Financial Results : Savola net profit surges to SAR 742.8 mln in 2022; Q4 hits SAR 94.5 mln

Savola net profit surges to SAR 742.8 mln in 2022; Q4 hits SAR 94.5 mln

27/03/2023 Argaam Exclusive

View other reports

Savola Group posted a net profit of SAR 742.8 million in 2022, over three-fold increase from SAR 221.9 million a year earlier.



Financials (M)

Item 2021 2022 Change‬
Revenues 24,669.16 28,054.70 13.7 %
Gross Income 4,478.71 4,874.08 8.8 %
Operating Income 881.10 942.13 6.9 %
Net Income 221.88 742.75 234.8 %
Average Shares 911.17 911.17 -
EPS (Riyals) 0.24 0.82 234.8 %

The positive performance was driven by higher gross profit as food processing segment’s gross earnings grew. In addition, the company noted higher share of profits from associates and a capital gain of SAR 42 million on the sale of an equity-accounted investment.

 

The increase in net profit came despite higher operating expenses, net finance cost, and Zakat and income tax expenses.

 

The group reported revenues of SAR 28.1 billion during 2022 compared to SAR 24.7 billion for 2021, a 14% increase.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 6,755.27 6,604.64 (2.2 %)
Gross Income 1,127.80 1,192.09 5.7 %
Operating Income 241.57 76.11 (68.5 %)
Net Income (254.36) 94.47 137.1 %
Average Shares 911.17 911.17 -
EPS (Riyals) (0.28) 0.10 137.1 %

During the fourth quarter, the group turned to a net profit of SAR 94.5 million, against a loss of SAR 254.36 million in the year-earlier period.

 

Sequentially, net profit fell 42.2% from SAR 163.64 million in Q3 2022.

 

