Emaar the Economic City Co. (Emaar EC) reported a net loss of SAR 171 million for Q1 2023, deeper than a loss of SAR 166 million a year earlier.
Item | Q1 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 86.62 | 157.00 | 81.3 % |
Gross Income | (36.48) | 17.72 | 148.6 % |
Operating Income | (133.43) | (70.43) | 47.2 % |
Net Income | (166.01) | (171.28) | (3.2 %) |
Average Shares | 1,133.33 | 1,133.33 | - |
EPS (Riyals) | (0.15) | (0.15) | (3.2 %) |
Item | Q4 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 136.35 | 157.00 | 15.1 % |
Gross Income | (90.88) | 17.72 | 119.5 % |
Operating Income | (335.17) | (70.43) | 79.0 % |
Net Income | (509.78) | (171.28) | 66.4 % |
Average Shares | 1,133.33 | 1,133.33 | - |
EPS (Riyals) | (0.45) | (0.15) | 66.4 % |
The company reported an increase in gross operating loss by SAR 3.3 million from gross loss of SAR 32.2 million in Q1 2022 to SAR 35.5 million in Q1 2023 mainly due to reduction in school revenue by SAR 5.2 million due to transfer of school operation to third party operator.
Emaar EC also saw higher general and administrative expenses, impairment loss and financial charges as well as lower share of results from equity accounted investees and other income.
Zakat charges increased by SAR 3.7 million mainly due to anticipated changes in Zakat base for 2023.
Meanwhile, marketing cost declined by SAR 15 million mainly due to reduction in additional discounts given to various customers during last quarter.
Sequentially, the company narrowed losses in Q1 2023 from SAR 530.65 million in Q4 2022.
Total shareholders’ equity, excluding minority interest, fell to SAR 6.48 billion as of March 31, 2023, from SAR 7.61 billion a year earlier.
Accumulated losses reached SAR 4.86 million as of March 31, 2023, representing 42.91% of Emaar EC’s capital amounting to SAR 11.33 million.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | 165.16 | 1038.8 % | 117.64 | 1356.1 % | 63.56 | 282.0 % |
Q2 2014 | 450.74 | 1025.8 % | 287.82 | 879.4 % | 228.18 | 1244.3 % |
Q3 2014 | 145.45 | 15.5 % | 111.68 | 29.4 % | 58.11 | 74.8 % |
Q4 2014 | 303.00 | (53.6 %) | 213.00 | (63.3 %) | 76.21 | (84.5 %) |
2014 | 1,064.34 | 27.7 % | 727.72 | 3.3 % | 426.06 | (9.2 %) |
Q1 2015 | 229.56 | 39.0 % | 157.48 | 33.9 % | 99.36 | 56.3 % |
Q2 2015 | 236.68 | (47.5 %) | 147.22 | (48.9 %) | 74.60 | (67.3 %) |
Q3 2015 | 169.89 | 16.8 % | 85.41 | (23.5 %) | 9.07 | (84.4 %) |
