Emaar The Economic City (Emaar EC) narrowed H1 2023 net loss to SAR 76 million from SAR 417 million in the prior-year period.
Item | 6m 2022 | 6m 2023 | Change |
---|---|---|---|
Revenues | 164.92 | 585.38 | 254.9 % |
Gross Income | (87.24) | 252.16 | 389.0 % |
Operating Income | (330.34) | 75.75 | 122.9 % |
Net Income | (416.83) | (76.21) | 81.7 % |
Average Shares | 1,133.33 | 1,133.33 | - |
EPS (Riyals) | (0.37) | (0.07) | 81.7 % |
The improvement in results was mainly due to an increase in sales of real estate assets, a rise in other operating income as well as lower selling, general and administrative expenses. However, the positive impacts were partially offset by an increase in finance charges.
Item | Q2 2022 | Q2 2023 | Change |
---|---|---|---|
Revenues | 78.30 | 428.37 | 447.1 % |
Gross Income | (50.76) | 234.44 | 561.8 % |
Operating Income | (196.91) | 146.18 | 174.2 % |
Net Income | (250.82) | 95.07 | 137.9 % |
Average Shares | 1,133.33 | 1,133.33 | - |
EPS (Riyals) | (0.22) | 0.08 | 137.9 % |
Item | Q1 2023 | Q2 2023 | Change |
---|---|---|---|
Revenues | 157.00 | 428.37 | 172.8 % |
Gross Income | 17.72 | 234.44 | 1223.1 % |
Operating Income | (70.43) | 146.18 | 307.6 % |
Net Income | (171.28) | 95.07 | 155.5 % |
Average Shares | 1,133.33 | 1,133.33 | - |
EPS (Riyals) | (0.15) | 0.08 | 155.5 % |
In Q2 2023, the company turned to a net profit of SAR 95 million from a loss of SAR 251 million a year earlier.
This was driven by recording a gross profit of SAR 237 million in the three-month period against a loss of SAR 51 million a year earlier, with an increase in gross margin of SAR 288 million. General and administrative expenses amounted to SAR 80 million, compared with SAR 106 million in Q2 2022.
Emaar EC turned profitable from a loss of SAR 171.28 million in Q1 2023.
Shareholders’ equity, no minority interest, reached SAR 6.58 billion by the end of the six-month period, down from SAR 7.36 billion a year earlier.
Accumulated losses stood at SAR 4.75 billion, or 41.9% of the company’s capital as of June 30, 2023.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | 165.16 | 1038.8 % | 117.64 | 1356.1 % | 63.56 | 282.0 % |
Q2 2014 | 450.74 | 1025.8 % | 287.82 | 879.4 % | 228.18 | 1244.3 % |
Q3 2014 | 145.45 | 15.5 % | 111.68 | 29.4 % | 58.11 | 74.8 % |
Q4 2014 | 303.00 | (53.6 %) | 213.00 | (63.3 %) | 76.21 | (84.5 %) |
2014 | 1,064.34 | 27.7 % | 727.72 | 3.3 % | 426.06 | (9.2 %) |
Q1 2015 | 229.56 | 39.0 % | 157.48 | 33.9 % | 99.36 | 56.3 % |