Shareholders’ equity, excluding minority interest, stood at SAR 8.25 billion as of Dec. 31, 2022, compared to SAR 8.07 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 7,189.86 9.1 % 1,390.62 39.7 % 601.26 90.8 %
Q2 2013 6,723.33 (3.8 %) 1,263.61 5.9 % 479.79 6.8 %
Q3 2013 6,320.13 (8.0 %) 1,167.37 0.5 % 399.06 (7.7 %)
Q4 2013 5,047.40 (27.3 %) 951.93 (32.5 %) 249.23 (58.9 %)
Q1 2014 6,240.84 (13.2 %) 1,092.94 (21.4 %) 297.17 (50.6 %)
Q2 2014 7,336.58 9.1 % 1,251.38 (1.0 %) 402.68 (16.1 %)
Q3 2014 6,150.04 (2.7 %) 1,150.73 (1.4 %) 362.59 (9.1 %)
Q4 2014 6,860.38 35.9 % 1,368.67 43.8 % 414.67 66.4 %
Q1 2015 6,223.71 (0.3 %) 1,159.16 6.1 % 227.93 (23.3 %)
Q2 2015 7,036.49 (4.1 %) 1,353.24 8.1 % 326.05 (19.0 %)
Q3 2015 5,603.56 (8.9 %) 1,238.87 7.7 % 245.60 (32.3 %)
Q4 2015 6,261.83 (8.7 %) 1,274.13 (6.9 %) 189.68 (54.3 %)
Q1 2016 6,421.75 3.2 % 1,273.15 9.8 % 242.12 6.2 %
Q2 2016 7,140.78 1.5 % 1,332.79 (1.5 %) 217.40 (33.3 %)
Q3 2016 6,154.31 9.8 % 1,182.55 (4.5 %) 113.77 (53.7 %)
Q4 2016 6,613.95 5.6 % 864.48 (32.2 %) (228.79) (220.6 %)
Q1 2017 5,786.91 (9.9 %) 1,040.13 (18.3 %) 18.06 (92.5 %)
Q2 2017 6,653.26 (6.8 %) 1,140.04 (14.5 %) 74.96 (65.5 %)
Q3 2017 5,595.78 (9.1 %) 1,053.79 (10.9 %) 25.93 (77.2 %)
Q4 2017 5,794.53 (12.4 %) 1,160.16 34.2 % 154.73 167.6 %
Q1 2018 5,107.98 (11.7 %) 908.50 (12.7 %) (54.78) (403.3 %)
Q2 2018 6,147.58 (7.6 %) 1,066.86 (6.4 %) 0.33 (99.6 %)
Q3 2018 5,212.03 (6.9 %) 932.00 (11.6 %) (36.92) (242.4 %)
Q4 2018 5,346.97 (7.7 %) 990.60 (14.6 %) (6.51) (104.2 %)
Q1 2019 5,387.89 5.5 % 1,065.47 17.3 % 91.74 267.5 %
Q2 2019 5,812.70 (5.4 %) 1,163.16 9.0 % 154.71 46925.2 %
Q3 2019 5,148.13 (1.2 %) 1,084.18 16.3 % 211.60 673.2 %
Q4 2019 5,231.73 (2.2 %) 1,191.50 20.3 % 211.54 3351.0 %
Q1 2020 5,922.88 9.9 % 1,223.00 14.8 % 273.38 198.0 %
Q2 2020 6,007.08 3.3 % 1,278.68 9.9 % 363.61 135.0 %
Q3 2020 4,587.28 (10.9 %) 1,064.43 (1.8 %) 214.56 1.4 %
Q4 2020 5,184.71 (0.9 %) 1,074.27 (9.8 %) 105.12 (50.3 %)
Q1 2021 5,953.57 0.5 % 1,211.63 (0.9 %) 244.24 (10.7 %)
Q2 2021 5,900.96 (1.8 %) 1,117.62 (12.6 %) 242.53 (33.3 %)
Q3 2021 6,048.46 31.9 % 1,023.66 (3.8 %) 152.76 (28.8 %)
Q4 2021 6,755.27 30.3 % 1,127.80 5.0 % 241.57 129.8 %
Q1 2022 7,489.35 25.8 % 1,285.41 6.1 % 324.26 32.8 %
Q2 2022 6,888.31 16.7 % 1,247.66 11.6 % 298.85 23.2 %
Q3 2022 7,072.41 16.9 % 1,148.92 12.2 % 242.92 59.0 %
Q4 2022 6,604.64 (2.2 %) 1,192.09 5.7 % 76.11 (68.5 %)
2022 28,054.70 13.7 % 4,874.08 8.8 % 942.13 6.9 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 295.20 21.8 % 0.34 - 295.20 0.34
Q2 2013 387.76 13.6 % 0.45 - 387.76 0.45
Q3 2013 457.36 12.9 % 0.53 - 457.36 0.53
Q4 2013 564.16 36.5 % 0.65 200.93 363.23 0.42
Q1 2014 423.26 43.4 % 0.46 5.02 418.24 0.46
Q2 2014 513.27 32.4 % 0.56 35.95 477.33 0.52
Q3 2014 701.43 53.4 % 0.77 205.74 495.69 0.54
Q4 2014 434.36 (23.0 %) 0.48 (54.13) 488.48 0.54
Q1 2015 470.51 11.2 % 0.52 227.39 243.12 0.27
Q2 2015 434.37 (15.4 %) 0.48 (0.67) 435.03 0.48
Q3 2015 371.56 (47.0 %) 0.41 5.72 365.84 0.40
Q4 2015 515.32 18.6 % 0.57 199.19 316.13 0.35
Q1 2016 119.38 (74.6 %) 0.13 (107.31) 226.69 0.25
Q2 2016 253.52 (41.6 %) 0.28 (42.26) 295.78 0.32
Q3 2016 179.51 (51.7 %) 0.20 (3.13) 182.64 0.20
Q4 2016 (915.70) (277.7 %) (1.00) (597.46) (318.23) (0.35)
Q1 2017 4.78 (96.0 %) 0.01 15.61 (10.83) (0.01)
Q2 2017 229.31 (9.5 %) 0.25 68.14 161.17 0.18
Q3 2017 829.04 361.8 % 0.91 693.94 135.10 0.15
Q4 2017 (37.51) 95.9 % (0.04) (222.02) 184.51 0.20
Q1 2018 (84.32) (1864.7 %) (0.09) 3.27 (87.58) (0.10)
Q2 2018 140.65 (38.7 %) 0.15 - 140.65 0.15
Q3 2018 (50.73) (106.1 %) (0.06) - (50.73) (0.06)
Q4 2018 (525.99) (1,302.2 %) (0.58) (300.29) (225.70) (0.25)
Q1 2019 6.33 107.5 % 0.01 42.71 (36.38) (0.04)
Q2 2019 110.23 (21.6 %) 0.12 7.56 102.67 0.11
Q3 2019 221.76 537.2 % 0.24 21.17 200.59 0.22
Q4 2019 137.31 126.1 % 0.15 66.84 70.48 0.08
Q1 2020 172.76 2629.1 % 0.19 - 172.76 0.19
Q2 2020 409.58 271.6 % 0.45 - 409.58 0.45
Q3 2020 283.74 28.0 % 0.31 21.00 262.74 0.29
Q4 2020 44.73 (67.4 %) 0.05 - 44.73 0.05
Q1 2021 153.83 (11.0 %) 0.17 - 153.83 0.17
Q2 2021 200.02 (51.2 %) 0.22 - 200.02 0.22
Q3 2021 122.40 (56.9 %) 0.13 - 122.40 0.13
Q4 2021 (254.36) (668.7 %) (0.28) (421.87) 167.50 0.18
Q1 2022 270.89 76.1 % 0.30 - 270.89 0.30
Q2 2022 213.75 6.9 % 0.23 - 213.75 0.23
Q3 2022 163.64 33.7 % 0.18 - 163.64 0.18
Q4 2022 94.47 137.1 % 0.10 107.03 (12.56) (0.01)
2022 742.75 234.8 % 0.82 107.03 635.73 0.70