Q4 2015 | 386.83 | 27.7 % | 176.66 | (17.1 %) | 66.88 | (12.2 %) |
2015 | 1,022.96 | (3.9 %) | 566.77 | (22.1 %) | 249.91 | (41.3 %) |
Q1 2016 | 272.33 | 18.6 % | 93.16 | (40.8 %) | (1.86) | (101.9 %) |
Q2 2016 | 558.98 | 136.2 % | 286.68 | 94.7 % | 137.68 | 84.6 % |
Q3 2016 | 589.72 | 247.1 % | 191.94 | 124.7 % | 77.96 | 759.2 % |
Q4 2016 | 846.74 | 118.9 % | 602.38 | 241.0 % | 436.44 | 552.5 % |
2016 | 2,267.77 | 121.7 % | 1,174.16 | 107.2 % | 619.91 | 148.1 % |
Q1 2017 | 318.23 | 16.9 % | 115.70 | 24.2 % | (25.44) | (1,265.4 %) |
Q2 2017 | 223.19 | (60.1 %) | 136.97 | (52.2 %) | 23.58 | (82.9 %) |
Q3 2017 | 268.52 | (54.5 %) | 106.32 | (44.6 %) | 6.83 | (91.2 %) |
Q4 2017 | 628.03 | (25.8 %) | 457.05 | (24.1 %) | 288.51 | (33.9 %) |
2017 | 1,437.98 | (36.6 %) | 816.04 | (30.5 %) | 293.48 | (52.7 %) |
Q1 2018 | 280.77 | (11.8 %) | 92.66 | (19.9 %) | (22.04) | 13.4 % |
Q2 2018 | 244.05 | 9.3 % | 101.03 | (26.2 %) | (49.80) | (311.2 %) |
Q3 2018 | 111.85 | (58.3 %) | (17.77) | (116.7 %) | (149.72) | (2291.8 %) |
Q4 2018 | 371.56 | (40.8 %) | 162.49 | (64.4 %) | (34.15) | (111.8 %) |
2018 | 1,008.23 | (29.9 %) | 338.41 | (58.5 %) | (255.71) | (187.1 %) |
Q1 2019 | 350.61 | 24.9 % | 160.45 | 73.1 % | 8.78 | 139.8 % |
Q2 2019 | 217.35 | (10.9 %) | 83.02 | (17.8 %) | (87.33) | (75.4 %) |
Q3 2019 | 160.36 | 43.4 % | 6.45 | 136.3 % | (136.95) | 8.5 % |
Q4 2019 | 218.50 | (41.2 %) | 52.08 | (67.9 %) | (122.53) | (258.8 %) |
2019 | 946.81 | (6.1 %) | 301.99 | (10.8 %) | (338.04) | (32.2 %) |
Q1 2020 | 205.40 | (41.4 %) | (39.33) | (124.5 %) | (201.85) | (2399.7 %) |
Q2 2020 | 143.10 | (34.2 %) | 17.00 | (79.5 %) | (143.21) | (64.0 %) |
Q3 2020 | 132.68 | (17.3 %) | 10.52 | 63.1 % | (144.18) | (5.3 %) |
Q4 2020 | 66.12 | (69.7 %) | (307.22) | (689.9 %) | (554.40) | (352.5 %) |
2020 | 547.29 | (42.2 %) | (319.03) | (205.6 %) | (1043.64) | (208.7 %) |
Q1 2021 | 83.59 | (59.3 %) | (17.07) | 56.6 % | (158.58) | 21.4 % |
Q2 2021 | 88.07 | (38.5 %) | (19.69) | (215.8 %) | (149.58) | (4.4 %) |
Q3 2021 | 86.03 | (35.2 %) | (4.81) | (145.8 %) | (129.78) | 10.0 % |
Q4 2021 | 114.39 | 73.0 % | (195.48) | 36.4 % | (261.53) | 52.8 % |
2021 | 372.08 | (32.0 %) | (237.06) | 25.7 % | (699.46) | 33.0 % |
Q1 2022 | 86.62 | 3.6 % | (36.48) | (113.7 %) | (133.43) | 15.9 % |
Q2 2022 | 78.30 | (11.1 %) | (50.76) | (157.8 %) | (196.91) | (31.6 %) |
Q3 2022 | 62.00 | (27.9 %) | (53.47) | (1,010.8 %) | (154.51) | (19.1 %) |
Q4 2022 | 136.35 | 19.2 % | (90.88) | 53.5 % | (335.17) | (28.2 %) |