Q2 2015 | 236.68 | (47.5 %) | 147.22 | (48.9 %) | 74.60 | (67.3 %) |
Q3 2015 | 169.89 | 16.8 % | 85.41 | (23.5 %) | 9.07 | (84.4 %) |
Q4 2015 | 386.83 | 27.7 % | 176.66 | (17.1 %) | 66.88 | (12.2 %) |
2015 | 1,022.96 | (3.9 %) | 566.77 | (22.1 %) | 249.91 | (41.3 %) |
Q1 2016 | 272.33 | 18.6 % | 93.16 | (40.8 %) | (1.86) | (101.9 %) |
Q2 2016 | 558.98 | 136.2 % | 286.68 | 94.7 % | 137.68 | 84.6 % |
Q3 2016 | 589.72 | 247.1 % | 191.94 | 124.7 % | 77.96 | 759.2 % |
Q4 2016 | 846.74 | 118.9 % | 602.38 | 241.0 % | 436.44 | 552.5 % |
2016 | 2,267.77 | 121.7 % | 1,174.16 | 107.2 % | 619.91 | 148.1 % |
Q1 2017 | 318.23 | 16.9 % | 115.70 | 24.2 % | (25.44) | (1,265.4 %) |
Q2 2017 | 223.19 | (60.1 %) | 136.97 | (52.2 %) | 23.58 | (82.9 %) |
Q3 2017 | 268.52 | (54.5 %) | 106.32 | (44.6 %) | 6.83 | (91.2 %) |
Q4 2017 | 628.03 | (25.8 %) | 457.05 | (24.1 %) | 288.51 | (33.9 %) |
2017 | 1,437.98 | (36.6 %) | 816.04 | (30.5 %) | 293.48 | (52.7 %) |
Q1 2018 | 280.77 | (11.8 %) | 92.66 | (19.9 %) | (22.04) | 13.4 % |
Q2 2018 | 244.05 | 9.3 % | 101.03 | (26.2 %) | (49.80) | (311.2 %) |
Q3 2018 | 111.85 | (58.3 %) | (17.77) | (116.7 %) | (149.72) | (2291.8 %) |
Q4 2018 | 371.56 | (40.8 %) | 162.49 | (64.4 %) | (34.15) | (111.8 %) |
2018 | 1,008.23 | (29.9 %) | 338.41 | (58.5 %) | (255.71) | (187.1 %) |
Q1 2019 | 350.61 | 24.9 % | 160.45 | 73.1 % | 8.78 | 139.8 % |
Q2 2019 | 217.35 | (10.9 %) | 83.02 | (17.8 %) | (87.33) | (75.4 %) |
Q3 2019 | 160.36 | 43.4 % | 6.45 | 136.3 % | (136.95) | 8.5 % |
Q4 2019 | 218.50 | (41.2 %) | 52.08 | (67.9 %) | (122.53) | (258.8 %) |
2019 | 946.81 | (6.1 %) | 301.99 | (10.8 %) | (338.04) | (32.2 %) |
Q1 2020 | 205.40 | (41.4 %) | (39.33) | (124.5 %) | (201.85) | (2399.7 %) |
Q2 2020 | 143.10 | (34.2 %) | 17.00 | (79.5 %) | (143.21) | (64.0 %) |
Q3 2020 | 132.68 | (17.3 %) | 10.52 | 63.1 % | (144.18) | (5.3 %) |
Q4 2020 | 66.12 | (69.7 %) | (307.22) | (689.9 %) | (554.40) | (352.5 %) |
2020 | 547.29 | (42.2 %) | (319.03) | (205.6 %) | (1043.64) | (208.7 %) |
Q1 2021 | 83.59 | (59.3 %) | (17.07) | 56.6 % | (158.58) | 21.4 % |
Q2 2021 | 88.07 | (38.5 %) | (19.69) | (215.8 %) | (149.58) | (4.4 %) |
Q3 2021 | 86.03 | (35.2 %) | (4.81) | (145.8 %) | (129.78) | 10.0 % |
Q4 2021 | 114.39 | 73.0 % | (195.48) | 36.4 % | (261.53) | 52.8 % |
2021 | 372.08 | (32.0 %) | (237.06) | 25.7 % | (699.46) | 33.0 % |
Q1 2022 | 86.62 | 3.6 % | (36.48) | (113.7 %) | (133.43) | 15.9 % |
Q2 2022 | 78.30 | (11.1 %) | (50.76) | (157.8 %) | (196.91) | (31.6 %) |
Q3 2022 | 62.00 | (27.9 %) | (53.47) | (1,010.8 %) | (154.51) | (19.1 %) |
