Saudi Arabia Refineries Co. (SARCO) reported a net profit of SAR 28.2 million for 2022, compared with SAR 6.6 million a year earlier.
Item | 2021 | 2022 | Change |
---|---|---|---|
Operating Income | (1.33) | (5.04) | (279.1 %) |
Net Income | 6.59 | 28.23 | 328.2 % |
Average Shares | 15.00 | 15.00 | - |
EPS (Riyals) | 0.44 | 1.88 | 328.2 % |
The profit growth came as Saudi Industrial Investment Group distributed a SAR 11.4 million cash dividend for H2 2021 and a SAR 22.8 million dividend for 2022. In addition, a SAR 7.6 million dividend was paid for 2021.
In Q4 2022, the company swung to a net profit of SAR 11 million, against a net loss of SAR 1.6 million in Q4 2021.
Sequentially, SARCO turned profitable from a loss of SAR 3.14 million in Q3 2022.
Item | Q4 2021 | Q4 2022 | Change |
---|---|---|---|
Operating Income | (0.95) | (2.76) | (189.8 %) |
Net Income | (1.60) | 11.02 | 791.0 % |
Average Shares | 15.00 | 15.00 | - |
EPS (Riyals) | (0.11) | 0.73 | 791.0 % |
Item | Q3 2022 | Q4 2022 | Change |
---|---|---|---|
Operating Income | (0.52) | (2.76) | (434.1 %) |
Net Income | (3.14) | 11.02 | 450.9 % |
Average Shares | 15.00 | 15.00 | - |
EPS (Riyals) | (0.21) | 0.73 | 450.9 % |
Shareholders' equity, no minority interest, reached SAR 438.82 million by the end of 2021, from SAR 559.53 million a year ago.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | (0.66) | 8.5 % |
Q2 2013 | - | - | - | - | (0.66) | (79.7 %) |
Q3 2013 | - | - | - | - | (0.55) | (12.2 %) |
Q4 2013 | - | - | - | - | (1.27) | (56.5 %) |
2013 | - | - | - | - | (3.02) | (25.7 %) |
Q1 2014 | - | - | - | - | (0.80) | (20.5 %) |
Q2 2014 | - | - | - | - | (0.82) | (24.1 %) |
Q3 2014 | - | - | - | - | (0.33) | 41.2 % |
Q4 2014 | - | - | - | - | (0.72) | 43.3 % |
2014 | - | - | - | - | (2.67) | 11.6 % |
Q1 2015 | - | - | - | - | (1.02) | (27.1 %) |
Q2 2015 | - | - | - | - | (0.53) | 35.4 % |
Q3 2015 | - | - | - | - | (0.46) | (40.3 %) |
Q4 2015 | - | - | - | - | (4.25) | (488.5 %) |
2015 | - | - | - | - | (6.77) | (153.5 %) |
Q1 2016 | - | - | - | - | (0.78) | 23.1 % |
Q2 2016 | - | - | - | - | (0.48) | 10.7 % |
Q3 2016 | - | - | - | - | (0.55) | (20.0 %) |
Q4 2016 | - | - | - | - | (1.05) | 75.3 % |
2016 | - | - | - | - | (2.85) | 57.8 % |
Q1 2017 | - | - | - | - | (4.50) | (475.4 %) |
Q2 2017 | - | - | - | - | (0.74) | (56.0 %) |
Q3 2017 | - | - | - | - | (0.49) | 10.2 % |
