Financial Results : SIDC cuts net loss by 83% to SAR 1.7 mln in Q1 2021

SIDC cuts net loss by 83% to SAR 1.7 mln in Q1 2021

02/05/2021 Argaam Exclusive

View other reports

Saudi Industrial Development Co. (SIDC) narrowed net losses after Zakat and tax by 83% to SAR 1.7 million in Q1 2021, SAR 10 million in the year-ago period.



Current Quarter Comparison (M)

Compared With The
Item Q1 2020 Q1 2021 Change‬
Revenues 40.30 45.54 13.0 %
Gross Income 7.84 7.91 0.9 %
Operating Income (4.31) (2.26) 47.4 %
Net Income (10.02) (1.74) 82.6 %
Average Shares 13.50 13.50 -
EPS (Riyals) (0.74) (0.13) 82.6 %

The losses decreased due to higher sales and lower operating expenses.

When compared to Q4 2020, the company narrowed net losses after Zakat and tax by 37% from SAR 2.7 million, backed by higher sales and lower operating expenses.

 

Shareholders’ equity, excluding minority interest, grew by 5.84% to SAR 213.6 million by the end of Q1 2021, compared to SAR 201.8 million in the year-ago period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 75.20 16.8 % 23.07 44.7 % 10.33 128.8 %
Q2 2012 81.73 1.5 % 25.04 34.8 % 11.52 88.9 %
Q3 2012 84.68 2.6 % 25.10 (3.6 %) 9.73 (20.9 %)
Q4 2012 72.82 (0.4 %) 21.47 19.4 % 4.82 47.2 %
Q1 2013 79.81 6.1 % 23.39 1.4 % 6.84 (33.8 %)
Q2 2013 84.89 3.9 % 27.92 11.5 % 10.77 (6.5 %)
Q3 2013 86.34 2.0 % 27.42 9.2 % 9.20 (5.4 %)
Q4 2013 68.72 (5.6 %) 21.26 (0.9 %) 2.98 (38.3 %)
Q1 2014 75.07 (5.9 %) 22.35 (4.5 %) 3.50 (48.9 %)
Q2 2014 85.66 0.9 % 25.93 (7.1 %) 3.79 (64.8 %)
Q3 2014 87.12 0.9 % 24.31 (11.3 %) 4.76 (48.3 %)
Q4 2014 68.09 (0.9 %) 16.15 (24.0 %) (2.44) (182.1 %)
Q1 2015 79.01 5.2 % 24.17 8.1 % 5.59 59.9 %
Q2 2015 92.50 8.0 % 30.70 18.4 % 10.05 165.4 %
Q3 2015 84.70 (2.8 %) 27.88 14.7 % 7.06 48.3 %
Q4 2015 69.32 1.8 % 16.55 2.5 % (4.52) (85.0 %)
Q1 2016 67.44 (14.6 %) 17.17 (29.0 %) (1.57) (128.1 %)
Q2 2016 79.46 (14.1 %) 20.24 (34.1 %) 2.42 (75.9 %)
Q3 2016 67.05 (20.8 %) 17.36 (37.7 %) 2.20 (68.9 %)
Q4 2016 45.59 (34.2 %) 12.19 (26.3 %) (3.81) 15.6 %
Q1 2017 61.22 (9.2 %) 14.99 (12.7 %) 0.82 152.3 %
Q2 2017 62.04 (21.9 %) 6.54 (67.7 %) (10.13) (518.6 %)
Q3 2017 65.21 (2.7 %) 6.72 (61.3 %) (3.54) (261.4 %)
Q4 2017 51.67 13.3 % 6.26 (48.7 %) (9.83) (157.9 %)
Q1 2018 44.73 (26.9 %) 8.20 (45.3 %) (4.21) (613.8 %)
Q2 2018 51.10 (17.6 %) 9.78 49.6 % (2.89) 71.5 %
Q3 2018 48.72 (25.3 %) 7.33 9.0 % (4.89) (38.1 %)
Q4 2018 45.59 (11.8 %) 3.43 (45.2 %) (17.31) (76.1 %)
Q1 2019 50.10 12.0 % 8.93 9.0 % (3.23) 23.4 %
Q2 2019 53.88 5.4 % 9.37 (4.2 %) (3.03) (4.7 %)
Q3 2019 45.95 (5.7 %) 8.83 20.6 % (2.27) 53.6 %
Q4 2019 41.47 (9.1 %) 6.05 76.6 % (16.76) 3.2 %
Q1 2020 40.30 (19.6 %) 7.84 (12.3 %) (4.31) (33.5 %)
Q2 2020 41.58 (22.8 %) 11.10 18.5 % 3.00 199.2 %
Q3 2020 39.67 (13.7 %) 8.24 (6.7 %) (2.21) 2.6 %
Q4 2020 43.06 3.8 % 8.48 40.0 % (7.35) 56.2 %
Q1 2021 45.54 13.0 % 7.91 0.9 % (2.26) 47.4 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 9.15 114.8 % 0.68 - 9.15 0.68
Q2 2012 10.54 85.9 % 0.78 - 10.54 0.78
Q3 2012 8.90 (26.4 %) 0.66 - 8.90 0.66
Q4 2012 4.57 75.9 % 0.34 - 4.57 0.34
Q1 2013 6.55 (28.4 %) 0.49 - 6.55 0.49
Q2 2013 12.28 16.6 % 0.91 - 12.28 0.91
Q3 2013 9.12 2.5 % 0.68 - 9.12 0.68
Q4 2013 7.53 64.7 % 0.56 - 7.53 0.56
Q1 2014 23.77 262.9 % 1.76 7.90 15.87 1.18
Q2 2014 1.32 (89.3 %) 0.10 13.12 (11.81) (0.87)
Q3 2014 13.85 51.9 % 1.03 4.65 9.20 0.68
Q4 2014 (31.99) (524.7 %) (2.37) (0.83) (31.16) (2.31)
Q1 2015 4.74 (80.1 %) 0.35 - 4.74 0.35
Q2 2015 12.53 852.3 % 0.93 - 12.53 0.93
Q3 2015 (11.60) (183.7 %) (0.86) - (11.60) (0.86)