Q4 2022 | 136.35 | 19.2 % | (90.88) | 53.5 % | (335.17) | (28.2 %) |
2022 | 363.27 | (2.4 %) | (231.60) | 2.3 % | (820.01) | (17.2 %) |
Q1 2023 | 157.00 | 81.3 % | 17.72 | 148.6 % | (70.43) | 47.2 % |
Q2 2023 | 428.37 | 447.1 % | 234.44 | 561.8 % | 146.18 | 174.2 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 833.45 | 52.9 % | 704.67 | 47.3 % | 469.28 | 101.1 % |
2014 | 1,064.34 | 27.7 % | 727.72 | 3.3 % | 426.06 | (9.2 %) |
2015 | 1,022.96 | (3.9 %) | 566.77 | (22.1 %) | 249.91 | (41.3 %) |
2016 | 2,267.77 | 121.7 % | 1,174.16 | 107.2 % | 619.91 | 148.1 % |
2017 | 1,437.98 | (36.6 %) | 816.04 | (30.5 %) | 293.48 | (52.7 %) |
2018 | 1,008.23 | (29.9 %) | 338.41 | (58.5 %) | (255.71) | (187.1 %) |
2019 | 946.81 | (6.1 %) | 301.99 | (10.8 %) | (338.04) | (32.2 %) |
2020 | 547.29 | (42.2 %) | (319.03) | (205.6 %) | (1043.64) | (208.7 %) |
2021 | 372.08 | (32.0 %) | (237.06) | 25.7 % | (699.46) | 33.0 % |
2022 | 363.27 | (2.4 %) | (231.60) | 2.3 % | (820.01) | (17.2 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | 49.91 | 15041.9 % | 0.06 | - | 49.91 | 0.06 |
Q2 2014 | 212.82 | 19194.7 % | 0.25 | - | 212.82 | 0.25 |
Q3 2014 | 47.80 | 166.1 % | 0.06 | - | 47.80 | 0.06 |
Q4 2014 | 69.15 | (72.8 %) | 0.08 | - | 69.15 | 0.08 |
2014 | 379.68 | 39.0 % | 0.45 | - | 379.68 | 0.45 |
Q1 2015 | 85.72 | 71.8 % | 0.10 | (4.27) | 90.00 | 0.11 |
Q2 2015 | 50.35 | (76.3 %) | 0.06 | (11.16) | 61.51 | 0.07 |
Q3 2015 | 8.19 | (82.9 %) | 0.01 | - | 8.19 | 0.01 |
Q4 2015 | 158.45 | 129.1 % | 0.19 | 83.87 | 74.58 | 0.09 |
2015 | 302.72 | (20.3 %) | 0.36 | 68.43 | 234.28 | 0.28 |
Q1 2016 | (17.04) | (119.9 %) | (0.02) | 0.98 | (18.02) | (0.02) |
Q2 2016 | 239.68 | 376.0 % | 0.28 | 96.00 | 143.68 | 0.17 |
Q3 2016 | 69.65 | 750.4 % | 0.08 | - | 69.65 | 0.08 |
Q4 2016 | 454.56 | 186.9 % | 0.53 | 30.75 | 423.81 | 0.50 |
2016 | 719.68 | 137.7 % | 0.85 | 127.73 | 591.95 | 0.70 |
Q1 2017 | (17.51) | (2.7 %) | (0.02) | - | (17.51) | (0.02) |
Q2 2017 | 36.08 | (84.9 %) | 0.04 | - | 36.08 | 0.04 |
Q3 2017 | 26.99 | (61.3 %) | 0.03 | - | 26.99 | 0.03 |
Q4 2017 | 195.36 | (57.0 %) | 0.23 | - | 195.36 | 0.23 |
2017 | 240.92 | (66.5 %) | 0.28 | - | 240.92 | 0.28 |
Q1 2018 | 3.13 | 117.9 % | 0.00 | - | 3.13 | 0.00 |
Q2 2018 | (47.59) | (231.9 %) | (0.06) | - | (47.59) | (0.06) |
Q3 2018 | (149.10) | (652.5 %) | (0.18) | - | (149.10) | (0.18) |
Q4 2018 | 58.47 | (70.1 %) | 0.07 | - | 58.47 | 0.07 |
2018 | (135.09) | (156.1 %) | (0.16) | - | (135.09) | (0.16) |