2022 | 363.27 | (2.4 %) | (231.60) | 2.3 % | (820.01) | (17.2 %) |
Q1 2023 | 157.00 | 81.3 % | 17.72 | 148.6 % | (70.43) | 47.2 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 833.45 | 52.9 % | 704.67 | 47.3 % | 469.28 | 101.1 % |
2014 | 1,064.34 | 27.7 % | 727.72 | 3.3 % | 426.06 | (9.2 %) |
2015 | 1,022.96 | (3.9 %) | 566.77 | (22.1 %) | 249.91 | (41.3 %) |
2016 | 2,267.77 | 121.7 % | 1,174.16 | 107.2 % | 619.91 | 148.1 % |
2017 | 1,437.98 | (36.6 %) | 816.04 | (30.5 %) | 293.48 | (52.7 %) |
2018 | 1,008.23 | (29.9 %) | 338.41 | (58.5 %) | (255.71) | (187.1 %) |
2019 | 946.81 | (6.1 %) | 301.99 | (10.8 %) | (338.04) | (32.2 %) |
2020 | 547.29 | (42.2 %) | (319.03) | (205.6 %) | (1043.64) | (208.7 %) |
2021 | 372.08 | (32.0 %) | (237.06) | 25.7 % | (699.46) | 33.0 % |
2022 | 363.27 | (2.4 %) | (231.60) | 2.3 % | (820.01) | (17.2 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | 49.91 | 15041.9 % | 0.06 | - | 49.91 | 0.06 |
Q2 2014 | 212.82 | 19194.7 % | 0.25 | - | 212.82 | 0.25 |
Q3 2014 | 47.80 | 166.1 % | 0.06 | - | 47.80 | 0.06 |
Q4 2014 | 69.15 | (72.8 %) | 0.08 | - | 69.15 | 0.08 |
2014 | 379.68 | 39.0 % | 0.45 | - | 379.68 | 0.45 |
Q1 2015 | 85.72 | 71.8 % | 0.10 | (4.27) | 90.00 | 0.11 |
Q2 2015 | 50.35 | (76.3 %) | 0.06 | (11.16) | 61.51 | 0.07 |
Q3 2015 | 8.19 | (82.9 %) | 0.01 | - | 8.19 | 0.01 |
Q4 2015 | 158.45 | 129.1 % | 0.19 | 83.87 | 74.58 | 0.09 |
2015 | 302.72 | (20.3 %) | 0.36 | 68.43 | 234.28 | 0.28 |
Q1 2016 | (17.04) | (119.9 %) | (0.02) | 0.98 | (18.02) | (0.02) |
Q2 2016 | 239.68 | 376.0 % | 0.28 | 96.00 | 143.68 | 0.17 |
Q3 2016 | 69.65 | 750.4 % | 0.08 | - | 69.65 | 0.08 |
Q4 2016 | 454.56 | 186.9 % | 0.53 | 30.75 | 423.81 | 0.50 |
2016 | 719.68 | 137.7 % | 0.85 | 127.73 | 591.95 | 0.70 |
Q1 2017 | (17.51) | (2.7 %) | (0.02) | - | (17.51) | (0.02) |
Q2 2017 | 36.08 | (84.9 %) | 0.04 | - | 36.08 | 0.04 |
Q3 2017 | 26.99 | (61.3 %) | 0.03 | - | 26.99 | 0.03 |
Q4 2017 | 195.36 | (57.0 %) | 0.23 | - | 195.36 | 0.23 |
2017 | 240.92 | (66.5 %) | 0.28 | - | 240.92 | 0.28 |
Q1 2018 | 3.13 | 117.9 % | 0.00 | - | 3.13 | 0.00 |
Q2 2018 | (47.59) | (231.9 %) | (0.06) | - | (47.59) | (0.06) |
Q3 2018 | (149.10) | (652.5 %) | (0.18) | - | (149.10) | (0.18) |
Q4 2018 | 58.47 | (70.1 %) | 0.07 | - | 58.47 | 0.07 |
2018 | (135.09) | (156.1 %) | (0.16) | - | (135.09) | (0.16) |
Q1 2019 | 7.47 | 138.7 % | 0.01 | - | 7.47 | 0.01 |
