Financial Results : Emaar EC widens H1 2024 loss to SAR 694M; Q2 at SAR 342M

Emaar EC widens H1 2024 loss to SAR 694M; Q2 at SAR 342M

08/08/2024 Argaam Exclusive

View other reports

Emaar The Economic City (Emaar EC) increased H1 2024 net loss to SAR 694 million from SAR 76.2 million in the prior-year period.



Financials (M)

Item 6m 2023 6m 2024 Change‬
Revenues 585.38 150.44 (74.3 %)
Gross Income 252.16 (84.99) (133.7 %)
Operating Income 75.75 (278.24) (467.3 %)
Net Income (76.21) (693.92) (810.6 %)
Average Shares 1,133.33 1,133.33 0.0 %
EPS (Riyals) (0.07) (0.61) (810.6 %)

Revenues declined by 74% year-on-year (YoY) during the six-month period due to weak operational revenues on lower lease revenues resulting from the termination of certain leases.

 

In addition, the company reported a decline in project revenues due to the delay in the signing of new contracts in the commercial and industrial valley sectors.

 

This is in addition an increase in the provision for expected credit loss by SAR 29 million due to aging of legacy receivables, as well as a rise in finance costs by SAR 108 million due to additional borrowings and higher effective interest rates as a result of the slight SAIBOR increase.

 

The company also lost SAR 51 million from the share of equity accounted investees against earnings a year earlier.



Current Quarter Comparison (M)

Compared With The
Item Q2 2023 Q2 2024 Change‬
Revenues 428.37 75.93 (82.3 %)
Gross Income 234.44 (46.62) (119.9 %)
Operating Income 146.18 (128.13) (187.7 %)
Net Income 95.07 (342.27) (460.0 %)
Average Shares 1,133.33 1,133.33 0.0 %
EPS (Riyals) 0.08 (0.30) (460.0 %)

In Q2 2024, the company swung to a loss of SAR 342 million from SAR 95.07 million in earnings in Q2 2023, mainly due to lower revenues.

 

The developer narrowed Q2 2024 loss from SAR 351.65 million in the previous quarter.

 

