Savola profit plunges 76% to SAR 221.9 mln in 2021; Q4 loss at SAR 254.4 mln

01/02/2022 Argaam Exclusive

View other reports

Savola Group reported a net profit after Zakat and tax of SAR 221.9 million for 2021, a plunge of 76% from SAR 910.8 million a year earlier.

Financials (M)

Item	2020	2021	Change‬
Revenues	21,701.94	24,669.16	13.7 %
Gross Income	4,640.38	4,478.71	(3.5 %)
Operating Income	956.68	881.10	(7.9 %)
Net Income	910.80	221.88	(75.6 %)
Average Shares	911.17	911.17	-
EPS (Riyals)	1.00	0.24	(75.6 %)

The profit fall was attributed to higher impairment losses, lower profit share from associates, as well as higher Zakat and tax expenses.

Moreover, the company reversed a Zakat and tax provision in 2020.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2020	Q4 2021	Change‬
Revenues	5,184.71	6,755.27	30.3 %
Gross Income	1,074.27	1,127.80	5.0 %
Operating Income	105.12	241.57	129.8 %
Net Income	44.73	(254.36)	(668.7 %)
Average Shares	911.17	911.17	-
EPS (Riyals)	0.05	(0.28)	(668.7 %)

Item	Q3 2021	Q4 2021	Change‬
Revenues	6,048.46	6,755.27	11.7 %
Gross Income	1,023.66	1,127.80	10.2 %
Operating Income	152.76	241.57	58.1 %
Net Income	122.40	(254.36)	(307.8 %)
Average Shares	911.17	911.17	-
EPS (Riyals)	0.13	(0.28)	(307.8 %)

In Q4 2021, the edible oil producer turned to a net loss after Zakat and tax of SAR 254.4 million against a net profit of SAR 44.7 million. Savola reported one-off (non-cash) charges of SAR 363 million and SAR 58.8 million in retail and food processing segments, respectively, due to an impairment assessment of certain right of use assets, property and equipment and investment in associates, in accordance with the IFRS requirements.

It also reported higher Zakat and income tax expenses, along with a decline in its profit share from associates.

The fourth-quarter net profit before impairment loss would have reached SAR 139 million versus SAR 94 million during Q4 2020.

When compared to the previous quarter, Savola swung to losses against a net profit of SAR 122.4 million.

The fourth-quarter net profit before impairment loss would have reached SAR 139 million versus SAR 122 million during Q4 2020.