Q2 2019 | (106.44) | (123.7 %) | (0.13) | - | (106.44) | (0.13) |
Q3 2019 | (212.81) | (42.7 %) | (0.25) | - | (212.81) | (0.25) |
Q4 2019 | (221.61) | (479.0 %) | (0.26) | - | (221.61) | (0.26) |
2019 | (533.39) | (294.9 %) | (0.63) | - | (533.39) | (0.63) |
Q1 2020 | (281.50) | (3870.9 %) | (0.33) | - | (281.50) | (0.33) |
Q2 2020 | (204.93) | (92.5 %) | (0.24) | - | (204.93) | (0.24) |
Q3 2020 | (187.34) | 12.0 % | (0.22) | - | (187.34) | (0.22) |
Q4 2020 | (574.60) | (159.3 %) | (0.68) | - | (574.60) | (0.68) |
2020 | (1248.36) | (134.0 %) | (1.47) | - | (1248.36) | (1.47) |
Q1 2021 | (194.49) | 30.9 % | (0.20) | - | (194.49) | (0.20) |
Q2 2021 | (177.59) | 13.3 % | (0.18) | - | (177.59) | (0.18) |
Q3 2021 | (172.77) | 7.8 % | (0.17) | - | (172.77) | (0.17) |
Q4 2021 | (291.69) | 49.2 % | (0.29) | - | (291.69) | (0.29) |
2021 | (836.53) | 33.0 % | (0.84) | - | (836.53) | (0.84) |
Q1 2022 | (166.01) | 14.6 % | (0.15) | - | (166.01) | (0.15) |
Q2 2022 | (250.82) | (41.2 %) | (0.22) | - | (250.82) | (0.22) |
Q3 2022 | (230.68) | (33.5 %) | (0.20) | - | (230.68) | (0.20) |
Q4 2022 | (509.78) | (74.8 %) | (0.45) | (56.36) | (453.42) | (0.40) |
2022 | (1157.29) | (38.3 %) | (1.02) | (56.36) | (1100.93) | (0.97) |
Q1 2023 | (171.28) | (3.2 %) | (0.15) | - | (171.28) | (0.15) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 273.06 | 46.7 % | 0.32 | (128.74) | 401.80 | 0.47 |
2014 | 379.68 | 39.0 % | 0.45 | - | 379.68 | 0.45 |
2015 | 302.72 | (20.3 %) | 0.36 | 68.43 | 234.28 | 0.28 |
2016 | 719.68 | 137.7 % | 0.85 | 127.73 | 591.95 | 0.70 |
2017 | 240.92 | (66.5 %) | 0.28 | - | 240.92 | 0.28 |
2018 | (135.09) | (156.1 %) | (0.16) | - | (135.09) | (0.16) |
2019 | (533.39) | (294.9 %) | (0.63) | - | (533.39) | (0.63) |
2020 | (1248.36) | (134.0 %) | (1.47) | - | (1248.36) | (1.47) |
2021 | (836.53) | 33.0 % | (0.84) | - | (836.53) | (0.84) |
2022 | (1157.29) | (38.3 %) | (1.02) | (56.36) | (1100.93) | (0.97) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 82.74 % | 62.33 % | 51.91 % |
Q2 2014 | 76.90 % | 62.34 % | 54.90 % |
Q3 2014 | 77.63 % | 64.55 % | 56.26 % |
Q4 2014 | 68.60 % | 46.03 % | 35.67 % |
2014 | 68.37 % | 46.03 % | 35.67 % |
Q1 2015 | 68.22 % | 47.40 % | 37.19 % |
Q2 2015 | 68.81 % | 42.24 % | 29.35 % |
Q3 2015 | 64.22 % | 34.85 % | 24.37 % |
Q4 2015 | 55.41 % | 33.23 % | 22.90 % |
2015 | 55.41 % | 33.23 % | 22.90 % |
Q1 2016 | 47.15 % | 22.83 % | 11.85 % |
Q2 2016 | 46.25 % | 23.19 % | 15.02 % |
Q3 2016 | 41.40 % | 22.45 % | 14.93 % |