Q1 2019 | 7.47 | 138.7 % | 0.01 | - | 7.47 | 0.01 |
Q2 2019 | (106.44) | (123.7 %) | (0.13) | - | (106.44) | (0.13) |
Q3 2019 | (212.81) | (42.7 %) | (0.25) | - | (212.81) | (0.25) |
Q4 2019 | (221.61) | (479.0 %) | (0.26) | - | (221.61) | (0.26) |
2019 | (533.39) | (294.9 %) | (0.63) | - | (533.39) | (0.63) |
Q1 2020 | (281.50) | (3870.9 %) | (0.33) | - | (281.50) | (0.33) |
Q2 2020 | (204.93) | (92.5 %) | (0.24) | - | (204.93) | (0.24) |
Q3 2020 | (187.34) | 12.0 % | (0.22) | - | (187.34) | (0.22) |
Q4 2020 | (574.60) | (159.3 %) | (0.68) | - | (574.60) | (0.68) |
2020 | (1248.36) | (134.0 %) | (1.47) | - | (1248.36) | (1.47) |
Q1 2021 | (194.49) | 30.9 % | (0.20) | - | (194.49) | (0.20) |
Q2 2021 | (177.59) | 13.3 % | (0.18) | - | (177.59) | (0.18) |
Q3 2021 | (172.77) | 7.8 % | (0.17) | - | (172.77) | (0.17) |
Q4 2021 | (291.69) | 49.2 % | (0.29) | - | (291.69) | (0.29) |
2021 | (836.53) | 33.0 % | (0.84) | - | (836.53) | (0.84) |
Q1 2022 | (166.01) | 14.6 % | (0.15) | - | (166.01) | (0.15) |
Q2 2022 | (250.82) | (41.2 %) | (0.22) | - | (250.82) | (0.22) |
Q3 2022 | (230.68) | (33.5 %) | (0.20) | - | (230.68) | (0.20) |
Q4 2022 | (509.78) | (74.8 %) | (0.45) | (56.36) | (453.42) | (0.40) |
2022 | (1157.29) | (38.3 %) | (1.02) | (56.36) | (1100.93) | (0.97) |
Q1 2023 | (171.28) | (3.2 %) | (0.15) | - | (171.28) | (0.15) |
Q2 2023 | 95.07 | 137.9 % | 0.08 | 56.70 | 38.37 | 0.03 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 273.06 | 46.7 % | 0.32 | (128.74) | 401.80 | 0.47 |
2014 | 379.68 | 39.0 % | 0.45 | - | 379.68 | 0.45 |
2015 | 302.72 | (20.3 %) | 0.36 | 68.43 | 234.28 | 0.28 |
2016 | 719.68 | 137.7 % | 0.85 | 127.73 | 591.95 | 0.70 |
2017 | 240.92 | (66.5 %) | 0.28 | - | 240.92 | 0.28 |
2018 | (135.09) | (156.1 %) | (0.16) | - | (135.09) | (0.16) |
2019 | (533.39) | (294.9 %) | (0.63) | - | (533.39) | (0.63) |
2020 | (1248.36) | (134.0 %) | (1.47) | - | (1248.36) | (1.47) |
2021 | (836.53) | 33.0 % | (0.84) | - | (836.53) | (0.84) |
2022 | (1157.29) | (38.3 %) | (1.02) | (56.36) | (1100.93) | (0.97) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 82.74 % | 62.33 % | 51.91 % |
Q2 2014 | 76.90 % | 62.34 % | 54.90 % |
Q3 2014 | 77.63 % | 64.55 % | 56.26 % |
Q4 2014 | 68.60 % | 46.03 % | 35.67 % |
2014 | 68.37 % | 46.03 % | 35.67 % |
Q1 2015 | 68.22 % | 47.40 % | 37.19 % |
Q2 2015 | 68.81 % | 42.24 % | 29.35 % |
Q3 2015 | 64.22 % | 34.85 % | 24.37 % |
Q4 2015 | 55.41 % | 33.23 % | 22.90 % |
2015 | 55.41 % | 33.23 % | 22.90 % |
Q1 2016 | 47.15 % | 22.83 % | 11.85 % |