View more financial results

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2012	6,588.97	16.8 %	995.71	14.9 %	315.15	50.5 %
Q2 2012	6,989.08	10.7 %	1,193.39	24.3 %	449.42	61.7 %
Q3 2012	6,869.78	0.8 %	1,161.19	18.3 %	432.29	40.5 %
Q4 2012	6,943.66	8.1 %	1,411.28	21.4 %	607.10	29.6 %
2012	27,391.49	8.7 %	4,761.57	19.9 %	1,803.96	42.8 %
Q1 2013	7,189.86	9.1 %	1,390.62	39.7 %	601.26	90.8 %
Q2 2013	6,723.33	(3.8 %)	1,263.61	5.9 %	479.79	6.8 %
Q3 2013	6,320.13	(8.0 %)	1,167.37	0.5 %	399.06	(7.7 %)
Q4 2013	5,047.40	(27.3 %)	951.93	(32.5 %)	249.23	(58.9 %)
2013	25,280.72	(7.7 %)	4,773.54	0.3 %	1,729.35	(4.1 %)
Q1 2014	6,240.84	(13.2 %)	1,092.94	(21.4 %)	297.17	(50.6 %)
Q2 2014	7,336.58	9.1 %	1,251.38	(1.0 %)	402.68	(16.1 %)
Q3 2014	6,150.04	(2.7 %)	1,150.73	(1.4 %)	362.59	(9.1 %)
Q4 2014	6,860.38	35.9 %	1,368.67	43.8 %	414.67	66.4 %
2014	26,587.84	5.2 %	4,863.72	1.9 %	1,477.10	(14.6 %)
Q1 2015	6,223.71	(0.3 %)	1,159.16	6.1 %	227.93	(23.3 %)
Q2 2015	7,036.49	(4.1 %)	1,353.24	8.1 %	326.05	(19.0 %)
Q3 2015	5,603.56	(8.9 %)	1,238.87	7.7 %	245.60	(32.3 %)
Q4 2015	6,261.83	(8.7 %)	1,274.13	(6.9 %)	189.68	(54.3 %)
2015	25,125.60	(5.5 %)	5,025.39	3.3 %	989.26	(33.0 %)
Q1 2016	6,421.75	3.2 %	1,273.15	9.8 %	242.12	6.2 %
Q2 2016	7,140.78	1.5 %	1,332.79	(1.5 %)	217.40	(33.3 %)
Q3 2016	6,154.31	9.8 %	1,182.55	(4.5 %)	113.77	(53.7 %)
Q4 2016	6,613.95	5.6 %	864.48	(32.2 %)	(228.79)	(220.6 %)
2016	26,330.80	4.8 %	4,652.96	(7.4 %)	344.50	(65.2 %)
Q1 2017	5,786.91	(9.9 %)	1,040.13	(18.3 %)	18.06	(92.5 %)
Q2 2017	6,653.26	(6.8 %)	1,140.04	(14.5 %)	74.96	(65.5 %)
Q3 2017	5,595.78	(9.1 %)	1,053.79	(10.9 %)	25.93	(77.2 %)
Q4 2017	5,794.53	(12.4 %)	1,160.16	34.2 %	154.73	167.6 %
2017	23,830.48	(9.5 %)	4,394.12	(5.6 %)	272.89	(20.8 %)
Q1 2018	5,107.98	(11.7 %)	908.50	(12.7 %)	(54.78)	(403.3 %)
Q2 2018	6,147.58	(7.6 %)	1,066.86	(6.4 %)	0.33	(99.6 %)
Q3 2018	5,212.03	(6.9 %)	932.00	(11.6 %)	(36.92)	(242.4 %)
Q4 2018	5,346.97	(7.7 %)	990.60	(14.6 %)	(6.51)	(104.2 %)
2018	21,814.56	(8.5 %)	3,897.96	(11.3 %)	(97.87)	(135.9 %)
Q1 2019	5,387.89	5.5 %	1,065.47	17.3 %	91.74	267.5 %
Q2 2019	5,812.70	(5.4 %)	1,163.16	9.0 %	154.71	46925.2 %
Q3 2019	5,148.13	(1.2 %)	1,084.18	16.3 %	211.60	673.2 %
Q4 2019	5,231.73	(2.2 %)	1,191.50	20.3 %	211.54	3351.0 %
2019	21,406.42	(1.9 %)	4,504.30	15.6 %	669.60	784.2 %
Q1 2020	5,922.88	9.9 %	1,223.00	14.8 %	273.38	198.0 %
Q2 2020	6,007.08	3.3 %	1,278.68	9.9 %	363.61	135.0 %
Q3 2020	4,587.28	(10.9 %)	1,064.43	(1.8 %)	214.56	1.4 %
Q4 2020	5,184.71	(0.9 %)	1,074.27	(9.8 %)	105.12	(50.3 %)
2020	21,701.94	1.4 %	4,640.38	3.0 %	956.68	42.9 %
Q1 2021	5,953.57	0.5 %	1,211.63	(0.9 %)	244.24	(10.7 %)
Q2 2021	5,900.96	(1.8 %)	1,117.62	(12.6 %)	242.53	(33.3 %)
Q3 2021	6,048.46	31.9 %	1,023.66	(3.8 %)	152.76	(28.8 %)
Q4 2021	6,755.27	30.3 %	1,127.80	5.0 %	241.57	129.8 %
2021	24,669.16	13.7 %	4,478.71	(3.5 %)	881.10	(7.9 %)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2012	27,391.49	8.7 %	4,761.57	19.9 %	1,803.96	42.8 %
2013	25,280.72	(7.7 %)	4,773.54	0.3 %	1,729.35	(4.1 %)
2014	26,587.84	5.2 %	4,863.72	1.9 %	1,477.10	(14.6 %)
2015	25,125.60	(5.5 %)	5,025.39	3.3 %	989.26	(33.0 %)
2016	26,330.80	4.8 %	4,652.96	(7.4 %)	344.50	(65.2 %)
2017	23,830.48	(9.5 %)	4,394.12	(5.6 %)	272.89	(20.8 %)
2018	21,814.56	(8.5 %)	3,897.96	(11.3 %)	(97.87)	(135.9 %)
2019	21,406.42	(1.9 %)	4,504.30	15.6 %	669.60	784.2 %
2020	21,701.94	1.4 %	4,640.38	3.0 %	956.68	42.9 %
2021	24,669.16	13.7 %	4,478.71	(3.5 %)	881.10	(7.9 %)