Q4 2016 | 51.78 % | 38.04 % | 27.30 % |
2016 | 51.78 % | 36.70 % | 26.10 % |
Q1 2017 | 51.72 % | 37.13 % | 26.78 % |
Q2 2017 | 52.94 % | 37.28 % | 25.89 % |
Q3 2017 | 58.03 % | 40.59 % | 28.33 % |
Q4 2017 | 56.75 % | 37.49 % | 16.75 % |
2017 | 56.75 % | 37.49 % | 16.75 % |
Q1 2018 | 56.62 % | 42.07 % | 18.68 % |
Q2 2018 | 53.26 % | 35.14 % | 12.52 % |
Q3 2018 | 50.05 % | 33.47 % | 0.14 % |
Q4 2018 | 33.56 % | 4.93 % | (13.40 %) |
2018 | 33.56 % | 4.93 % | (13.40 %) |
Q1 2019 | 37.68 % | 6.54 % | (12.13 %) |
Q2 2019 | 36.92 % | 10.29 % | (18.03 %) |
Q3 2019 | 37.49 % | 8.01 % | (23.03 %) |
Q4 2019 | 31.90 % | 2.36 % | (56.34 %) |
2019 | 31.90 % | 2.36 % | (56.34 %) |
Q1 2020 | 12.75 % | (23.19 %) | (102.59 %) |
Q2 2020 | 4.98 % | (32.53 %) | (126.60 %) |
Q3 2020 | 5.76 % | (34.66 %) | (127.97 %) |
Q4 2020 | (58.29 %) | (126.74 %) | (228.10 %) |
2020 | (58.29 %) | (126.74 %) | (228.10 %) |
Q1 2021 | (69.75 %) | (154.58 %) | (272.95 %) |
Q2 2021 | (90.02 %) | (182.74 %) | (306.12 %) |
Q3 2021 | (107.72 %) | (206.94 %) | (345.72 %) |
Q4 2021 | (63.71 %) | (104.57 %) | (224.83 %) |
2021 | (63.71 %) | (104.57 %) | (224.83 %) |
Q1 2022 | (68.37 %) | (99.48 %) | (215.42 %) |
Q2 2022 | (78.70 %) | (117.44 %) | (241.23 %) |
Q3 2022 | (98.50 %) | (135.91 %) | (275.18 %) |
Q4 2022 | (63.75 %) | (148.55 %) | (303.06 %) |
2022 | (63.75 %) | (148.55 %) | (303.06 %) |
Q1 2023 | (40.91 %) | (111.11 %) | (255.09 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 84.55 % | 61.17 % | 48.21 % |
2014 | 68.37 % | 46.03 % | 35.67 % |
2015 | 55.41 % | 33.23 % | 22.90 % |
2016 | 51.78 % | 36.70 % | 26.10 % |
2017 | 56.75 % | 37.49 % | 16.75 % |
2018 | 33.56 % | 4.93 % | (13.40 %) |
2019 | 31.90 % | 2.36 % | (56.34 %) |
2020 | (58.29 %) | (126.74 %) | (228.10 %) |
2021 | (63.71 %) | (104.57 %) | (224.83 %) |
2022 | (63.75 %) | (148.55 %) | (303.06 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 71.23 % | 46.78 % | 30.22 % |
Q2 2014 | 63.86 % | 53.70 % | 47.22 % |
Q3 2014 | 76.78 % | 57.71 % | 32.87 % |
Q4 2014 | 70.30 % | 28.61 % | 22.82 % |
Q1 2015 | 68.60 % | 53.33 % | 39.20 % |
Q2 2015 | 62.20 % | 39.41 % | 25.99 % |
Q3 2015 | 50.28 % | 14.67 % | 4.82 % |
Q4 2015 | 45.67 % | 25.67 % | 19.28 % |
Q1 2016 | 34.21 % | 9.49 % | (6.62 %) |
Q2 2016 | 51.29 % | 30.73 % | 25.70 % |
Q3 2016 | 32.55 % | 18.47 % | 11.81 % |
Q4 2016 | 71.14 % | 65.66 % | 50.05 % |
Q1 2017 | 36.36 % | 7.06 % | (5.50 %) |