Q2 2016 | 46.25 % | 23.19 % | 15.02 % |
Q3 2016 | 41.40 % | 22.45 % | 14.93 % |
Q4 2016 | 51.78 % | 38.04 % | 27.30 % |
2016 | 51.78 % | 36.70 % | 26.10 % |
Q1 2017 | 51.72 % | 37.13 % | 26.78 % |
Q2 2017 | 52.94 % | 37.28 % | 25.89 % |
Q3 2017 | 58.03 % | 40.59 % | 28.33 % |
Q4 2017 | 56.75 % | 37.49 % | 16.75 % |
2017 | 56.75 % | 37.49 % | 16.75 % |
Q1 2018 | 56.62 % | 42.07 % | 18.68 % |
Q2 2018 | 53.26 % | 35.14 % | 12.52 % |
Q3 2018 | 50.05 % | 33.47 % | 0.14 % |
Q4 2018 | 33.56 % | 4.93 % | (13.40 %) |
2018 | 33.56 % | 4.93 % | (13.40 %) |
Q1 2019 | 37.68 % | 6.54 % | (12.13 %) |
Q2 2019 | 36.92 % | 10.29 % | (18.03 %) |
Q3 2019 | 37.49 % | 8.01 % | (23.03 %) |
Q4 2019 | 31.90 % | 2.36 % | (56.34 %) |
2019 | 31.90 % | 2.36 % | (56.34 %) |
Q1 2020 | 12.75 % | (23.19 %) | (102.59 %) |
Q2 2020 | 4.98 % | (32.53 %) | (126.60 %) |
Q3 2020 | 5.76 % | (34.66 %) | (127.97 %) |
Q4 2020 | (58.29 %) | (126.74 %) | (228.10 %) |
2020 | (58.29 %) | (126.74 %) | (228.10 %) |
Q1 2021 | (69.75 %) | (154.58 %) | (272.95 %) |
Q2 2021 | (90.02 %) | (182.74 %) | (306.12 %) |
Q3 2021 | (107.72 %) | (206.94 %) | (345.72 %) |
Q4 2021 | (63.71 %) | (104.57 %) | (224.83 %) |
2021 | (63.71 %) | (104.57 %) | (224.83 %) |
Q1 2022 | (68.37 %) | (99.48 %) | (215.42 %) |
Q2 2022 | (78.70 %) | (117.44 %) | (241.23 %) |
Q3 2022 | (98.50 %) | (135.91 %) | (275.18 %) |
Q4 2022 | (63.75 %) | (148.55 %) | (303.06 %) |
2022 | (63.75 %) | (148.55 %) | (303.06 %) |
Q1 2023 | (40.91 %) | (111.11 %) | (255.09 %) |
Q2 2023 | 13.76 % | (18.36 %) | (104.25 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 84.55 % | 61.17 % | 48.21 % |
2014 | 68.37 % | 46.03 % | 35.67 % |
2015 | 55.41 % | 33.23 % | 22.90 % |
2016 | 51.78 % | 36.70 % | 26.10 % |
2017 | 56.75 % | 37.49 % | 16.75 % |
2018 | 33.56 % | 4.93 % | (13.40 %) |
2019 | 31.90 % | 2.36 % | (56.34 %) |
2020 | (58.29 %) | (126.74 %) | (228.10 %) |
2021 | (63.71 %) | (104.57 %) | (224.83 %) |
2022 | (63.75 %) | (148.55 %) | (303.06 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 71.23 % | 46.78 % | 30.22 % |
Q2 2014 | 63.86 % | 53.70 % | 47.22 % |
Q3 2014 | 76.78 % | 57.71 % | 32.87 % |
Q4 2014 | 70.30 % | 28.61 % | 22.82 % |
Q1 2015 | 68.60 % | 53.33 % | 39.20 % |
Q2 2015 | 62.20 % | 39.41 % | 25.99 % |
Q3 2015 | 50.28 % | 14.67 % | 4.82 % |
Q4 2015 | 45.67 % | 25.67 % | 19.28 % |
Q1 2016 | 34.21 % | 9.49 % | (6.62 %) |
Q2 2016 | 51.29 % | 30.73 % | 25.70 % |
Q3 2016 | 32.55 % | 18.47 % | 11.81 % |
Q4 2016 | 71.14 % | 65.66 % | 50.05 % |
