Financial Results : Aldrees posts higher net profit at SAR 23.6m in I1 of 2013

Aldrees posts higher net profit at SAR 23.6m in I1 of 2013

31/03/2013 Argaam Exclusive

View other reports

Aldrees Petroleum & Transport Services Co., which operates a range of fuel stations in the Kingdom, reported SAR 23.6m net profit at the end of the first quarter of 2013, compared to SAR 22.8m in the same period last year, as shown in the following table:



Current Quarter Comparison (M)

Compared With The
Item Q1 2012 Q1 2013 Change‬
Revenues 452.68 490.06 8.3 %
Gross Income 41.13 44.86 9.1 %
Operating Income 24.89 25.78 3.6 %
Net Income 22.77 23.56 3.5 %
Average Shares 100.00 100.00 -
EPS (Riyals) 0.23 0.24 3.5 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 - - - - - -
Q2 2004 - - - - - -
Q3 2004 - - - - - -
Q4 2004 - - - - - -
Q1 2005 182.15 - 16.15 - 10.80 -
Q2 2005 198.05 - 16.36 - 10.27 -
Q3 2005 197.84 - 13.94 - 8.26 -
Q4 2005 205.86 - 18.41 - 10.40 -
Q1 2006 214.41 17.7 % 17.79 10.1 % 10.47 (3.1 %)
Q2 2006 200.44 1.2 % 19.54 19.4 % 10.82 5.4 %
Q3 2006 176.08 (11.0 %) 18.39 32.0 % 9.73 17.9 %
Q4 2006 193.49 (6.0 %) 14.91 (19.0 %) 6.06 (41.8 %)
Q1 2007 196.52 (8.3 %) 25.74 44.7 % 15.32 46.3 %
Q2 2007 218.66 9.1 % 26.43 35.2 % 15.93 47.3 %
Q3 2007 220.71 25.3 % 23.70 28.9 % 11.49 18.1 %
Q4 2007 230.56 19.2 % 20.95 40.5 % 8.66 43.0 %
Q1 2008 258.97 31.8 % 26.26 2.0 % 13.70 (10.6 %)
Q2 2008 287.29 31.4 % 30.99 17.3 % 17.56 10.2 %
Q3 2008 282.93 28.2 % 30.01 26.6 % 16.38 42.5 %
Q4 2008 305.26 32.4 % 31.06 48.3 % 14.07 62.4 %
Q1 2009 310.12 19.8 % 29.06 10.6 % 15.97 16.6 %
Q2 2009 335.22 16.7 % 37.34 20.5 % 22.82 30.0 %
Q3 2009 323.21 14.2 % 34.39 14.6 % 20.80 27.0 %
Q4 2009 340.96 11.7 % 34.15 9.9 % 19.95 41.8 %
Q1 2010 342.53 10.5 % 35.99 23.9 % 22.02 37.8 %
Q2 2010 377.90 12.7 % 44.16 18.3 % 29.09 27.4 %
Q3 2010 372.72 15.3 % 38.01 10.5 % 23.37 12.3 %
Q4 2010 387.24 13.6 % 35.05 2.7 % 19.59 (1.8 %)
Q1 2011 395.84 15.6 % 37.80 5.0 % 23.06 4.7 %
Q2 2011 430.42 13.9 % 43.06 (2.5 %) 26.63 (8.4 %)
Q3 2011 423.92 13.7 % 40.76 7.2 % 24.45 4.6 %
Q4 2011 444.00 14.7 % 42.65 21.7 % 25.76 31.5 %
Q1 2012 452.68 14.4 % 41.13 8.8 % 24.89 8.0 %
Q2 2012 473.74 10.1 % 45.27 5.1 % 29.20 9.7 %
Q3 2012 462.24 9.0 % 41.11 0.9 % 24.78 1.3 %
Q4 2012 484.92 9.2 % 43.99 3.1 % 26.06 1.2 %
Q1 2013 490.06 8.3 % 44.86 9.1 % 25.78 3.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 - - - - - -
Q2 2004 - - - - - -
Q3 2004 - - - - - -
Q4 2004 - - - - - -
Q1 2005 10.80 - 0.11 - 10.80 0.11
Q2 2005 10.74 - 0.11 - 10.74 0.11
Q3 2005 8.23 - 0.08 - 8.23 0.08
Q4 2005 9.59 - 0.10 - 9.59 0.10
Q1 2006 11.50 6.5 % 0.12 - 11.50 0.12
Q2 2006 12.19 13.5 % 0.12 - 12.19 0.12
Q3 2006 9.30 13.1 % 0.09 - 9.30 0.09
Q4 2006 8.42 (12.2 %) 0.08 - 8.42 0.08
Q1 2007 14.74 28.2 % 0.15 - 14.74 0.15
Q2 2007 15.44 26.7 % 0.15 - 15.44 0.15
Q3 2007 10.47 12.5 % 0.10 - 10.47 0.10
Q4 2007 9.75 15.7 % 0.10 - 9.75 0.10
Q1 2008 12.38 (16.0 %) 0.12 - 12.38 0.12
Q2 2008 15.59 0.9 % 0.16 - 15.59 0.16
Q3 2008 13.80 31.8 % 0.14 - 13.80 0.14
Q4 2008 11.11 14.0 % 0.11 - 11.11 0.11
Q1 2009 13.75 11.1 % 0.14 - 13.75 0.14
Q2 2009 19.59 25.7 % 0.20 - 19.59 0.20
Q3 2009 18.14 31.4 % 0.18 - 18.14 0.18
Q4 2009 17.42 56.7 % 0.17 - 17.42 0.17
Q1 2010 19.86 44.4 % 0.20 - 19.86 0.20
Q2 2010 26.70 36.3 % 0.27 - 26.70 0.27
Q3 2010 20.99 15.7 % 0.21 - 20.99 0.21
Q4 2010 18.47 6.1 % 0.18 (0.62) 19.09 0.19
Q1 2011 22.01 10.8 % 0.22 - 22.01 0.22
Q2 2011 24.56 (8.0 %) 0.25 - 24.56 0.25
Q3 2011 22.03 4.9 % 0.22 - 22.03 0.22
Q4 2011 23.57 27.6 % 0.24 - 23.57 0.24
Q1 2012 22.77 3.5 % 0.23 - 22.77 0.23
Q2 2012 26.43 7.6 % 0.26 - 26.43 0.26
Q3 2012 22.64 2.8 % 0.23 - 22.64 0.23
Q4 2012 23.71 0.6 % 0.24 - 23.71 0.24
Q1 2013 23.56 3.5 % 0.24 - 23.56 0.24