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2012	242.31	46.7 %	0.28	-	242.31	0.28
Q2 2012	341.32	47.9 %	0.40	-	341.32	0.40
Q3 2012	405.22	31.6 %	0.47	-	405.22	0.47
Q4 2012	413.36	(17.1 %)	0.48	46.65	366.71	0.43
2012	1,402.21	16.6 %	1.64	46.65	1,355.56	1.59
Q1 2013	295.20	21.8 %	0.34	-	295.20	0.34
Q2 2013	387.76	13.6 %	0.45	-	387.76	0.45
Q3 2013	457.36	12.9 %	0.53	-	457.36	0.53
Q4 2013	564.16	36.5 %	0.65	200.93	363.23	0.42
2013	1,704.48	21.6 %	1.96	200.93	1,503.55	1.73
Q1 2014	423.26	43.4 %	0.46	5.02	418.24	0.46
Q2 2014	513.27	32.4 %	0.56	35.95	477.33	0.52
Q3 2014	701.43	53.4 %	0.77	205.74	495.69	0.54
Q4 2014	434.36	(23.0 %)	0.48	(54.13)	488.48	0.54
2014	2,072.32	21.6 %	2.27	192.59	1,879.73	2.06
Q1 2015	470.51	11.2 %	0.52	227.39	243.12	0.27
Q2 2015	434.37	(15.4 %)	0.48	(0.67)	435.03	0.48
Q3 2015	371.56	(47.0 %)	0.41	5.72	365.84	0.40
Q4 2015	515.32	18.6 %	0.57	199.19	316.13	0.35
2015	1,791.75	(13.5 %)	1.97	431.63	1,360.11	1.49
Q1 2016	119.38	(74.6 %)	0.13	(107.31)	226.69	0.25
Q2 2016	253.52	(41.6 %)	0.28	(42.26)	295.78	0.32
Q3 2016	179.51	(51.7 %)	0.20	(3.13)	182.64	0.20
Q4 2016	(915.70)	(277.7 %)	(1.00)	(597.46)	(318.23)	(0.35)
2016	(363.29)	(120.3 %)	(0.40)	(750.15)	386.87	0.42
Q1 2017	4.78	(96.0 %)	0.01	15.61	(10.83)	(0.01)
Q2 2017	229.31	(9.5 %)	0.25	68.14	161.17	0.18
Q3 2017	829.04	361.8 %	0.91	693.94	135.10	0.15
Q4 2017	(37.51)	95.9 %	(0.04)	(222.02)	184.51	0.20
2017	1,025.62	382.3 %	1.13	555.67	469.95	0.52
Q1 2018	(84.32)	(1864.7 %)	(0.09)	3.27	(87.58)	(0.10)
Q2 2018	140.65	(38.7 %)	0.15	-	140.65	0.15
Q3 2018	(50.73)	(106.1 %)	(0.06)	-	(50.73)	(0.06)
Q4 2018	(525.99)	(1,302.2 %)	(0.58)	(300.29)	(225.70)	(0.25)
2018	(520.38)	(150.7 %)	(0.57)	(297.02)	(223.36)	(0.25)
Q1 2019	6.33	107.5 %	0.01	42.71	(36.38)	(0.04)
Q2 2019	110.23	(21.6 %)	0.12	7.56	102.67	0.11
Q3 2019	221.76	537.2 %	0.24	21.17	200.59	0.22
Q4 2019	137.31	126.1 %	0.15	66.84	70.48	0.08
2019	475.63	191.4 %	0.52	138.28	337.36	0.37
Q1 2020	172.76	2629.1 %	0.19	-	172.76	0.19
Q2 2020	409.58	271.6 %	0.45	-	409.58	0.45
Q3 2020	283.74	28.0 %	0.31	21.00	262.74	0.29
Q4 2020	44.73	(67.4 %)	0.05	-	44.73	0.05
2020	910.80	91.5 %	1.00	21.00	889.80	0.98
Q1 2021	153.83	(11.0 %)	0.17	-	153.83	0.17
Q2 2021	200.02	(51.2 %)	0.22	-	200.02	0.22
Q3 2021	122.40	(56.9 %)	0.13	-	122.40	0.13
Q4 2021	(254.36)	(668.7 %)	(0.28)	(421.87)	167.50	0.18
2021	221.88	(75.6 %)	0.24	(421.87)	643.75	0.71

