 6.45 6.34 20.87
Q4 2015 90.00 6.52 6.43 20.93
Q1 2016 90.00 6.19 6.11 20.42
Q2 2016 90.00 5.59 5.59 18.92
Q3 2016 90.00 5.09 5.09 19.69
Q4 2016 90.00 4.50 4.50 19.68
Q1 2017 90.00 3.90 3.90 19.57
Q2 2017 90.00 3.23 3.23 19.32
Q3 2017 90.00 3.03 3.03 19.23
Q4 2017 90.00 2.80 2.80 19.38
Q1 2018 90.00 2.54 2.54 19.22
Q2 2018 90.00 2.16 2.16 18.77
Q3 2018 90.00 1.65 1.65 18.48
Q4 2018 90.00 1.34 1.34 18.19
Q1 2019 90.00 1.33 1.33 18.82
Q2 2019 90.00 1.89 1.89 19.00
Q3 2019 90.00 2.82 2.82 19.25
Q4 2019 90.00 3.99 4.27 19.82
Q1 2020 90.00 4.60 4.88 19.96
Q2 2020 90.00 4.79 5.04 19.91
Q3 2020 90.00 5.01 5.26 20.13
Q4 2020 90.00 4.66 4.58 20.10
Q1 2021 90.00 4.55 4.47 20.02
Q2 2021 90.00 4.71 4.67 20.03
Q3 2021 90.00 4.16 4.12 19.71
Q4 2021 90.00 3.24 3.24 19.25
Q1 2022 90.00 2.40 2.40 18.96
Q2 2022 90.00 1.61 1.61 18.78
Q3 2022 90.00 1.20 1.20 18.54
Q4 2022 90.00 1.45 1.45 18.50

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 15.15 15.15 4.73
Q2 2013 15.47 15.47 4.56
Q3 2013 15.64 15.65 4.97
Q4 2013 16.93 16.96 4.95
Q1 2014 17.40 17.51 5.44
Q2 2014 19.26 19.49 5.49
Q3 2014 20.07 20.40 6.16
Q4 2014 17.49 17.80 4.99
Q1 2015 17.94 18.18 5.46
Q2 2015 18.33 18.71 5.54
Q3 2015 15.53 15.78 4.80
Q4 2015 13.21 13.38 4.11
Q1 2016 12.19 12.36 3.70
Q2 2016 14.31 14.31 4.23
Q3 2016 13.04 13.04 3.37
Q4 2016 18.35 18.35 4.20
Q1 2017 15.94 15.94 3.18
Q2 2017 18.99 18.99 3.18
Q3 2017 17.93 17.93 2.82
Q4 2017 19.76 19.76 2.85
Q1 2018 20.91 20.91 2.77
Q2 2018 22.17 22.17 2.55
Q3 2018 24.69 24.69 2.20
Q4 2018 30.75 30.75 2.27
Q1 2019 36.33 36.33 2.57
Q2 2019 30.36 30.36 3.01
Q3 2019 23.14 23.14 3.39
Q4 2019 20.37 19.00 4.10
Q1 2020 14.14 13.30 3.26
Q2 2020 15.39 14.62 3.70
Q3 2020 18.12 17.25 4.51
Q4 2020 21.33 21.71 4.95
Q1 2021 22.97 23.39 5.22
Q2 2021 22.41 22.63 5.27
Q3 2021 24.50 24.78 5.17
Q4 2021 28.67 28.67 4.83
Q1 2022 43.08 43.08 5.45
Q2 2022 60.44 60.44 5.18
Q3 2022 79.30 79.30 5.13
Q4 2022 51.76 51.76 4.06

Business Segments (Million)

Compared With The
Period Cement Ready mixed concrete
Q3 2012 202.97 9.92
Q4 2012 248.60 12.46
Q1 2013 275.43 15.35
Q2 2013 284.96 15.78
Q3 2013 207.91 10.19
Q4 2013 228.09 12.89
Q1 2014 256.58 16.29
Q2 2014 256.32 13.81
Q3 2014 180.85 9.01
Q4 2014 239.95 12.88
Q1 2015 268.19 14.29
Q3 2019 190.17 -
Q4 2019 293.69 -
Q1 2020 261.75 -
Q2 2020 167.44 -
Q3 2020 231.58 -
Q4 2020 237.67 -
Q1 2021 223.35 -
Q2 2021 197.81 -
Q3 2021 170.31 -
Q4 2021 131.33 -
Q1 2022 142.49 -
Q2 2022 152.13 -
Q3 2022 166.78 -
Q4 2022 217.05 -

Analysts Estimates (Million)

Item Q4 2022 (e) Q4 2022 (a) Change‬
Average 44.79 53.04 18.41 %

Estimates vs Actual (Million)

Item Q4 2022 (e) Q4 2022 (a) Change
AlJazira Capital 54.80 53.04 (3.2) %
OSOOL AND BAKHEET 56.75 53.04 (6.5) %
Al Rajhi Capital 60.00 53.04 (11.6) %
Riyad Capital 41.00 53.04 29.4 %
Sico 36.00 53.04 47.3 %
Hermes 34.00 53.04 56.0 %
SNB Capital 31.00 53.04 71.1 %

Current
Market Cap (M Riyal) 5,948.07
Enterprise Value (EV) (M) 5,379.39
Shares Outstanding ((M)) 110.56
EPS ( Riyal) (TTM) 2.47
Book Value (BV) ( Riyal) 24.89
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 24.42
P/E (TTM) 22.84
Price/book 2.16
Return on Average Assets (%) (TTM) 10.6
Return on Average Equity (%) (TTM) 12.0

Share Price

53.80
0.10 0.19 %

Qassim Cement Co. (QACCO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.