Q4 2015 (24.62) 23.0 % (1.82) (14.61) (10.01) (0.74)
Q1 2016 (8.56) (280.7 %) (0.63) - (8.56) (0.63)
Q2 2016 8.09 (35.5 %) 0.60 (4.87) 12.96 0.96
Q3 2016 (7.74) 33.2 % (0.57) (9.26) 1.51 0.11
Q4 2016 8.25 133.5 % 0.61 18.19 (9.94) (0.74)
Q1 2017 0.81 109.5 % 0.06 - 0.81 0.06
Q2 2017 (10.33) (227.7 %) (0.77) - (10.33) (0.77)
Q3 2017 (3.62) 53.3 % (0.27) - (3.62) (0.27)
Q4 2017 2.92 (64.5 %) 0.22 12.52 (9.59) (0.71)
Q1 2018 0.17 (79.3 %) 0.01 - 0.17 0.01
Q2 2018 (1.31) 87.3 % (0.10) - (1.31) (0.10)
Q3 2018 (8.71) (140.7 %) (0.65) - (8.71) (0.65)
Q4 2018 (20.23) (791.7 %) (1.50) - (20.23) (1.50)
Q1 2019 3.00 1685.2 % 0.22 - 3.00 0.22
Q2 2019 (1.66) (26.9 %) (0.12) - (1.66) (0.12)
Q3 2019 (4.31) 50.6 % (0.32) - (4.31) (0.32)
Q4 2019 (36.23) (79.1 %) (2.68) (17.88) (18.35) (1.36)
Q1 2020 (10.02) (434.5 %) (0.74) - (10.02) (0.74)
Q2 2020 4.34 361.4 % 0.32 - 4.34 0.32
Q3 2020 (1.36) 68.5 % (0.10) - (1.36) (0.10)
Q4 2020 (0.54) 98.5 % (0.04) - (0.54) (0.04)
Q1 2021 (1.74) 82.6 % (0.13) - (1.74) (0.13)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 27.51 % 13.92 % 9.48 %
Q2 2012 29.47 % 15.73 % 11.00 %
Q3 2012 28.97 % 14.70 % 9.91 %
Q4 2012 30.11 % 15.19 % 10.54 %
Q1 2013 29.78 % 13.90 % 9.58 %
Q2 2013 30.38 % 13.51 % 10.03 %
Q3 2013 30.94 % 13.32 % 10.04 %
Q4 2013 31.27 % 12.94 % 11.10 %
Q1 2014 31.41 % 12.14 % 14.22 %
Q2 2014 30.70 % 9.94 % 6.56 %
Q3 2014 29.64 % 8.60 % 6.57 %
Q4 2014 28.08 % 7.04 % (5.66 %)
Q1 2015 28.31 % 7.76 % (9.08 %)
Q2 2015 29.18 % 9.66 % (1.44 %)
Q3 2015 30.50 % 10.65 % (7.86 %)
Q4 2015 30.50 % 10.04 % (1.33 %)
Q1 2016 29.40 % 7.96 % (5.62 %)
Q2 2016 27.19 % 5.63 % (5.72 %)
Q3 2016 25.18 % 4.04 % (1.45 %)
Q4 2016 25.80 % 4.40 % (1.55 %)
Q1 2017 25.57 % 5.49 % 2.11 %
Q2 2017 21.66 % 0.65 % (7.61 %)
Q3 2017 17.28 % (1.85 %) (9.86 %)
Q4 2017 14.37 % (4.38 %) (9.46 %)
Q1 2018 12.39 % (7.09 %) (10.45 %)
Q2 2018 14.55 % (4.24 %) (6.75 %)
Q3 2018 16.08 % (4.62 %) (9.91 %)
Q4 2018 15.11 % (10.13 %) (15.82 %)
Q1 2019 15.07 % (9.27 %) (13.94 %)
Q2 2019 14.65 % (9.32 %) (13.92 %)
Q3 2019 15.63 % (7.70 %) (11.87 %)
Q4 2019 17.34 % (5.60 %) (11.14 %)
Q1 2020 17.67 % (6.14 %) (18.91 %)
Q2 2020 19.98 % (3.07 %) (16.74 %)
Q3 2020 20.38 % (3.50 %) (15.58 %)
Q4 2020 21.66 % 2.34 % (4.60 %)
Q1 2021 21.03 % 3.35 % 0.41 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 13.50 2.19 2.19 25.73
Q2 2012 13.50 2.55 2.55 26.53
Q3 2012 13.50 2.31 2.31 27.16
Q4 2012 13.50 2.46 2.46 27.44
Q1 2013 13.50 2.26 2.26 27.78
Q2 2013 13.50 2.39 2.39 28.68
Q3 2013 13.50 2.41 2.41 29.37
Q4 2013 13.50 2.63 2.63 29.93
Q1 2014 13.50 3.90 3.32 31.41
Q2 2014 13.50 3.09 1.53 31.74
Q3 2014 13.50 3.44 1.54 32.78
Q4 2014 13.50 0.51 (1.33) 30.39
Q1 2015 13.50 (0.90) (2.15) 30.65
Q2 2015 13.50 (0.06) (0.35) 31.58
Q3 2015 13.50 (1.95) (1.89) 30.67
Q4 2015 13.50 (1.40) (0.32) 28.84
Q1 2016 13.50 (2.39) (1.31) 27.85
Q2 2016 13.50 (2.72) (1.27) 28.38
Q3 2016 13.50 (2.43) (0.30) 27.78
Q4 2016 13.50 0.00 (0.30) 26.80
Q1 2017 13.50 0.70 0.40 26.87
Q2 2017 13.50 (0.67) (1.33) 26.10
Q3 2017 13.50 (0.36) (1.71) 25.83
Q4 2017 13.50 (0.76) (1.68) 26.06
Q1 2018 13.50 (0.80) (1.73) 26.08
Q2 2018 13.50 (0.14) (1.06) 25.97
Q3 2018 13.50 (0.51) (1.44) 25.32
Q4 2018 13.50 (2.23) (2.23) 23.90
Q1 2019 13.50 (2.02) (2.02) 24.16
Q2 2019 13.50 (2.04) (2.04) 24.09
Q3 2019 13.50 (1.72) (1.72) 23.82
Q4 2019 13.50 (2.90) (1.58) 16.14
Q1 2020 13.50 (3.87) (2.54) 14.95
Q2 2020 13.50 (3.42) (2.10) 15.71
Q3 2020 13.50 (3.21) (1.88) 16.13
Q4 2020 13.50 (0.56) (0.56) 15.59
Q1 2021 13.50 0.05 0.05 15.83