Q2 2017 | 61.37 % | 22.39 % | 16.16 % |
Q3 2017 | 39.60 % | 16.36 % | 10.05 % |
Q4 2017 | 72.77 % | 67.31 % | 31.11 % |
Q1 2018 | 33.00 % | 25.84 % | 1.11 % |
Q2 2018 | 41.40 % | (16.29 %) | (19.50 %) |
Q3 2018 | (15.89 %) | (28.84 %) | (133.30 %) |
Q4 2018 | 43.73 % | 13.23 % | 15.74 % |
Q1 2019 | 45.76 % | 26.61 % | 2.13 % |
Q2 2019 | 38.19 % | (0.94 %) | (48.97 %) |
Q3 2019 | 4.02 % | (32.64 %) | (132.71 %) |
Q4 2019 | 23.84 % | (7.57 %) | (101.43 %) |
Q1 2020 | (19.15 %) | (56.00 %) | (137.05 %) |
Q2 2020 | 11.88 % | (36.85 %) | (143.21 %) |
Q3 2020 | 7.93 % | (43.88 %) | (141.20 %) |
Q4 2020 | (464.67 %) | (707.34 %) | (869.07 %) |
Q1 2021 | (20.42 %) | (94.62 %) | (232.66 %) |
Q2 2021 | (22.36 %) | (81.74 %) | (201.64 %) |
Q3 2021 | (5.60 %) | (59.67 %) | (200.83 %) |
Q4 2021 | (170.89 %) | (163.18 %) | (254.99 %) |
Q1 2022 | (42.11 %) | (72.93 %) | (191.65 %) |
Q2 2022 | (64.83 %) | (163.31 %) | (320.35 %) |
Q3 2022 | (86.25 %) | (139.01 %) | (372.08 %) |
Q4 2022 | (66.65 %) | (192.44 %) | (332.54 %) |
Q1 2023 | 11.29 % | (3.44 %) | (109.09 %) |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | 850.00 | 0.38 | 0.60 | 9.28 |
Q2 2014 | 850.00 | 0.63 | 0.90 | 9.53 |
Q3 2014 | 850.00 | 0.66 | 0.94 | 9.58 |
Q4 2014 | 850.00 | 0.45 | 0.45 | 9.67 |
Q1 2015 | 850.00 | 0.49 | 0.49 | 9.77 |
Q2 2015 | 850.00 | 0.30 | 0.32 | 9.83 |
Q3 2015 | 850.00 | 0.25 | 0.27 | 9.84 |
Q4 2015 | 850.00 | 0.36 | 0.28 | 10.02 |
Q1 2016 | 850.00 | 0.24 | 0.15 | 8.31 |
Q2 2016 | 850.00 | 0.46 | 0.25 | 8.59 |
Q3 2016 | 850.00 | 0.53 | 0.32 | 8.67 |
Q4 2016 | 850.00 | 0.88 | 0.73 | 9.17 |
Q1 2017 | 850.00 | 0.88 | 0.73 | 9.15 |
Q2 2017 | 850.00 | 0.64 | 0.60 | 9.19 |
Q3 2017 | 850.00 | 0.59 | 0.55 | 9.23 |
Q4 2017 | 850.00 | 0.28 | 0.28 | 9.42 |
Q1 2018 | 850.00 | 0.31 | 0.31 | 9.43 |
Q2 2018 | 850.00 | 0.21 | 0.21 | 9.37 |
Q3 2018 | 850.00 | 0.00 | 0.00 | 9.22 |
Q4 2018 | 850.00 | (0.16) | (0.16) | 8.99 |
Q1 2019 | 850.00 | (0.15) | (0.15) | 9.27 |
Q2 2019 | 850.00 | (0.22) | (0.22) | 9.12 |
Q3 2019 | 850.00 | (0.30) | (0.30) | 8.88 |
Q4 2019 | 850.00 | (0.63) | (0.63) | 8.36 |
Q1 2020 | 850.00 | (0.97) | (0.97) | 8.00 |
Q2 2020 | 850.00 | (1.08) | (1.08) | 7.75 |
Q3 2020 | 850.00 | (1.05) | (1.05) | 7.54 |
Q4 2020 | 850.00 | (1.47) | (1.47) | 6.87 |
Q1 2021 | 991.67 | (1.17) | (1.17) | 6.66 |
Q2 2021 | 991.67 | (1.14) | (1.14) | 6.45 |
Q3 2021 | 991.67 | (1.13) | (1.13) | 7.18 |
Q4 2021 | 991.67 | (0.84) | (0.84) | 6.86 |