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2012	1,402.21	16.6 %	1.64	46.65	1,355.56	1.59
2013	1,704.48	21.6 %	1.96	200.93	1,503.55	1.73
2014	2,072.32	21.6 %	2.27	192.59	1,879.73	2.06
2015	1,791.75	(13.5 %)	1.97	431.63	1,360.11	1.49
2016	(363.29)	(120.3 %)	(0.40)	(750.15)	386.87	0.42
2017	1,025.62	382.3 %	1.13	555.67	469.95	0.52
2018	(520.38)	(150.7 %)	(0.57)	(297.02)	(223.36)	(0.25)
2019	475.63	191.4 %	0.52	138.28	337.36	0.37
2020	910.80	91.5 %	1.00	21.00	889.80	0.98
2021	221.88	(75.6 %)	0.24	(421.87)	643.75	0.71

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2012	15.68 %	7.39 %	4.31 %
Q2 2012	16.16 %	7.80 %	4.61 %
Q3 2012	16.79 %	8.26 %	4.97 %
Q4 2012	17.38 %	8.64 %	4.95 %
2012	17.38 %	8.64 %	4.95 %
Q1 2013	18.42 %	9.48 %	5.03 %
Q2 2013	18.85 %	9.69 %	5.25 %
Q3 2013	19.25 %	9.79 %	5.55 %
Q4 2013	18.88 %	9.44 %	5.95 %
2013	18.88 %	9.44 %	5.95 %
Q1 2014	18.40 %	8.63 %	6.69 %
Q2 2014	17.89 %	8.17 %	6.88 %
Q3 2014	17.95 %	8.18 %	7.08 %
Q4 2014	18.29 %	7.92 %	7.07 %
2014	18.29 %	7.92 %	7.07 %
Q1 2015	18.55 %	7.64 %	6.42 %
Q2 2015	19.15 %	7.48 %	6.33 %
Q3 2015	19.90 %	7.24 %	5.96 %
Q4 2015	20.00 %	6.42 %	5.41 %
2015	20.00 %	6.42 %	5.41 %
Q1 2016	20.29 %	6.53 %	5.31 %
Q2 2016	20.13 %	6.32 %	4.74 %
Q3 2016	19.49 %	5.49 %	3.93 %
Q4 2016	17.67 %	4.04 %	1.47 %
2016	17.67 %	4.04 %	1.47 %
Q1 2017	17.20 %	3.34 %	0.58 %
Q2 2017	16.77 %	2.54 %	0.06 %
Q3 2017	16.63 %	2.63 %	(0.13 %)
Q4 2017	18.44 %	4.53 %	1.97 %
2017	18.44 %	4.52 %	1.97 %
Q1 2018	18.41 %	4.31 %	1.70 %
Q2 2018	18.50 %	4.33 %	1.65 %
Q3 2018	18.27 %	3.89 %	0.84 %
Q4 2018	17.87 %	3.05 %	(1.02 %)
2018	17.87 %	3.05 %	(1.02 %)
Q1 2019	18.35 %	4.18 %	(0.78 %)
Q2 2019	19.08 %	5.40 %	(0.97 %)
Q3 2019	19.84 %	7.10 %	0.19 %
Q4 2019	20.87 %	11.45 %	1.56 %
2019	21.04 %	8.74 %	1.58 %
Q1 2020	21.08 %	11.92 %	2.47 %
Q2 2020	21.41 %	12.70 %	3.83 %
Q3 2020	21.88 %	12.99 %	4.21 %
Q4 2020	21.38 %	9.58 %	4.10 %
2020	21.38 %	9.58 %	4.10 %
Q1 2021	21.30 %	9.36 %	4.01 %
Q2 2021	20.66 %	8.73 %	3.06 %
Q3 2021	19.18 %	7.81 %	2.26 %
Q4 2021	18.17 %	7.90 %	2.61 %
2021	18.16 %	7.89 %	2.61 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2012	17.38 %	8.64 %	4.95 %
2013	18.88 %	9.44 %	5.95 %
2014	18.29 %	7.92 %	7.07 %
2015	20.00 %	6.42 %	5.41 %
2016	17.67 %	4.04 %	1.47 %
2017	18.44 %	4.52 %	1.97 %
2018	17.87 %	3.05 %	(1.02 %)
2019	21.04 %	8.74 %	1.58 %
2020	21.38 %	9.58 %	4.10 %
2021	18.16 %	7.89 %	2.61 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2012	15.11 %	6.89 %	3.68 %