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 41.91 41.91 3.56
Q2 2012 17.29 17.29 1.66
Q3 2012 21.82 21.82 1.86
Q4 2012 19.68 19.68 1.76
Q1 2013 24.50 24.50 2.00
Q2 2013 19.15 19.15 1.60
Q3 2013 19.94 19.94 1.64
Q4 2013 22.34 22.34 1.96
Q1 2014 16.22 19.07 2.02
Q2 2014 20.05 40.38 1.95
Q3 2014 19.21 42.93 2.02
Q4 2014 84.70 NEG 1.43
Q1 2015 NEG NEG 1.79
Q2 2015 NEG NEG 1.63
Q3 2015 NEG NEG 1.16
Q4 2015 NEG NEG 1.45
Q1 2016 NEG NEG 1.04
Q2 2016 NEG NEG 1.09
Q3 2016 NEG NEG 0.83
Q4 2016 More than 100 NEG 1.14
Q1 2017 50.64 89.16 1.31
Q2 2017 NEG NEG 1.31
Q3 2017 NEG NEG 1.24
Q4 2017 NEG NEG 1.15
Q1 2018 NEG NEG 1.07
Q2 2018 NEG NEG 1.05
Q3 2018 NEG NEG 1.00
Q4 2018 NEG NEG 1.02
Q1 2019 NEG NEG 1.08
Q2 2019 NEG NEG 1.04
Q3 2019 NEG NEG 1.01
Q4 2019 NEG NEG 1.51
Q1 2020 NEG NEG 1.34
Q2 2020 NEG NEG 1.35
Q3 2020 NEG NEG 2.61
Q4 2020 NEG NEG 2.70
Q1 2021 More than 100 More than 100 3.81