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 8.27 % 6.44 % 5.02 %
Q1 2006 8.15 % 6.28 % 4.91 %
Q2 2006 8.51 % 6.44 % 5.07 %
Q3 2006 9.30 % 6.96 % 5.34 %
Q4 2006 9.00 % 6.53 % 5.28 %
Q1 2007 10.25 % 7.49 % 5.83 %
Q2 2007 10.89 % 8.28 % 6.10 %
Q3 2007 10.95 % 8.26 % 5.92 %
Q4 2007 11.17 % 8.52 % 5.82 %
Q1 2008 10.48 % 8.03 % 5.17 %
Q2 2008 10.22 % 7.81 % 4.83 %
Q3 2008 10.21 % 8.07 % 4.86 %
Q4 2008 10.43 % 8.17 % 4.66 %
Q1 2009 10.22 % 8.22 % 4.58 %
Q2 2009 10.33 % 8.48 % 4.72 %
Q3 2009 10.35 % 8.70 % 4.91 %
Q4 2009 10.30 % 9.02 % 5.26 %
Q1 2010 10.57 % 9.36 % 5.59 %
Q2 2010 10.74 % 9.64 % 5.93 %
Q3 2010 10.62 % 9.62 % 5.92 %
Q4 2010 10.35 % 9.44 % 5.85 %
Q1 2011 10.11 % 9.31 % 5.79 %
Q2 2011 9.70 % 9.01 % 5.46 %
Q3 2011 9.57 % 8.90 % 5.36 %
Q4 2011 9.70 % 9.06 % 5.44 %
Q1 2012 9.57 % 8.96 % 5.31 %
Q2 2012 9.46 % 8.95 % 5.28 %
Q3 2012 9.28 % 8.85 % 5.21 %
Q4 2012 9.15 % 8.75 % 5.10 %
Q1 2013 9.17 % 8.68 % 5.04 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 - - - -
Q2 2004 100.00 - - 1.82
Q3 2004 - - - -
Q4 2004 100.00 - - 2.00
Q1 2005 100.00 - - 2.11
Q2 2005 100.00 - - 2.02
Q3 2005 100.00 - - 2.10
Q4 2005 100.00 0.39 0.39 2.04
Q1 2006 100.00 0.40 0.40 2.15
Q2 2006 100.00 0.42 0.42 2.28
Q3 2006 100.00 0.43 0.43 2.37
Q4 2006 100.00 0.41 0.41 2.45
Q1 2007 100.00 0.45 0.45 2.60
Q2 2007 100.00 0.48 0.48 2.76
Q3 2007 100.00 0.49 0.49 2.86
Q4 2007 100.00 0.50 0.50 2.96
Q1 2008 100.00 0.48 0.48 2.76
Q2 2008 100.00 0.48 0.48 2.92
Q3 2008 100.00 0.52 0.52 3.06
Q4 2008 100.00 0.53 0.53 3.17
Q1 2009 100.00 0.54 0.54 2.91
Q2 2009 100.00 0.58 0.58 3.11
Q3 2009 100.00 0.63 0.63 3.29
Q4 2009 100.00 0.69 0.69 3.47
Q1 2010 100.00 0.75 0.75 3.27
Q2 2010 100.00 0.82 0.82 3.54
Q3 2010 100.00 0.85 0.85 3.75
Q4 2010 100.00 0.86 0.87 3.93
Q1 2011 100.00 0.88 0.89 3.64
Q2 2011 100.00 0.86 0.87 3.88
Q3 2011 100.00 0.87 0.88 4.10
Q4 2011 100.00 0.92 0.92 4.34
Q1 2012 100.00 0.93 0.93 4.05
Q2 2012 100.00 0.95 0.95 4.32
Q3 2012 100.00 0.95 0.95 4.54
Q4 2012 100.00 0.96 0.96 4.78
Q1 2013 100.00 0.96 0.96 4.40