Q1 2017 | 36.36 % | 7.06 % | (5.50 %) |
Q2 2017 | 61.37 % | 22.39 % | 16.16 % |
Q3 2017 | 39.60 % | 16.36 % | 10.05 % |
Q4 2017 | 72.77 % | 67.31 % | 31.11 % |
Q1 2018 | 33.00 % | 25.84 % | 1.11 % |
Q2 2018 | 41.40 % | (16.29 %) | (19.50 %) |
Q3 2018 | (15.89 %) | (28.84 %) | (133.30 %) |
Q4 2018 | 43.73 % | 13.23 % | 15.74 % |
Q1 2019 | 45.76 % | 26.61 % | 2.13 % |
Q2 2019 | 38.19 % | (0.94 %) | (48.97 %) |
Q3 2019 | 4.02 % | (32.64 %) | (132.71 %) |
Q4 2019 | 23.84 % | (7.57 %) | (101.43 %) |
Q1 2020 | (19.15 %) | (56.00 %) | (137.05 %) |
Q2 2020 | 11.88 % | (36.85 %) | (143.21 %) |
Q3 2020 | 7.93 % | (43.88 %) | (141.20 %) |
Q4 2020 | (464.67 %) | (707.34 %) | (869.07 %) |
Q1 2021 | (20.42 %) | (94.62 %) | (232.66 %) |
Q2 2021 | (22.36 %) | (81.74 %) | (201.64 %) |
Q3 2021 | (5.60 %) | (59.67 %) | (200.83 %) |
Q4 2021 | (170.89 %) | (163.18 %) | (254.99 %) |
Q1 2022 | (42.11 %) | (72.93 %) | (191.65 %) |
Q2 2022 | (64.83 %) | (163.31 %) | (320.35 %) |
Q3 2022 | (86.25 %) | (139.01 %) | (372.08 %) |
Q4 2022 | (66.65 %) | (192.44 %) | (332.54 %) |
Q1 2023 | 11.29 % | (3.44 %) | (109.09 %) |
Q2 2023 | 54.73 % | 49.05 % | 8.96 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | 850.00 | 0.38 | 0.60 | 9.28 |
Q2 2014 | 850.00 | 0.63 | 0.90 | 9.53 |
Q3 2014 | 850.00 | 0.66 | 0.94 | 9.58 |
Q4 2014 | 850.00 | 0.45 | 0.45 | 9.67 |
Q1 2015 | 850.00 | 0.49 | 0.49 | 9.77 |
Q2 2015 | 850.00 | 0.30 | 0.32 | 9.83 |
Q3 2015 | 850.00 | 0.25 | 0.27 | 9.84 |
Q4 2015 | 850.00 | 0.36 | 0.28 | 10.02 |
Q1 2016 | 850.00 | 0.24 | 0.15 | 8.31 |
Q2 2016 | 850.00 | 0.46 | 0.25 | 8.59 |
Q3 2016 | 850.00 | 0.53 | 0.32 | 8.67 |
Q4 2016 | 850.00 | 0.88 | 0.73 | 9.17 |
Q1 2017 | 850.00 | 0.88 | 0.73 | 9.15 |
Q2 2017 | 850.00 | 0.64 | 0.60 | 9.19 |
Q3 2017 | 850.00 | 0.59 | 0.55 | 9.23 |
Q4 2017 | 850.00 | 0.28 | 0.28 | 9.42 |
Q1 2018 | 850.00 | 0.31 | 0.31 | 9.43 |
Q2 2018 | 850.00 | 0.21 | 0.21 | 9.37 |
Q3 2018 | 850.00 | 0.00 | 0.00 | 9.22 |
Q4 2018 | 850.00 | (0.16) | (0.16) | 8.99 |
Q1 2019 | 850.00 | (0.15) | (0.15) | 9.27 |
Q2 2019 | 850.00 | (0.22) | (0.22) | 9.12 |
Q3 2019 | 850.00 | (0.30) | (0.30) | 8.88 |
Q4 2019 | 850.00 | (0.63) | (0.63) | 8.36 |
Q1 2020 | 850.00 | (0.97) | (0.97) | 8.00 |
Q2 2020 | 850.00 | (1.08) | (1.08) | 7.75 |
Q3 2020 | 850.00 | (1.05) | (1.05) | 7.54 |
Q4 2020 | 850.00 | (1.47) | (1.47) | 6.87 |
Q1 2021 | 991.67 | (1.17) | (1.17) | 6.66 |
Q2 2021 | 991.67 | (1.14) | (1.14) | 6.45 |
Q3 2021 | 991.67 | (1.13) | (1.13) | 7.18 |
Q4 2021 | 991.67 | (0.84) | (0.84) | 6.86 |