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 18.42 % 9.48 % 5.03 %
Q2 2013 18.85 % 9.69 % 5.25 %
Q3 2013 19.25 % 9.79 % 5.55 %
Q4 2013 18.88 % 9.44 % 5.95 %
Q1 2014 18.40 % 8.63 % 6.69 %
Q2 2014 17.89 % 8.17 % 6.88 %
Q3 2014 17.95 % 8.18 % 7.08 %
Q4 2014 18.29 % 7.92 % 7.07 %
Q1 2015 18.55 % 7.64 % 6.42 %
Q2 2015 19.15 % 7.48 % 6.33 %
Q3 2015 19.90 % 7.24 % 5.96 %
Q4 2015 20.00 % 6.42 % 5.41 %
Q1 2016 20.29 % 6.53 % 5.31 %
Q2 2016 20.13 % 6.32 % 4.74 %
Q3 2016 19.49 % 5.49 % 3.93 %
Q4 2016 17.67 % 4.04 % 1.47 %
Q1 2017 17.20 % 3.34 % 0.58 %
Q2 2017 16.77 % 2.54 % 0.06 %
Q3 2017 16.63 % 2.63 % (0.13 %)
Q4 2017 18.44 % 4.53 % 1.97 %
Q1 2018 18.41 % 4.31 % 1.70 %
Q2 2018 18.50 % 4.33 % 1.65 %
Q3 2018 18.27 % 3.89 % 0.84 %
Q4 2018 17.87 % 3.05 % (1.02 %)
Q1 2019 18.35 % 4.18 % (0.78 %)
Q2 2019 19.08 % 5.40 % (0.97 %)
Q3 2019 19.84 % 7.10 % 0.19 %
Q4 2019 20.87 % 11.45 % 1.56 %
Q1 2020 21.08 % 11.92 % 2.47 %
Q2 2020 21.41 % 12.70 % 3.83 %
Q3 2020 21.88 % 12.99 % 4.21 %
Q4 2020 21.38 % 9.58 % 4.10 %
Q1 2021 21.30 % 9.36 % 4.01 %
Q2 2021 20.66 % 8.73 % 3.06 %
Q3 2021 19.18 % 7.81 % 2.26 %
Q4 2021 18.17 % 7.90 % 2.61 %
Q1 2022 17.39 % 7.67 % 2.90 %
Q2 2022 17.23 % 7.57 % 2.85 %
Q3 2022 17.05 % 7.64 % 2.89 %
Q4 2022 17.37 % 7.15 % 2.27 %
2022 17.37 % 7.15 % 2.27 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 867.68 1.68 1.62 9.34
Q2 2013 867.68 1.73 1.68 9.50
Q3 2013 867.68 1.79 1.74 9.75
Q4 2013 867.68 1.96 1.73 10.59
Q1 2014 911.17 2.01 1.79 10.88
Q2 2014 911.17 2.15 1.88 10.85
Q3 2014 911.17 2.42 1.93 11.34
Q4 2014 911.17 2.27 2.06 10.94
Q1 2015 911.17 2.33 1.87 11.09
Q2 2015 911.17 2.24 1.82 11.50
Q3 2015 911.17 1.88 1.68 11.28
Q4 2015 911.17 1.97 1.49 11.58
Q1 2016 911.17 1.58 1.47 10.80
Q2 2016 911.17 1.38 1.32 10.88
Q3 2016 911.17 1.17 1.12 10.84
Q4 2016 911.17 (0.40) 0.42 9.02
Q1 2017 911.17 (0.52) 0.16 9.02
Q2 2017 911.17 (0.55) 0.02 9.24
Q3 2017 911.17 0.16 (0.04) 10.09
Q4 2017 911.17 1.13 0.52 9.69
Q1 2018 911.17 1.03 0.43 9.43
Q2 2018 911.17 0.93 0.41 9.02
Q3 2018 911.17 (0.04) 0.21 8.38
Q4 2018 911.17 (0.57) (0.25) 7.82
Q1 2019 911.17 (0.47) (0.19) 7.84
Q2 2019 911.17 (0.51) (0.23) 7.94
Q3 2019 911.17 (0.21) 0.05 8.18
Q4 2019 911.17 0.52 0.37 8.33
Q1 2020 911.17 0.70 0.60 8.35
Q2 2020 911.17 1.03 0.94 8.48
Q3 2020 911.17 1.10 1.00 8.96
Q4 2020 911.17 1.00 0.98 9.03
Q1 2021 911.17 0.98 0.96 9.34
Q2 2021 911.17 0.75 0.73 9.26
Q3 2021 911.17 0.57 0.57 9.25
Q4 2021 911.17 0.24 0.71 8.87
Q1 2022 911.17 0.37 0.83 8.98
Q2 2022 911.17 0.39 0.85 9.06
Q3 2022 911.17 0.43 0.90 9.22
Q4 2022 911.17 0.82 0.70 9.06