Q4 2017 | - | - | - | - | (1.05) | 0.1 % |
2017 | - | - | - | - | (6.79) | (137.8 %) |
Q1 2018 | - | - | - | - | (1.04) | 77.0 % |
Q2 2018 | - | - | - | - | (0.58) | 21.3 % |
Q3 2018 | - | - | - | - | (0.51) | (3.9 %) |
Q4 2018 | - | - | - | - | (1.04) | 1.0 % |
2018 | - | - | - | - | (3.17) | 53.3 % |
Q1 2019 | - | - | - | - | (0.63) | 39.1 % |
Q2 2019 | - | - | - | - | (0.70) | (19.6 %) |
Q3 2019 | - | - | - | - | (0.42) | 17.1 % |
Q4 2019 | - | - | - | - | (1.39) | (33.4 %) |
2019 | - | - | - | - | (3.14) | 1.0 % |
Q1 2020 | - | - | - | - | (0.89) | (41.1 %) |
Q2 2020 | - | - | - | - | (0.46) | 34.4 % |
Q3 2020 | - | - | - | - | (0.52) | (22.5 %) |
Q4 2020 | - | - | - | - | (0.92) | 33.5 % |
2020 | - | - | - | - | (2.79) | 11.1 % |
Q1 2021 | - | - | - | - | (0.87) | 2.1 % |
Q2 2021 | - | - | - | - | (0.56) | (22.3 %) |
Q3 2021 | - | - | - | - | 1.05 | 303.3 % |
Q4 2021 | - | - | - | - | (0.95) | (3.1 %) |
2021 | - | - | - | - | (1.33) | 52.3 % |
Q1 2022 | - | - | - | - | (0.71) | 18.3 % |
Q2 2022 | - | - | - | - | (1.06) | (89.1 %) |
Q3 2022 | - | - | - | - | (0.52) | (149.0 %) |
Q4 2022 | - | - | - | - | (2.76) | (189.8 %) |
2022 | - | - | - | - | (5.04) | (279.1 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | - | - | - | - | (3.02) | (25.7 %) |
2014 | - | - | - | - | (2.67) | 11.6 % |
2015 | - | - | - | - | (6.77) | (153.5 %) |
2016 | - | - | - | - | (2.85) | 57.8 % |
2017 | - | - | - | - | (6.79) | (137.8 %) |
2018 | - | - | - | - | (3.17) | 53.3 % |
2019 | - | - | - | - | (3.14) | 1.0 % |
2020 | - | - | - | - | (2.79) | 11.1 % |
2021 | - | - | - | - | (1.33) | 52.3 % |
2022 | - | - | - | - | (5.04) | (279.1 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 0.73 | 14.6 % | 0.05 | - | 0.73 | 0.05 |
Q2 2013 | 14.24 | (8.0 %) | 0.95 | - | 14.24 | 0.95 |
Q3 2013 | 1.27 | 120.9 % | 0.08 | - | 1.27 | 0.08 |
Q4 2013 | (0.81) | (723.8 %) | (0.05) | - | (0.81) | (0.05) |
2013 | 15.56 | (7.4 %) | 1.04 | - | 15.56 | 1.04 |
Q1 2014 | 2.95 | 303.0 % | 0.20 | 1.00 | 1.95 | 0.13 |
Q2 2014 | 14.35 | 0.8 % | 0.96 | - | 14.35 | 0.96 |
Q3 2014 | 7.21 | 469.2 % | 0.48 | - | 8.21 | 0.55 |
Q4 2014 | (3.58) | (341.2 %) | (0.24) | 1.00 | (4.58) | (0.31) |
2014 | 20.93 | 34.5 % | 1.40 | 1.00 | 19.93 | 1.33 |
Q1 2015 | (0.67) | (122.9 %) | (0.04) | - | (0.67) | (0.04) |
Q2 2015 | 16.91 | 17.8 % | 1.13 | - | 16.91 | 1.13 |