Shareholders’ equity, no minority interest, reached SAR 5.71 billion by the end of the six-month period, down from SAR 6.58 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 229.56 39.0 % 157.48 33.9 % 99.36 56.3 %
Q2 2015 236.68 (47.5 %) 147.22 (48.9 %) 74.60 (67.3 %)
Q3 2015 169.89 16.8 % 85.41 (23.5 %) 9.07 (84.4 %)
Q4 2015 386.83 27.7 % 176.66 (17.1 %) 66.88 (12.2 %)
Q1 2016 272.33 18.6 % 93.16 (40.8 %) (1.86) (101.9 %)
Q2 2016 558.98 136.2 % 286.68 94.7 % 137.68 84.6 %
Q3 2016 589.72 247.1 % 191.94 124.7 % 77.96 759.2 %
Q4 2016 846.74 118.9 % 602.38 241.0 % 436.44 552.5 %
Q1 2017 318.23 16.9 % 115.70 24.2 % (25.44) (1,265.4 %)
Q2 2017 223.19 (60.1 %) 136.97 (52.2 %) 23.58 (82.9 %)
Q3 2017 268.52 (54.5 %) 106.32 (44.6 %) 6.83 (91.2 %)
Q4 2017 628.03 (25.8 %) 457.05 (24.1 %) 288.51 (33.9 %)
Q1 2018 280.77 (11.8 %) 92.66 (19.9 %) (22.04) 13.4 %
Q2 2018 244.05 9.3 % 101.03 (26.2 %) (49.80) (311.2 %)
Q3 2018 111.85 (58.3 %) (17.77) (116.7 %) (149.72) (2291.8 %)
Q4 2018 371.56 (40.8 %) 162.49 (64.4 %) (34.15) (111.8 %)
Q1 2019 350.61 24.9 % 160.45 73.1 % 8.78 139.8 %
Q2 2019 217.35 (10.9 %) 83.02 (17.8 %) (87.33) (75.4 %)
Q3 2019 160.36 43.4 % 6.45 136.3 % (136.95) 8.5 %
Q4 2019 218.50 (41.2 %) 52.08 (67.9 %) (122.53) (258.8 %)
Q1 2020 205.40 (41.4 %) (39.33) (124.5 %) (201.85) (2399.7 %)
Q2 2020 143.10 (34.2 %) 17.00 (79.5 %) (143.21) (64.0 %)
Q3 2020 132.68 (17.3 %) 10.52 63.1 % (144.18) (5.3 %)
Q4 2020 66.12 (69.7 %) (307.22) (689.9 %) (554.40) (352.5 %)
Q1 2021 83.59 (59.3 %) (17.07) 56.6 % (158.58) 21.4 %
Q2 2021 88.07 (38.5 %) (19.69) (215.8 %) (149.58) (4.4 %)
Q3 2021 86.03 (35.2 %) (4.81) (145.8 %) (129.78) 10.0 %
Q4 2021 114.39 73.0 % (195.48) 36.4 % (261.53) 52.8 %
Q1 2022 86.62 3.6 % (36.48) (113.7 %) (133.43) 15.9 %
Q2 2022 78.30 (11.1 %) (50.76) (157.8 %) (196.91) (31.6 %)
Q3 2022 62.00 (27.9 %) (53.47) (1,010.8 %) (154.51) (19.1 %)
Q4 2022 136.35 19.2 % (90.88) 53.5 % (335.17) (28.2 %)
Q1 2023 157.00 81.3 % 17.72 148.6 % (70.43) 47.2 %
Q2 2023 428.37 447.1 % 234.44 561.8 % 146.18 174.2 %
Q3 2023 340.97 450.0 % 218.23 508.1 % 111.27 172.0 %
Q4 2023 105.01 (23.0 %) (47.10) 48.2 % (142.10) 57.6 %
Q1 2024 74.52 (52.5 %) (38.37) (316.5 %) (150.11) (113.1 %)
Q2 2024 75.93 (82.3 %) (46.62) (119.9 %) (128.13) (187.7 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 85.72 71.8 % 0.10 (4.27) 90.00 0.11
Q2 2015 50.35 (76.3 %) 0.06 (11.16) 61.51 0.07
Q3 2015 8.19 (82.9 %) 0.01 - 8.19 0.01
Q4 2015 158.45 129.1 % 0.19 83.87 74.58 0.09
Q1 2016 (17.04) (119.9 %) (0.02) 0.98 (18.02) (0.02)
Q2 2016 239.68 376.0 % 0.28 96.00 143.68 0.17
Q3 2016 69.65 750.4 % 0.08 - 69.65 0.08
Q4 2016 454.56 186.9 % 0.53 30.75 423.81 0.50
Q1 2017 (17.51) (2.7 %) (0.02) - (17.51) (0.02)
Q2 2017 36.08 (84.9 %) 0.04 - 36.08 0.04
Q3 2017 26.99 (61.3 %) 0.03 - 26.99 0.03
Q4 2017 195.36 (57.0 %) 0.23 - 195.36 0.23
Q1 2018 3.13 117.9 % 0.00 - 3.13 0.00
Q2 2018 (47.59) (231.9 %) (0.06) - (47.59) (0.06)
Q3 2018 (149.10) (652.5 %) (0.18) - (149.10) (0.18)
Q4 2018 58.47 (70.1 %) 0.07 - 58.47 0.07
Q1 2019 7.47 138.7 % 0.01 - 7.47 0.01
Q2 2019 (106.44) (123.7 %) (0.13) - (106.44) (0.13)
Q3 2019 (212.81) (42.7 %) (0.25) - (212.81) (0.25)
Q4 2019 (221.61) (479.0 %) (0.26) - (221.61) (0.26)
Q1 2020 (281.50) (3870.9 %) (0.33) - (281.50) (0.33)
Q2 2020 (204.93) (92.5 %) (0.24) - (204.93) (0.24)
Q3 2020 (187.34) 12.0 % (0.22) - (187.34) (0.22)
Q4 2020 (574.60) (159.3 %) (0.68) - (574.60) (0.68)
Q1 2021 (194.49) 30.9 % (0.20) - (194.49) (0.20)
Q2 2021 (177.59) 13.3 % (0.18) - (177.59) (0.18)
Q3 2021 (172.77) 7.8 % (0.17) - (172.77) (0.17)
Q4 2021 (291.69) 49.2 % (0.29) - (291.69) (0.29)
Q1 2022 (166.01) 14.6 % (0.15) - (166.01) (0.15)
Q2 2022 (250.82) (41.2 %) (0.22) - (250.82) (0.22)
Q3 2022 (230.68) (33.5 %) (0.20) - (230.68) (0.20)
Q4 2022 (509.78) (74.8 %) (0.45) (56.36) (453.42) (0.40)
Q1 2023 (171.28) (3.2 %) (0.15) - (171.28) (0.15)
Q2 2023 95.07 137.9 % 0.08 56.70 38.37 0.03
Q3 2023 27.17 111.8 % 0.02 42.72 (15.55) (0.01)
Q4 2023 (204.19) 59.9 % (0.18) 75.37 (279.56) (0.25)
Q1 2024 (351.65) (105.3 %) (0.31) - (351.65) (0.31)
Q2 2024 (342.27) (460.0 %) (0.30) - (342.27) (0.30)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 68.22 % 47.40 % 37.19 %
Q2 2015 68.81 % 42.24 % 29.35 %
Q3 2015 64.22 % 34.85 % 24.37 %
Q4 2015 55.41 % 33.23 % 22.90 %
Q1 2016 47.15 % 22.83 % 11.85 %
Q2 2016 46.25 % 23.19 % 15.02 %
Q3 2016 41.40 % 22.45 % 14.93 %
Q4 2016 51.78 % 38.04 % 27.30 %
Q1 2017 51.72 % 37.13 % 26.78 %
Q2 2017 52.94 % 37.28 % 25.89 %
Q3 2017 58.03 % 40.59 % 28.33 %
Q4 2017 56.75 % 37.49 % 16.75 %
Q1 2018 56.62 % 42.07 % 18.68 %
Q2 2018 53.26 % 35.14 % 12.52 %
Q3 2018 50.05 % 33.47 % 0.14 %
Q4 2018 33.56 % 4.93 % (13.40 %)
Q1 2019 37.68 % 6.54 % (12.13 %)
Q2 2019 36.92 % 10.29 % (18.03 %)
Q3 2019 37.49 % 8.01 % (23.03 %)
Q4 2019 31.90 % 2.36 % (56.34 %)
Q1 2020 12.75 % (23.19 %) (102.59 %)
Q2 2020 4.98 % (32.53 %) (126.60 %)
Q3 2020 5.76 % (34.66 %) (127.97 %)
Q4 2020 (58.29 %) (126.74 %) (228.10 %)
Q1 2021 (69.75 %) (154.58 %) (272.95 %)
Q2 2021 (90.02 %) (182.74 %) (306.12 %)
Q3 2021 (107.72 %) (206.94 %) (345.72 %)
Q4 2021 (63.71 %) (104.57 %) (224.83 %)
Q1 2022 (68.37 %) (99.48 %) (215.42 %)
Q2 2022 (78.70 %) (117.44 %) (241.23 %)
Q3 2022 (98.50 %) (135.91 %) (275.18 %)
Q4 2022 (63.75 %) (148.55 %) (303.06 %)
Q1 2023 (40.91 %) (111.11 %) (255.09 %)
Q2 2023 13.76 % (18.36 %) (104.25 %)
Q3 2023 35.71 % 11.05 % (56.64 %)
Q4 2023 41.04 % 29.23 % (41.50 %)
Q1 2024 38.70 % 23.10 % (64.12 %)
Q2 2024 14.44 % (9.11 %) (165.82 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 850.00 0.49 0.49 9.77
Q2 2015 850.00 0.30 0.32 9.83
Q3 2015 850.00 0.25 0.27 9.84
Q4 2015 850.00 0.36 0.28 10.02
Q1 2016 850.00 0.24 0.15 8.31
Q2 2016 850.00 0.46 0.25 8.59
Q3 2016 850.00 0.53 0.32 8.67
Q4 2016 850.00 0.88 0.73 9.17
Q1 2017 850.00 0.88 0.73 9.15
Q2 2017 850.00 0.64 0.60 9.19
Q3 2017 850.00 0.59 0.55 9.23
Q4 2017 850.00 0.28 0.28 9.42
Q1 2018 850.00 0.31 0.31 9.43
Q2 2018 850.00 0.21 0.21 9.37
Q3 2018 850.00 0.00 0.00 9.22
Q4 2018 850.00 (0.16) (0.16) 8.99
Q1 2019 850.00 (0.15) (0.15) 9.27
Q2 2019 850.00 (0.22) (0.22) 9.12
Q3 2019 850.00 (0.30) (0.30) 8.88
Q4 2019 850.00 (0.63) (0.63) 8.36
Q1 2020 850.00 (0.97) (0.97) 8.00
Q2 2020 850.00 (1.08) (1.08) 7.75
Q3 2020 850.00 (1.05) (1.05) 7.54
Q4 2020 850.00 (1.47) (1.47) 6.87
Q1 2021 991.67 (1.17) (1.17) 6.66
Q2 2021 991.67 (1.14) (1.14) 6.45
Q3 2021 991.67 (1.13) (1.13) 7.18
Q4 2021 991.67 (0.84) (0.84) 6.86
Q1 2022 1,133.33 (0.71) (0.71) 6.72
Q2 2022 1,133.33 (0.78) (0.78) 6.49
Q3 2022 1,133.33 (0.83) (0.83) 6.31
Q4 2022 1,133.33 (1.02) (0.97) 5.87
Q1 2023 1,133.33 (1.03) (0.98) 5.72
Q2 2023 1,133.33 (0.72) (0.72) 5.81
Q3 2023 1,133.33 (0.49) (0.53) 5.84
Q4 2023 1,133.33 (0.22) (0.38) 5.65
Q1 2024 1,133.33 (0.38) (0.54) 5.34
Q2 2024 1,133.33 (0.77) (0.87) 5.04