Q1 2022 | 1,133.33 | (0.71) | (0.71) | 6.72 |
Q2 2022 | 1,133.33 | (0.78) | (0.78) | 6.49 |
Q3 2022 | 1,133.33 | (0.83) | (0.83) | 6.31 |
Q4 2022 | 1,133.33 | (1.02) | (0.97) | 5.87 |
Q1 2023 | 1,133.33 | (1.03) | (0.98) | 5.72 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 850.00 | 0.32 | 0.47 | 9.22 |
2014 | 850.00 | 0.45 | 0.45 | 9.67 |
2015 | 850.00 | 0.36 | 0.28 | 10.02 |
2016 | 850.00 | 0.85 | 0.70 | 9.17 |
2017 | 850.00 | 0.28 | 0.28 | 9.42 |
2018 | 850.00 | (0.16) | (0.16) | 8.99 |
2019 | 850.00 | (0.63) | (0.63) | 8.36 |
2020 | 850.00 | (1.47) | (1.47) | 6.87 |
2021 | 991.67 | (0.84) | (0.84) | 6.86 |
2022 | 1,133.33 | (1.02) | (0.97) | 5.87 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | 60.29 | 38.16 | 2.47 |
Q2 2014 | 32.05 | 22.39 | 2.12 |
Q3 2014 | 34.95 | 24.81 | 2.42 |
Q4 2014 | 35.49 | 35.49 | 1.64 |
Q1 2015 | 35.98 | 35.61 | 1.80 |
Q2 2015 | 66.69 | 62.86 | 2.02 |
Q3 2015 | 57.51 | 53.63 | 1.47 |
Q4 2015 | 48.45 | 62.60 | 1.72 |
Q1 2016 | 79.07 | More than 100 | 2.24 |
Q2 2016 | 42.07 | 78.57 | 2.24 |
Q3 2016 | 30.15 | 50.35 | 1.84 |
Q4 2016 | 26.04 | 31.41 | 2.49 |
Q1 2017 | 25.86 | 31.15 | 2.48 |
Q2 2017 | 32.82 | 34.79 | 2.28 |
Q3 2017 | 32.63 | 34.77 | 2.08 |
Q4 2017 | 63.46 | 63.46 | 1.91 |
Q1 2018 | 59.28 | 59.28 | 1.93 |
Q2 2018 | 76.45 | 76.45 | 1.71 |
Q3 2018 | More than 100 | More than 100 | 1.37 |
Q4 2018 | NEG | NEG | 1.17 |
Q1 2019 | NEG | NEG | 1.44 |
Q2 2019 | NEG | NEG | 1.46 |
Q3 2019 | NEG | NEG | 1.49 |
Q4 2019 | NEG | NEG | 1.52 |
Q1 2020 | NEG | NEG | 1.14 |
Q2 2020 | NEG | NEG | 1.17 |
Q3 2020 | NEG | NEG | 1.78 |
Q4 2020 | NEG | NEG | 1.79 |
Q1 2021 | NEG | NEG | 2.14 |
Q2 2021 | NEG | NEG | 2.65 |
Q3 2021 | NEG | NEG | 1.85 |
Q4 2021 | NEG | NEG | 1.74 |
Q1 2022 | NEG | NEG | 1.74 |
Q2 2022 | NEG | NEG | 1.52 |
Q3 2022 | NEG | NEG | 1.56 |
Q4 2022 | NEG | NEG | 1.42 |
Q1 2023 | NEG | NEG | 1.41 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 55.20 | 37.51 | 1.92 |
2014 | 35.49 | 35.49 | 1.64 |
2015 | 48.45 | 62.60 | 1.72 |
2016 | 27.02 | 32.85 | 2.49 |
2017 | 63.46 | 63.46 | 1.91 |
2018 | NEG | NEG | 1.17 |
2019 | NEG | NEG | 1.52 |
2020 | NEG | NEG | 1.79 |
2021 | NEG | NEG | 1.74 |
2022 | NEG | NEG | 1.42 |
Q1 2023
2023
Period | Hospitality and Leisure | Residential business | Industrial development | City Operations | Education | Other activities | Eliminations |
---|---|---|---|---|---|---|---|
Q1 2016 | 16.22 | 139.39 | 100.03 | - | - | 16.69 | - |