Q1 2022 | 1,133.33 | (0.71) | (0.71) | 6.72 |
Q2 2022 | 1,133.33 | (0.78) | (0.78) | 6.49 |
Q3 2022 | 1,133.33 | (0.83) | (0.83) | 6.31 |
Q4 2022 | 1,133.33 | (1.02) | (0.97) | 5.87 |
Q1 2023 | 1,133.33 | (1.03) | (0.98) | 5.72 |
Q2 2023 | 1,133.33 | (0.72) | (0.72) | 5.81 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 850.00 | 0.32 | 0.47 | 9.22 |
2014 | 850.00 | 0.45 | 0.45 | 9.67 |
2015 | 850.00 | 0.36 | 0.28 | 10.02 |
2016 | 850.00 | 0.85 | 0.70 | 9.17 |
2017 | 850.00 | 0.28 | 0.28 | 9.42 |
2018 | 850.00 | (0.16) | (0.16) | 8.99 |
2019 | 850.00 | (0.63) | (0.63) | 8.36 |
2020 | 850.00 | (1.47) | (1.47) | 6.87 |
2021 | 991.67 | (0.84) | (0.84) | 6.86 |
2022 | 1,133.33 | (1.02) | (0.97) | 5.87 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | 60.29 | 38.16 | 2.47 |
Q2 2014 | 32.05 | 22.39 | 2.12 |
Q3 2014 | 34.95 | 24.81 | 2.42 |
Q4 2014 | 35.49 | 35.49 | 1.64 |
Q1 2015 | 35.98 | 35.61 | 1.80 |
Q2 2015 | 66.69 | 62.86 | 2.02 |
Q3 2015 | 57.51 | 53.63 | 1.47 |
Q4 2015 | 48.45 | 62.60 | 1.72 |
Q1 2016 | 79.07 | More than 100 | 2.24 |
Q2 2016 | 42.07 | 78.57 | 2.24 |
Q3 2016 | 30.15 | 50.35 | 1.84 |
Q4 2016 | 26.04 | 31.41 | 2.49 |
Q1 2017 | 25.86 | 31.15 | 2.48 |
Q2 2017 | 32.82 | 34.79 | 2.28 |
Q3 2017 | 32.63 | 34.77 | 2.08 |
Q4 2017 | 63.46 | 63.46 | 1.91 |
Q1 2018 | 59.28 | 59.28 | 1.93 |
Q2 2018 | 76.45 | 76.45 | 1.71 |
Q3 2018 | More than 100 | More than 100 | 1.37 |
Q4 2018 | NEG | NEG | 1.17 |
Q1 2019 | NEG | NEG | 1.44 |
Q2 2019 | NEG | NEG | 1.46 |
Q3 2019 | NEG | NEG | 1.49 |
Q4 2019 | NEG | NEG | 1.52 |
Q1 2020 | NEG | NEG | 1.14 |
Q2 2020 | NEG | NEG | 1.17 |
Q3 2020 | NEG | NEG | 1.78 |
Q4 2020 | NEG | NEG | 1.79 |
Q1 2021 | NEG | NEG | 2.14 |
Q2 2021 | NEG | NEG | 2.65 |
Q3 2021 | NEG | NEG | 1.85 |
Q4 2021 | NEG | NEG | 1.74 |
Q1 2022 | NEG | NEG | 1.74 |
Q2 2022 | NEG | NEG | 1.52 |
Q3 2022 | NEG | NEG | 1.56 |
Q4 2022 | NEG | NEG | 1.42 |
Q1 2023 | NEG | NEG | 1.41 |
Q2 2023 | NEG | NEG | 1.61 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 55.20 | 37.51 | 1.92 |
2014 | 35.49 | 35.49 | 1.64 |
2015 | 48.45 | 62.60 | 1.72 |
2016 | 27.02 | 32.85 | 2.49 |
2017 | 63.46 | 63.46 | 1.91 |
2018 | NEG | NEG | 1.17 |
2019 | NEG | NEG | 1.52 |
2020 | NEG | NEG | 1.79 |
2021 | NEG | NEG | 1.74 |
2022 | NEG | NEG | 1.42 |
Q2 2023
2023
Period | Hospitality and Leisure | Residential business | Industrial development | City Operations | Education | Other activities | Eliminations |
---|---|---|---|---|---|---|---|
Q1 2016 | 16.22 | 139.39 | 100.03 | - | - | 16.69 | - |