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 35.98 35.61 1.80
Q2 2015 66.69 62.86 2.02
Q3 2015 57.51 53.63 1.47
Q4 2015 48.45 62.60 1.72
Q1 2016 79.07 More than 100 2.24
Q2 2016 42.07 78.57 2.24
Q3 2016 30.15 50.35 1.84
Q4 2016 26.04 31.41 2.49
Q1 2017 25.86 31.15 2.48
Q2 2017 32.82 34.79 2.28
Q3 2017 32.63 34.77 2.08
Q4 2017 63.46 63.46 1.91
Q1 2018 59.28 59.28 1.93
Q2 2018 76.45 76.45 1.71
Q3 2018 More than 100 More than 100 1.37
Q4 2018 NEG NEG 1.17
Q1 2019 NEG NEG 1.44
Q2 2019 NEG NEG 1.46
Q3 2019 NEG NEG 1.49
Q4 2019 NEG NEG 1.52
Q1 2020 NEG NEG 1.14
Q2 2020 NEG NEG 1.17
Q3 2020 NEG NEG 1.78
Q4 2020 NEG NEG 1.79
Q1 2021 NEG NEG 2.14
Q2 2021 NEG NEG 2.65
Q3 2021 NEG NEG 1.85
Q4 2021 NEG NEG 1.74
Q1 2022 NEG NEG 1.74
Q2 2022 NEG NEG 1.52
Q3 2022 NEG NEG 1.56
Q4 2022 NEG NEG 1.42
Q1 2023 NEG NEG 1.41
Q2 2023 NEG NEG 1.61
Q3 2023 NEG NEG 1.37
Q4 2023 NEG NEG 1.41
Q1 2024 NEG NEG 1.52
Q2 2024 NEG NEG 1.29