Q2 2016 | 13.28 | 336.39 | 185.24 | - | - | 24.07 | - |
Q3 2016 | 12.02 | 480.98 | 76.52 | - | - | 20.19 | - |
Q4 2016 | 62.88 | 394.77 | 355.07 | - | - | 34.03 | - |
Q1 2017 | 16.71 | 189.07 | 96.32 | - | - | 16.13 | - |
Q2 2017 | 19.47 | 49.34 | 141.62 | - | - | 12.77 | - |
Q3 2017 | 13.27 | 88.72 | 136.14 | - | - | 30.40 | - |
Q4 2017 | 12.81 | 365.13 | 224.62 | - | - | 25.46 | - |
Q1 2018 | 13.94 | 156.34 | 93.21 | - | - | 17.28 | - |
Q2 2018 | 10.47 | 143.25 | 64.37 | - | - | 25.97 | - |
Q3 2018 | 12.78 | 46.64 | 30.06 | - | - | 22.37 | - |
Q4 2018 | 5.07 | 215.40 | 63.41 | - | - | 87.69 | - |
Q1 2019 | 23.80 | 231.10 | 77.89 | - | - | 17.81 | - |
Q2 2019 | 13.39 | 148.03 | 40.25 | - | - | 15.67 | - |
Q3 2019 | 19.77 | 66.35 | 57.90 | - | - | 16.35 | - |
Q4 2019 | 16.90 | 54.99 | 124.76 | - | - | 21.85 | - |
Q1 2020 | 25.51 | 132.57 | 29.09 | - | - | 18.23 | - |
Q2 2020 | 6.15 | 40.77 | 73.56 | - | - | 22.62 | - |
Q3 2020 | 31.60 | 57.50 | 30.86 | - | - | 12.72 | - |
Q1 2021 | 40.41 | 23.88 | 17.36 | - | - | 33.31 | (31.37) |
Q3 2021 | 37.92 | 18.81 | 30.18 | 21.41 | 4.13 | - | (26.42) |
Q4 2021 | 48.89 | 35.33 | 28.37 | 21.99 | 15.72 | - | (35.98) |
Q1 2022 | 42.68 | 19.71 | 12.76 | 22.42 | 12.71 | - | (23.66) |
Q2 2022 | 27.05 | 22.51 | 16.62 | 26.08 | 10.88 | - | (24.85) |
Q3 2022 | 32.33 | 16.84 | 21.17 | 15.38 | 7.56 | - | (31.28) |
Q4 2022 | 34.48 | 5.11 | 97.38 | 25.77 | 11.49 | - | (37.76) |
Q1 2023 | 67.62 | 31.33 | 45.87 | 26.94 | 12.80 | - | (27.56) |
Period | Hospitality and Leisure | Residential business | Industrial development | City Operations | Education | Other activities | Eliminations |
---|---|---|---|---|---|---|---|
2016 | 104.40 | 1,351.53 | 716.87 | - | - | 94.98 | - |
2017 | 62.26 | 692.26 | 598.70 | - | - | 84.75 | - |
2018 | 42.25 | 561.63 | 251.05 | - | - | 153.31 | - |
2019 | 73.86 | 500.46 | 300.80 | - | - | 71.69 | - |
2020 | 98.20 | 92.63 | 281.81 | - | - | 74.65 | - |
2021 | 169.13 | 110.37 | 94.69 | 84.47 | 36.23 | - | (2.11) |
2022 | 136.55 | 64.18 | 147.93 | 89.64 | 42.64 | - | (117.55) |
Current | |
Market Cap (M Riyal) | 9,055.31 |
Enterprise Value (EV) (M) | 16,740.45 |
Shares Outstanding ((M)) | 1,133.33 |
EPS ( Riyal) (TTM) | (1.20) |
Book Value (BV) ( Riyal) | 4.63 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 1.73 |
Return on Average Assets (%) (TTM) | (8.87 ) |
Return on Average Equity (%) (TTM) | (22.89 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}