Q3 2015 | 0.10 | (98.7 %) | 0.01 | - | 0.10 | 0.01 |
Q4 2015 | (3.61) | (0.9 %) | (0.24) | - | (3.61) | (0.24) |
2015 | 7.46 | (64.3 %) | 0.50 | - | 7.46 | 0.50 |
Q1 2016 | (0.72) | (7.1 %) | (0.05) | - | (0.72) | (0.05) |
Q2 2016 | (0.20) | (101.2 %) | (0.01) | - | (0.20) | (0.01) |
Q3 2016 | (1.30) | (1458.3 %) | (0.09) | - | (1.30) | (0.09) |
Q4 2016 | (1.82) | 49.6 % | (0.12) | - | (1.82) | (0.12) |
2016 | (4.04) | (154.2 %) | (0.27) | - | (4.04) | (0.27) |
Q1 2017 | 3.04 | 520.8 % | 0.20 | - | 3.04 | 0.20 |
Q2 2017 | (1.02) | (416.2 %) | (0.07) | - | (1.02) | (0.07) |
Q3 2017 | (0.34) | 74.2 % | (0.02) | - | (0.34) | (0.02) |
Q4 2017 | 5.64 | 410.2 % | 0.38 | - | 5.64 | 0.38 |
2017 | 7.32 | 281.0 % | 0.49 | - | 7.32 | 0.49 |
Q1 2018 | (1.23) | (140.4 %) | (0.08) | - | (1.23) | (0.08) |
Q2 2018 | (0.49) | 51.9 % | (0.03) | - | (0.49) | (0.03) |
Q3 2018 | 6.91 | 2149.6 % | 0.46 | - | 6.91 | 0.46 |
Q4 2018 | 9.37 | 66.0 % | 0.62 | - | 9.37 | 0.62 |
2018 | 14.56 | 98.9 % | 0.97 | - | 14.56 | 0.97 |
Q1 2019 | (1.27) | (3.7 %) | (0.08) | - | (1.27) | (0.08) |
Q2 2019 | 10.23 | 2178.9 % | 0.68 | - | 10.23 | 0.68 |
Q3 2019 | (0.83) | (112.0 %) | (0.06) | - | (0.83) | (0.06) |
Q4 2019 | 9.04 | (3.5 %) | 0.60 | - | 9.04 | 0.60 |
2019 | 17.17 | 18.0 % | 1.14 | - | 17.17 | 1.14 |
Q1 2020 | (1.10) | 13.1 % | (0.07) | - | (1.10) | (0.07) |
Q2 2020 | 7.10 | (30.6 %) | 0.47 | - | 7.10 | 0.47 |
Q3 2020 | 0.39 | 146.6 % | 0.03 | - | 0.39 | 0.03 |
Q4 2020 | 7.00 | (22.6 %) | 0.47 | - | 7.00 | 0.47 |
2020 | 13.38 | (22.1 %) | 0.89 | - | 13.38 | 0.89 |
Q1 2021 | 0.22 | 120.0 % | 0.01 | - | 0.22 | 0.01 |
Q2 2021 | 7.14 | 0.5 % | 0.48 | - | 7.14 | 0.48 |
Q3 2021 | 0.83 | 114.5 % | 0.06 | - | 0.83 | 0.06 |
Q4 2021 | (1.60) | (122.8 %) | (0.11) | - | (1.60) | (0.11) |
2021 | 6.59 | (50.7 %) | 0.44 | - | 6.59 | 0.44 |
Q1 2022 | (0.66) | (397.9 %) | (0.04) | - | (0.66) | (0.04) |
Q2 2022 | 21.01 | 194.3 % | 1.40 | - | 21.01 | 1.40 |
Q3 2022 | (3.14) | (479.3 %) | (0.21) | - | (3.14) | (0.21) |
Q4 2022 | 11.02 | 791.0 % | 0.73 | - | 11.02 | 0.73 |
2022 | 28.23 | 328.2 % | 1.88 | - | 28.23 | 1.88 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 15.56 | (7.4 %) | 1.04 | - | 15.56 | 1.04 |
2014 | 20.93 | 34.5 % | 1.40 | 1.00 | 19.93 | 1.33 |
2015 | 7.46 | (64.3 %) | 0.50 | - | 7.46 | 0.50 |
2016 | (4.04) | (154.2 %) | (0.27) | - | (4.04) | (0.27) |