Business Segments (Million)

Compared With The
Period Hospitality and Leisure Residential business Industrial development City Operations Education Other activities Eliminations
Q1 2016 16.22 139.39 100.03 - - 16.69 -
Q2 2016 13.28 336.39 185.24 - - 24.07 -
Q3 2016 12.02 480.98 76.52 - - 20.19 -
Q4 2016 62.88 394.77 355.07 - - 34.03 -
Q1 2017 16.71 189.07 96.32 - - 16.13 -
Q2 2017 19.47 49.34 141.62 - - 12.77 -
Q3 2017 13.27 88.72 136.14 - - 30.40 -
Q4 2017 12.81 365.13 224.62 - - 25.46 -
Q1 2018 13.94 156.34 93.21 - - 17.28 -
Q2 2018 10.47 143.25 64.37 - - 25.97 -
Q3 2018 12.78 46.64 30.06 - - 22.37 -
Q4 2018 5.07 215.40 63.41 - - 87.69 -
Q1 2019 23.80 231.10 77.89 - - 17.81 -
Q2 2019 13.39 148.03 40.25 - - 15.67 -
Q3 2019 19.77 66.35 57.90 - - 16.35 -
Q4 2019 16.90 54.99 124.76 - - 21.85 -
Q1 2020 25.51 132.57 29.09 - - 18.23 -
Q2 2020 6.15 40.77 73.56 - - 22.62 -
Q3 2020 31.60 57.50 30.86 - - 12.72 -
Q1 2021 40.41 23.88 17.36 - - 33.31 (31.37)
Q3 2021 37.92 18.81 30.18 21.41 4.13 - (26.42)
Q4 2021 48.89 35.33 28.37 21.99 15.72 - (35.98)
Q1 2022 42.68 19.71 12.76 22.42 12.71 - (23.66)
Q2 2022 27.05 22.51 16.62 26.08 10.88 - (24.85)
Q3 2022 32.33 16.84 21.17 15.38 7.56 - (31.28)
Q4 2022 34.48 5.11 97.38 25.77 11.49 - (37.76)
Q1 2023 67.62 31.33 45.87 26.94 12.80 - (27.56)
Q2 2023 56.79 94.38 236.97 20.79 8.36 - 11.09
Q1 2024 32.19 20.11 8.52 21.55 15.73 - (23.57)
Q2 2024 21.87 27.41 11.08 23.34 14.87 - (22.64)

Current
Market Cap (M Riyal) 9,089.31
Enterprise Value (EV) (M) 16,774.45
Shares Outstanding ((M)) 1,133.33
EPS ( Riyal) (TTM) (1.20)
Book Value (BV) ( Riyal) 4.63
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.73
Return on Average Assets (%) (TTM) (8.87 )
Return on Average Equity (%) (TTM) (22.89 )

Share Price

8.02
0.00 0.00 %

Emaar The Economic City (EMAAR EC)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.