Q2 2012	17.08 %	8.26 %	4.88 %
Q3 2012	16.90 %	8.31 %	5.90 %
Q4 2012	20.32 %	11.03 %	5.28 %
Q1 2013	19.34 %	10.27 %	4.11 %
Q2 2013	18.79 %	9.11 %	5.77 %
Q3 2013	18.47 %	8.60 %	7.24 %
Q4 2013	18.86 %	9.75 %	7.20 %
Q1 2014	17.51 %	7.23 %	6.70 %
Q2 2014	17.06 %	7.52 %	6.51 %
Q3 2014	18.71 %	8.64 %	8.06 %
Q4 2014	19.95 %	8.31 %	7.12 %
Q1 2015	18.62 %	6.03 %	3.91 %
Q2 2015	19.23 %	6.93 %	6.18 %
Q3 2015	22.11 %	7.65 %	6.53 %
Q4 2015	20.35 %	5.14 %	5.05 %
Q1 2016	19.83 %	6.48 %	3.53 %
Q2 2016	18.66 %	6.18 %	4.14 %
Q3 2016	19.21 %	4.03 %	2.97 %
Q4 2016	13.07 %	(0.63 %)	(4.81 %)
Q1 2017	17.97 %	3.65 %	(0.19 %)
Q2 2017	17.14 %	3.34 %	2.42 %
Q3 2017	18.83 %	4.61 %	2.41 %
Q4 2017	20.02 %	6.69 %	3.18 %
Q1 2018	17.79 %	2.57 %	(1.71 %)
Q2 2018	17.35 %	3.30 %	2.29 %
Q3 2018	17.88 %	2.76 %	(0.97 %)
Q4 2018	18.53 %	3.49 %	(4.22 %)
Q1 2019	19.78 %	7.25 %	(0.68 %)
Q2 2019	20.01 %	7.82 %	1.77 %
Q3 2019	21.06 %	9.87 %	3.90 %
Q4 2019	22.77 %	21.34 %	1.35 %
Q1 2020	20.65 %	9.42 %	2.92 %
Q2 2020	21.29 %	10.85 %	6.82 %
Q3 2020	23.20 %	10.91 %	5.73 %
Q4 2020	20.72 %	7.11 %	0.86 %
Q1 2021	20.35 %	8.61 %	2.58 %
Q2 2021	18.94 %	8.57 %	3.39 %
Q3 2021	16.92 %	6.86 %	2.02 %
Q4 2021	16.70 %	7.60 %	2.48 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2012	853.18	1.50	1.32	9.71
Q2 2012	853.18	1.63	1.45	9.32
Q3 2012	853.18	1.74	1.56	9.55
Q4 2012	853.18	1.64	1.59	9.71
Q1 2013	867.68	1.68	1.62	9.34
Q2 2013	867.68	1.73	1.68	9.50
Q3 2013	867.68	1.79	1.74	9.75
Q4 2013	867.68	1.96	1.73	10.59
Q1 2014	911.17	2.01	1.79	10.88
Q2 2014	911.17	2.15	1.88	10.85
Q3 2014	911.17	2.42	1.93	11.34
Q4 2014	911.17	2.27	2.06	10.94
Q1 2015	911.17	2.33	1.87	11.09
Q2 2015	911.17	2.24	1.82	11.50
Q3 2015	911.17	1.88	1.68	11.28
Q4 2015	911.17	1.97	1.49	11.58
Q1 2016	911.17	1.58	1.47	10.80
Q2 2016	911.17	1.38	1.32	10.88
Q3 2016	911.17	1.17	1.12	10.84
Q4 2016	911.17	(0.40)	0.42	9.02
Q1 2017	911.17	(0.52)	0.16	9.02
Q2 2017	911.17	(0.55)	0.02	9.24
Q3 2017	911.17	0.16	(0.04)	10.09
Q4 2017	911.17	1.13	0.52	9.69
Q1 2018	911.17	1.03	0.43	9.43
Q2 2018	911.17	0.93	0.41	9.02
Q3 2018	911.17	(0.04)	0.21	8.38
Q4 2018	911.17	(0.57)	(0.25)	7.82
Q1 2019	911.17	(0.47)	(0.19)	7.84
Q2 2019	911.17	(0.51)	(0.23)	7.94
Q3 2019	911.17	(0.21)	0.05	8.18
Q4 2019	911.17	0.52	0.37	8.33
Q1 2020	911.17	0.70	0.60	8.35
Q2 2020	911.17	1.03	0.94	8.48
Q3 2020	911.17	1.10	1.00	8.96
Q4 2020	911.17	1.00	0.98	9.03
Q1 2021	911.17	0.98	0.96	9.34
Q2 2021	911.17	0.75	0.73	9.26
Q3 2021	911.17	0.57	0.57	9.25
Q4 2021	911.17	0.24	0.71	8.87