2017 | 7.32 | 281.0 % | 0.49 | - | 7.32 | 0.49 |
2018 | 14.56 | 98.9 % | 0.97 | - | 14.56 | 0.97 |
2019 | 17.17 | 18.0 % | 1.14 | - | 17.17 | 1.14 |
2020 | 13.38 | (22.1 %) | 0.89 | - | 13.38 | 0.89 |
2021 | 6.59 | (50.7 %) | 0.44 | - | 6.59 | 0.44 |
2022 | 28.23 | 328.2 % | 1.88 | - | 28.23 | 1.88 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
2022 | - | - | - |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
2022 | - | - | - |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 15.00 | 1.13 | 1.13 | 28.03 |
Q2 2013 | 15.00 | 1.04 | 1.04 | 31.35 |
Q3 2013 | 15.00 | 1.09 | 1.09 | 31.96 |
Q4 2013 | 15.00 | 1.03 | 1.03 | 38.17 |
Q1 2014 | 15.00 | 1.18 | 1.11 | 40.50 |
Q2 2014 | 15.00 | 1.18 | 1.12 | 42.44 |
Q3 2014 | 15.00 | 1.58 | 1.58 | 46.80 |
Q4 2014 | 15.00 | 1.40 | 1.33 | 31.83 |
Q1 2015 | 15.00 | 1.15 | 1.15 | 29.56 |
Q2 2015 | 15.00 | 1.32 | 1.32 | 33.68 |
Q3 2015 | 15.00 | 0.85 | 0.78 | 24.46 |
Q4 2015 | 15.00 | 0.85 | 0.85 | 19.76 |
Q1 2016 | 15.00 | 0.84 | 0.84 | 18.11 |
Q2 2016 | 15.00 | (0.30) | (0.30) | 18.85 |
Q3 2016 | 15.00 | (0.39) | (0.39) | 18.03 |
Q4 2016 | 15.00 | (0.27) | (0.27) | 24.10 |
Q1 2017 | 15.00 | (0.02) | (0.02) | 26.06 |
Q2 2017 | 15.00 | (0.07) | (0.07) | 25.09 |
Q3 2017 | 15.00 | (0.01) | (0.01) | 26.07 |
Q4 2017 | 15.00 | 0.49 | 0.49 | 24.49 |
Q1 2018 | 15.00 | 0.20 | 0.20 | 27.84 |
Q2 2018 | 15.00 | 0.24 | 0.24 | 34.49 |
Q3 2018 | 15.00 | 0.72 | 0.72 | 33.03 |
Q4 2018 | 15.00 | 0.97 | 0.97 | 28.70 |
Q1 2019 | 15.00 | 0.97 | 0.97 | 30.37 |
Q2 2019 | 15.00 | 1.68 | 1.68 | 30.67 |
Q3 2019 | 15.00 | 1.17 | 1.17 | 28.73 |
Q4 2019 | 15.00 | 1.14 | 1.14 | 30.26 |
Q1 2020 | 15.00 | 1.16 | 1.16 | 21.84 |
Q2 2020 | 15.00 | 0.95 | 0.95 | 25.81 |
Q3 2020 | 15.00 | 1.03 | 1.03 | 29.08 |
Q4 2020 | 15.00 | 0.89 | 0.89 | 33.89 |
Q1 2021 | 15.00 | 0.98 | 0.98 | 39.13 |
Q2 2021 | 15.00 | 0.98 | 0.98 | 41.41 |
Q3 2021 | 15.00 | 1.01 | 1.01 | 47.22 |
Q4 2021 | 15.00 | 0.44 | 0.44 | 37.30 |
Q1 2022 | 15.00 | 0.38 | 0.38 | 41.18 |
Q2 2022 | 15.00 | 1.31 | 1.31 | 35.89 |
Q3 2022 | 15.00 | 1.04 | 1.04 | 29.44 |
Q4 2022 | 15.00 | 1.88 | 1.88 | 29.25 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 15.00 | 1.04 | 1.04 | 38.17 |
2014 | 15.00 | 1.40 | 1.33 | 31.83 |
2015 | 15.00 | 0.50 | 0.50 | 19.76 |
2016 | 15.00 | (0.27) | (0.27) | 24.10 |
2017 | 15.00 | 0.49 | 0.49 | 24.49 |
2018 | 15.00 | 0.97 | 0.97 | 28.70 |