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 18.97 19.60 3.46
Q2 2013 21.26 21.94 3.94
Q3 2013 22.90 23.61 4.28
Q4 2013 24.48 27.76 4.32
Q1 2014 24.41 27.50 4.51
Q2 2014 23.45 26.76 4.64
Q3 2014 25.12 31.52 5.35
Q4 2014 25.26 27.85 5.25
Q1 2015 21.45 26.67 4.50
Q2 2015 22.32 27.39 4.35
Q3 2015 22.54 25.16 3.75
Q4 2015 18.65 24.57 3.17
Q1 2016 19.27 20.66 2.82
Q2 2016 19.25 20.13 2.45
Q3 2016 19.86 20.76 2.15
Q4 2016 NEG 68.97 3.25
Q1 2017 NEG More than 100 3.34
Q2 2017 NEG More than 100 3.98
Q3 2017 More than 100 NEG 3.30
Q4 2017 25.61 55.89 2.97
Q1 2018 31.40 74.80 3.42
Q2 2018 29.22 66.48 3.02
Q3 2018 NEG More than 100 2.63
Q4 2018 NEG NEG 2.50
Q1 2019 NEG NEG 2.91
Q2 2019 NEG NEG 2.99
Q3 2019 NEG More than 100 2.75
Q4 2019 48.03 67.72 3.01
Q1 2020 36.98 43.45 3.12
Q2 2020 29.74 32.81 3.63
Q3 2020 31.82 34.87 3.91
Q4 2020 31.03 31.77 3.43
Q1 2021 29.31 30.01 3.07
Q2 2021 42.06 43.40 3.40
Q3 2021 47.87 47.87 2.96
Q4 2021 95.77 33.01 2.63
Q1 2022 71.52 31.86 2.96
Q2 2022 63.36 28.85 2.71
Q3 2022 47.87 23.11 2.24
Q4 2022 24.58 28.72 2.21

Business Segments (Million)