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2012	853.18	1.64	1.59	9.71
2013	867.68	1.96	1.73	10.59
2014	911.17	2.27	2.06	10.94
2015	911.17	1.97	1.49	11.58
2016	911.17	(0.40)	0.42	9.02
2017	911.17	1.13	0.52	9.69
2018	911.17	(0.57)	(0.25)	7.82
2019	911.17	0.52	0.37	8.33
2020	911.17	1.00	0.98	9.03
2021	911.17	0.24	0.71	8.87

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2012	17.88	20.31	2.76
Q2 2012	16.60	18.65	2.90
Q3 2012	17.30	19.28	3.16
Q4 2012	18.97	19.63	3.21
Q1 2013	18.97	19.60	3.46
Q2 2013	21.26	21.94	3.94
Q3 2013	22.90	23.61	4.28
Q4 2013	24.48	27.76	4.32
Q1 2014	24.41	27.50	4.51
Q2 2014	23.45	26.76	4.64
Q3 2014	25.12	31.52	5.35
Q4 2014	25.26	27.85	5.25
Q1 2015	21.45	26.67	4.50
Q2 2015	22.32	27.39	4.35
Q3 2015	22.54	25.16	3.75
Q4 2015	18.65	24.57	3.17
Q1 2016	19.27	20.66	2.82
Q2 2016	19.25	20.13	2.45
Q3 2016	19.86	20.76	2.15
Q4 2016	NEG	68.97	3.25
Q1 2017	NEG	More than 100	3.34
Q2 2017	NEG	More than 100	3.98
Q3 2017	More than 100	NEG	3.30
Q4 2017	25.61	55.89	2.97
Q1 2018	31.40	74.80	3.42
Q2 2018	29.22	66.48	3.02
Q3 2018	NEG	More than 100	2.63
Q4 2018	NEG	NEG	2.50
Q1 2019	NEG	NEG	2.91
Q2 2019	NEG	NEG	2.99
Q3 2019	NEG	More than 100	2.75
Q4 2019	48.03	67.72	3.01
Q1 2020	36.98	43.45	3.12
Q2 2020	29.74	32.81	3.63
Q3 2020	31.82	34.87	3.91
Q4 2020	31.03	31.77	3.43
Q1 2021	29.31	30.01	3.07
Q2 2021	42.06	43.40	3.40
Q3 2021	47.87	47.87	2.96
Q4 2021	95.77	33.01	2.63

Period	P/E	Adjusted P/E	Price/book
2012	18.97	19.63	3.21
2013	24.48	27.76	4.32
2014	25.26	27.85	5.25
2015	18.65	24.57	3.17
2016	NEG	68.97	3.25
2017	25.61	55.89	2.97
2018	NEG	NEG	2.50
2019	48.03	67.72	3.01
2020	31.03	31.77	3.43
2021	95.77	33.01	2.63

Business Segments (Million)

Compared With The

Period	Food sector	Retail sector	Food services	Frozen food	Investments	Plastic	Manufacturing & Whole sale sector	Disposals
Q1 2012	4,068.67	2,329.29	-	-	20.45	236.24	-	(65.67)
Q2 2012	4,327.47	2,427.10	-	-	19.71	290.20	-	(75.41)
Q3 2012	3,915.84	2,722.23	-	-	19.71	273.72	-	(61.72)