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 64.83 64.83 12.05
Q2 2006 83.74 83.74 15.27
Q3 2006 87.15 87.15 15.66
Q4 2006 37.68 37.68 6.36
Q1 2007 33.71 33.71 5.79
Q2 2007 25.47 25.47 4.43
Q3 2007 25.07 25.07 4.30
Q4 2007 26.11 26.11 4.45
Q1 2008 20.83 20.83 3.62
Q2 2008 21.28 21.28 3.51
Q3 2008 12.02 12.02 2.03
Q4 2008 11.77 11.77 1.96
Q1 2009 12.08 12.08 2.25
Q2 2009 12.49 12.49 2.34
Q3 2009 16.47 16.47 3.13
Q4 2009 13.72 13.72 2.73
Q1 2010 12.50 12.50 2.86
Q2 2010 11.91 11.91 2.76
Q3 2010 13.95 13.95 3.16
Q4 2010 13.90 13.80 3.04
Q1 2011 12.20 12.11 2.96
Q2 2011 13.28 13.19 2.94
Q3 2011 12.26 12.18 2.60
Q4 2011 11.94 11.94 2.54
Q1 2012 13.34 13.34 3.06
Q2 2012 10.48 10.48 2.30
Q3 2012 11.51 11.51 2.42
Q4 2012 10.87 10.87 2.17
Q1 2013 10.59 10.59 2.32

Business Segments (Million)

Compared With The
Period Oil services sector Transport Service elimination Super Sector 2
Q1 2005 163.11 19.04 - -
Q2 2005 176.82 21.22 - -
Q3 2005 177.55 20.26 - 0.03
Q4 2005 191.16 14.46 - 0.24
Q1 2006 194.14 19.61 - 0.65
Q2 2006 179.51 19.90 - 1.04
Q3 2006 155.28 19.55 - 1.25
Q4 2006 173.51 19.25 - 0.73
Q1 2007 171.50 24.24 - 0.78
Q2 2007 193.16 24.77 - 0.74
Q3 2007 193.51 26.52 - 0.68
Q4 2007 202.34 27.47 - 0.75
Q1 2008 225.67 32.51 - 0.79
Q2 2008 248.00 38.52 - 0.78
Q3 2008 243.15 39.07 - 0.71
Q4 2008 262.58 41.78 - 0.90
Q1 2009 268.72 40.51 - 0.89
Q2 2009 286.93 47.40 - 0.89
Q3 2009 276.18 46.22 - 0.81
Q4 2009 299.59 40.45 - 0.92
Q1 2010 301.37 40.23 - 0.94
Q2 2010 330.45 46.54 - 0.90
Q3 2010 325.52 46.51 - 0.68
Q4 2010 344.68 41.81 - 0.76
Q1 2011 363.56 40.81 (9.58) 1.05
Q2 2011 395.08 45.07 (10.78) 1.06
Q3 2011 384.14 49.80 (10.85) 0.83
Q4 2011 402.26 52.53 (11.78) 0.99
Q1 2012 415.89 48.60 (11.81) -
Q2 2012 432.76 53.41 (12.43) -
Q3 2012 422.65 52.04 (12.45) -
Q4 2012 446.47 51.46 (13.01) -
Q1 2013 446.50 57.18 (13.62) -

Current
Market Cap (M Riyal) 12,920.00
Enterprise Value (EV) (M) 12,847.85
Shares Outstanding ((M)) 100.00
EPS ( Riyal) (TTM) 3.17
Book Value (BV) ( Riyal) 13.90
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 41.24
P/E (TTM) 40.76
Price/book 9.29
Return on Average Assets (%) (TTM) 4.1
Return on Average Equity (%) (TTM) 24.8

Share Price

Aldrees Petroleum and Transport Services Co. (ALDREES)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.