Compared With The
Period Food sector Retail sector Food services Frozen food Investments Plastic Manufacturing & Whole sale sector Disposals
Q1 2013 4,386.49 2,606.25 - - 19.29 249.06 - (71.22)
Q2 2013 3,859.23 2,635.50 - - 19.29 304.51 - (95.20)
Q3 2013 3,241.41 2,813.52 - - 19.29 304.95 - (59.03)
Q4 2013 3,065.27 2,869.33 - - 83.10 (858.51) - (111.80)
Q1 2014 3,463.82 2,818.18 - - 16.37 - - (57.53)
Q2 2014 4,119.66 3,283.45 - - 15.32 - - (81.85)
Q3 2014 3,336.91 2,868.20 - - 15.33 - - (70.40)
Q4 2014 3,671.56 3,234.54 - - 80.15 - - (125.88)
Q1 2015 3,086.66 3,192.49 - - 14.69 - - (70.13)
Q2 2015 3,369.06 3,781.59 - - 14.69 - - (128.85)
Q3 2015 2,553.93 3,091.95 - - 14.69 - - (57.01)
Q4 2015 2,802.55 3,466.70 - - 100.78 - - (108.20)
Q1 2016 2,924.81 3,271.22 283.55 - 13.75 - - (71.58)
Q2 2016 3,102.65 3,873.85 277.73 - 13.75 - - (127.20)
Q3 2016 2,717.25 3,174.73 315.17 - 13.75 - - (66.58)
Q4 2016 3,142.01 3,252.58 280.23 - 96.36 - - (157.23)
Q1 2017 2,954.09 2,674.10 275.01 - 11.54 - - (127.83)
Q2 2017 3,145.94 3,331.50 272.10 - 11.61 - - (107.89)
Q3 2017 2,698.83 2,653.43 311.72 - 11.61 - - (79.82)
Q4 2017 2,585.35 2,984.00 298.96 - 10.58 - - (84.36)
Q1 2018 2,571.71 2,377.14 286.30 - 11.41 - - (138.57)
Q2 2018 2,692.86 3,230.09 293.13 - 11.40 - - (79.90)
Q3 2018 2,309.97 2,643.85 322.65 - 11.29 - - (75.71)
Q4 2018 2,160.94 2,866.52 325.20 94.11 12.94 - - (112.73)
Q1 2019 2,408.41 2,670.53 313.40 128.90 10.99 - - (144.35)
Q2 2019 2,349.92 2,867.97 309.30 181.73 10.35 - - (80.60)
Q3 2019 2,184.53 2,559.15 339.08 142.48 10.60 - - (87.71)
Q4 2019 2,266.36 2,562.11 326.52 166.94 11.66 - - (101.86)
Q1 2020 2,475.72 3,098.78 296.93 191.76 10.80 - - (151.10)
Q2 2020 2,229.61 3,463.04 170.10 211.24 8.48 - - (75.40)
Q3 2020 1,652.91 2,526.87 311.12 180.67 9.24 - - (93.53)
Q4 2020 2,285.32 2,524.62 297.94 153.13 7.55 - - (83.84)
Q1 2021 2,905.73 2,719.56 310.10 174.98 7.17 - - (163.97)
Q2 2021 2,645.54 2,843.25 322.02 158.60 7.44 - - (75.90)
Q3 2021 3,094.32 2,532.15 352.59 148.94 6.69 - - (75.30)
Q4 2021 3,984.53 2,381.16 329.15 160.43 6.25 - - (106.26)
Q1 2022 4,327.59 2,805.63 328.20 184.38 7.38 - - (163.83)
Q2 2022 4,068.96 2,430.77 291.61 165.13 6.49 - - (74.66)
Q3 2022 4,300.08 2,407.17 309.52 153.25 6.59 - - (104.20)
Q4 2022 3,744.17 2,470.44 314.51 167.25 6.88 - - (98.60)

Analysts Estimates (Million)

Item Q4 2022 (e) Q4 2022 (a) Change‬
Average 139.78 94.47 (32.4 %)

Estimates vs Actual (Million)

Item Q4 2022 (e) Q4 2022 (a) Change
Goldman Sachs 80.10 94.47 17.9 %
Al Rajhi Capital 117.00 94.47 (19.3) %
Hermes 164.00 94.47 (42.4) %
SNB Capital 198.00 94.47 (52.3) %

Current
Market Cap (M Riyal) 27,669.11
Enterprise Value (EV) (M) 28,901.21
Shares Outstanding ((M)) 1,133.98
EPS ( Riyal) (TTM) 0.79
Book Value (BV) ( Riyal) 12.99
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 35.47
P/E (TTM) 31.01
Price/book 1.88
Return on Average Assets (%) (TTM) 2.8
Return on Average Equity (%) (TTM) 7.7

Share Price

24.42
0.16 0.66 %

Savola Group (SAVOLA GROUP)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.