Q4 2012	4,076.70	2,677.90	-	-	78.67	253.03	-	(142.63)
Q1 2013	4,386.49	2,606.25	-	-	19.29	249.06	-	(71.22)
Q2 2013	3,859.23	2,635.50	-	-	19.29	304.51	-	(95.20)
Q3 2013	3,241.41	2,813.52	-	-	19.29	304.95	-	(59.03)
Q4 2013	3,065.27	2,869.33	-	-	83.10	(858.51)	-	(111.80)
Q1 2014	3,463.82	2,818.18	-	-	16.37	-	-	(57.53)
Q2 2014	4,119.66	3,283.45	-	-	15.32	-	-	(81.85)
Q3 2014	3,336.91	2,868.20	-	-	15.33	-	-	(70.40)
Q4 2014	3,671.56	3,234.54	-	-	80.15	-	-	(125.88)
Q1 2015	3,086.66	3,192.49	-	-	14.69	-	-	(70.13)
Q2 2015	3,369.06	3,781.59	-	-	14.69	-	-	(128.85)
Q3 2015	2,553.93	3,091.95	-	-	14.69	-	-	(57.01)
Q4 2015	2,802.55	3,466.70	-	-	100.78	-	-	(108.20)
Q1 2016	2,924.81	3,271.22	283.55	-	13.75	-	-	(71.58)
Q2 2016	3,102.65	3,873.85	277.73	-	13.75	-	-	(127.20)
Q3 2016	2,717.25	3,174.73	315.17	-	13.75	-	-	(66.58)
Q4 2016	3,142.01	3,252.58	280.23	-	96.36	-	-	(157.23)
Q1 2017	2,954.09	2,674.10	275.01	-	11.54	-	-	(127.83)
Q2 2017	3,145.94	3,331.50	272.10	-	11.61	-	-	(107.89)
Q3 2017	2,698.83	2,653.43	311.72	-	11.61	-	-	(79.82)
Q4 2017	2,585.35	2,984.00	298.96	-	10.58	-	-	(84.36)
Q1 2018	2,571.71	2,377.14	286.30	-	11.41	-	-	(138.57)
Q2 2018	2,692.86	3,230.09	293.13	-	11.40	-	-	(79.90)
Q3 2018	2,309.97	2,643.85	322.65	-	11.29	-	-	(75.71)
Q4 2018	2,160.94	2,866.52	325.20	94.11	12.94	-	-	(112.73)
Q1 2019	2,408.41	2,670.53	313.40	128.90	10.99	-	-	(144.35)
Q2 2019	2,349.92	2,867.97	309.30	181.73	10.35	-	-	(80.60)
Q3 2019	2,184.53	2,559.15	339.08	142.48	10.60	-	-	(87.71)
Q4 2019	2,266.36	2,562.11	326.52	166.94	11.66	-	-	(101.86)
Q1 2020	2,475.72	3,098.78	296.93	191.76	10.80	-	-	(151.10)
Q2 2020	2,229.61	3,463.04	170.10	211.24	8.48	-	-	(75.40)
Q3 2020	1,652.91	2,526.87	311.12	180.67	9.24	-	-	(93.53)
Q4 2020	2,285.32	2,524.62	297.94	153.13	7.55	-	-	(83.84)
Q1 2021	2,905.73	2,719.56	310.10	174.98	7.17	-	-	(163.97)
Q2 2021	2,645.54	2,843.25	322.02	158.60	7.44	-	-	(75.90)
Q3 2021	3,094.32	2,532.15	352.59	148.94	6.69	-	-	(75.30)
Q4 2021	3,984.53	2,381.16	329.15	160.43	6.25	-	-	(106.26)