Business Segments (Million)

Compared With The
Period Mattresses & sponge sector Sanitary ware segment Transportation Sheet Iron The main center
Q1 2013 68.42 11.38 - - -
Q2 2013 70.01 14.88 - - -
Q3 2013 72.99 13.35 - - -
Q4 2013 56.96 11.75 - - -
Q1 2014 63.66 11.41 - - -
Q2 2014 71.48 14.18 - - -
Q3 2014 75.80 11.31 - - -
Q4 2014 56.93 11.16 - - -
Q1 2015 68.29 10.72 - - -
Q2 2015 81.05 11.45 - - -
Q3 2015 73.64 11.06 - - -
Q4 2015 60.17 9.16 - - -
Q1 2016 57.68 9.51 - - 0.25
Q2 2016 70.76 8.96 - - -
Q3 2016 60.75 6.30 - - -
Q4 2016 39.54 6.05 - - -
Q1 2017 53.19 8.03 - - -
Q2 2017 54.94 7.09 - - -
Q3 2017 58.79 6.42 - - -
Q4 2017 43.63 8.04 - - -
Q1 2018 37.98 6.75 - - -
Q2 2018 44.25 6.85 - - -
Q3 2018 42.47 6.25 - - -
Q4 2018 39.14 6.46 - - -
Q1 2019 43.62 6.48 - - -
Q2 2019 48.77 5.12 - - -
Q3 2019 40.13 5.82 - - -
Q4 2019 35.90 5.57 - - -
Q1 2020 35.57 4.73 - - -
Q2 2020 36.90 4.68 - - -
Q3 2020 36.38 3.29 - - -
Q4 2020 37.13 5.92 - - -
Q1 2021 41.95 3.58 - - -


Financial Ratios
Current
Market Cap (M Riyal) 374.63
Enterprise Value (EV) (M) 398.88
Shares Outstanding ((M)) 13.50
EPS ( Riyal) (TTM) (5.38)
Book Value (BV) ( Riyal) 5.36
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 5.18
Return on Average Assets (%) (TTM) (31.75 )
Return on Average Equity (%) (TTM) (65.44 )
more

Share Price

Saudi Industrial Development Co.
27.85
0.30 1.09 %

Saudi Industrial Development Co. (SIDC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.