Q2 2016 | 13.28 | 336.39 | 185.24 | - | - | 24.07 | - |
Q3 2016 | 12.02 | 480.98 | 76.52 | - | - | 20.19 | - |
Q4 2016 | 62.88 | 394.77 | 355.07 | - | - | 34.03 | - |
Q1 2017 | 16.71 | 189.07 | 96.32 | - | - | 16.13 | - |
Q2 2017 | 19.47 | 49.34 | 141.62 | - | - | 12.77 | - |
Q3 2017 | 13.27 | 88.72 | 136.14 | - | - | 30.40 | - |
Q4 2017 | 12.81 | 365.13 | 224.62 | - | - | 25.46 | - |
Q1 2018 | 13.94 | 156.34 | 93.21 | - | - | 17.28 | - |
Q2 2018 | 10.47 | 143.25 | 64.37 | - | - | 25.97 | - |
Q3 2018 | 12.78 | 46.64 | 30.06 | - | - | 22.37 | - |
Q4 2018 | 5.07 | 215.40 | 63.41 | - | - | 87.69 | - |
Q1 2019 | 23.80 | 231.10 | 77.89 | - | - | 17.81 | - |
Q2 2019 | 13.39 | 148.03 | 40.25 | - | - | 15.67 | - |
Q3 2019 | 19.77 | 66.35 | 57.90 | - | - | 16.35 | - |
Q4 2019 | 16.90 | 54.99 | 124.76 | - | - | 21.85 | - |
Q1 2020 | 25.51 | 132.57 | 29.09 | - | - | 18.23 | - |
Q2 2020 | 6.15 | 40.77 | 73.56 | - | - | 22.62 | - |
Q3 2020 | 31.60 | 57.50 | 30.86 | - | - | 12.72 | - |
Q1 2021 | 40.41 | 23.88 | 17.36 | - | - | 33.31 | (31.37) |
Q3 2021 | 37.92 | 18.81 | 30.18 | 21.41 | 4.13 | - | (26.42) |
Q4 2021 | 48.89 | 35.33 | 28.37 | 21.99 | 15.72 | - | (35.98) |
Q1 2022 | 42.68 | 19.71 | 12.76 | 22.42 | 12.71 | - | (23.66) |
Q2 2022 | 27.05 | 22.51 | 16.62 | 26.08 | 10.88 | - | (24.85) |
Q3 2022 | 32.33 | 16.84 | 21.17 | 15.38 | 7.56 | - | (31.28) |
Q4 2022 | 34.48 | 5.11 | 97.38 | 25.77 | 11.49 | - | (37.76) |
Q1 2023 | 67.62 | 31.33 | 45.87 | 26.94 | 12.80 | - | (27.56) |
Q2 2023 | 56.79 | 94.38 | 236.97 | 20.79 | 8.36 | - | 11.09 |
Period | Hospitality and Leisure | Residential business | Industrial development | City Operations | Education | Other activities | Eliminations |
---|---|---|---|---|---|---|---|
2016 | 104.40 | 1,351.53 | 716.87 | - | - | 94.98 | - |
2017 | 62.26 | 692.26 | 598.70 | - | - | 84.75 | - |
2018 | 42.25 | 561.63 | 251.05 | - | - | 153.31 | - |
2019 | 73.86 | 500.46 | 300.80 | - | - | 71.69 | - |
2020 | 98.20 | 92.63 | 281.81 | - | - | 74.65 | - |
2021 | 169.13 | 110.37 | 94.69 | 84.47 | 36.23 | - | (2.11) |
2022 | 136.55 | 64.18 | 147.93 | 89.64 | 42.64 | - | (117.55) |
Current | |
Market Cap (M Riyal) | 8,885.31 |
Enterprise Value (EV) (M) | 16,570.45 |
Shares Outstanding ((M)) | 1,133.33 |
EPS ( Riyal) (TTM) | (1.20) |
Book Value (BV) ( Riyal) | 4.63 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 1.69 |
Return on Average Assets (%) (TTM) | (8.87 ) |
Return on Average Equity (%) (TTM) | (22.89 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}