Period	Food sector	Retail sector	Food services	Frozen food	Investments	Plastic	Manufacturing & Whole sale sector	Disposals
2012	16,388.68	10,156.52	-	-	138.54	1,053.18	-	(345.43)
2013	14,552.39	10,924.60	-	-	140.99	-	-	(337.26)
2014	14,591.95	12,204.38	-	-	127.17	-	-	(335.66)
2015	11,812.20	13,532.73	-	-	144.86	-	-	(364.20)
2016	11,886.72	13,572.38	1,156.68	-	137.61	-	-	(422.59)
2017	11,384.22	11,643.02	1,157.79	-	45.34	-	-	(399.90)
2018	9,735.47	11,117.60	1,227.27	94.11	47.04	-	-	(406.92)
2019	9,209.21	10,659.77	1,288.31	620.06	43.60	-	-	(414.52)
2020	8,643.56	11,613.30	1,076.08	736.80	36.08	-	-	(403.87)
2021	12,630.12	10,476.12	1,313.86	642.94	27.55	-	-	(421.43)

Analysts Estimates (Million)

Item	Q4 2021 (e)	Q4 2021 (a)	Change‬
Average	105.00	(254.36)	(342.2 %)

Estimates vs Actual (Million)

Item	Q4 2021 (e)	Q4 2021 (a)	Change
Al Rajhi Capital	135.00	(254.36)	(288.4) %
SNB Capital	75.00	(254.36)	(439.1) %

Financial Ratios

	Current
Market Cap (M Riyal)	27,260.88
Enterprise Value (EV) (M)	28,492.98
Shares Outstanding ((M))	1,133.98
EPS ( Riyal) (TTM)	0.79
Book Value (BV) ( Riyal)	12.99
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	34.95
P/E (TTM)	30.56
Price/book	1.85
Return on Average Assets (%) (TTM)	2.8
Return on Average Equity (%) (TTM)	7.7

Savola Group (SAVOLA GROUP)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Savola profit plunges 76% to SAR 221.9 mln in 2021; Q4 loss at SAR 254.4 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2021 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Savola Group (SAVOLA GROUP)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Savola profit plunges 76% to SAR 221.9 mln in 2021; Q4 loss at SAR 254.4 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q4 2021

Revenue by Business Segment (Latest) 2021 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Savola Group (SAVOLA GROUP)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)