2019 | 15.00 | 1.14 | 1.14 | 30.26 |
2020 | 15.00 | 0.89 | 0.89 | 33.89 |
2021 | 15.00 | 0.44 | 0.44 | 37.30 |
2022 | 15.00 | 1.88 | 1.88 | 29.25 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 55.02 | 55.02 | 2.21 |
Q2 2013 | 56.71 | 56.71 | 1.89 |
Q3 2013 | 54.76 | 54.76 | 1.87 |
Q4 2013 | 57.13 | 57.13 | 1.54 |
Q1 2014 | 57.82 | 61.30 | 1.68 |
Q2 2014 | 62.86 | 66.61 | 1.75 |
Q3 2014 | 53.67 | 53.67 | 1.81 |
Q4 2014 | 35.42 | 37.20 | 1.55 |
Q1 2015 | 49.59 | 49.59 | 1.94 |
Q2 2015 | 44.18 | 44.18 | 1.74 |
Q3 2015 | 48.14 | 52.24 | 1.67 |
Q4 2015 | 48.69 | 48.69 | 2.09 |
Q1 2016 | 39.60 | 39.60 | 1.85 |
Q2 2016 | NEG | NEG | 1.85 |
Q3 2016 | NEG | NEG | 1.43 |
Q4 2016 | NEG | NEG | 1.67 |
Q1 2017 | NEG | NEG | 1.30 |
Q2 2017 | NEG | NEG | 1.27 |
Q3 2017 | NEG | NEG | 1.32 |
Q4 2017 | 63.84 | 63.84 | 1.27 |
Q1 2018 | More than 100 | More than 100 | 1.47 |
Q2 2018 | More than 100 | More than 100 | 1.34 |
Q3 2018 | 56.71 | 56.71 | 1.24 |
Q4 2018 | 43.07 | 43.07 | 1.46 |
Q1 2019 | 45.38 | 45.38 | 1.45 |
Q2 2019 | 22.17 | 22.17 | 1.22 |
Q3 2019 | 36.82 | 36.82 | 1.49 |
Q4 2019 | 39.05 | 39.05 | 1.48 |
Q1 2020 | 27.68 | 27.68 | 1.46 |
Q2 2020 | 37.20 | 37.20 | 1.37 |
Q3 2020 | 78.75 | 78.75 | 2.79 |
Q4 2020 | More than 100 | More than 100 | 3.10 |
Q1 2021 | More than 100 | More than 100 | 5.00 |
Q2 2021 | More than 100 | More than 100 | 4.21 |
Q3 2021 | More than 100 | More than 100 | 3.43 |
Q4 2021 | More than 100 | More than 100 | 3.69 |
Q1 2022 | More than 100 | More than 100 | 3.05 |
Q2 2022 | 69.02 | 69.02 | 2.51 |
Q3 2022 | 88.48 | 88.48 | 3.13 |
Q4 2022 | 38.47 | 38.47 | 2.47 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 56.64 | 56.64 | 1.54 |
2014 | 35.42 | 37.20 | 1.55 |
2015 | 82.98 | 82.98 | 2.09 |
2016 | NEG | NEG | 1.67 |
2017 | 63.87 | 63.87 | 1.27 |
2018 | 43.08 | 43.08 | 1.46 |
2019 | 39.05 | 39.05 | 1.48 |
2020 | More than 100 | More than 100 | 3.10 |
2021 | More than 100 | More than 100 | 3.69 |
2022 | 38.47 | 38.47 | 2.47 |
Current | |
Market Cap (M Riyal) | 1,114.50 |
Enterprise Value (EV) (M) | 779.26 |
Shares Outstanding ((M)) | 15.00 |
EPS ( Riyal) (TTM) | (0.80) |
Book Value (BV) ( Riyal) | 25.33 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 2.93 |
Return on Average Assets (%) (TTM) | (2.83 ) |
Return on Average Equity (%) (TTM) | (2.88 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}