Financial Results : Savola net profit up 76% to SAR 270.9 mln in Q1 2022

Savola net profit up 76% to SAR 270.9 mln in Q1 2022

16/05/2022 Argaam Exclusive

View other reports

Savola Group reported a net profit after Zakat and tax of SAR 270.9 million for Q1 2022, a 76% increase from SAR 153.8 million in the same period a year earlier.



Current Quarter Comparison (M)

Compared With The
Item Q1 2021 Q1 2022 Change‬
Revenues 5,953.57 7,489.35 25.8 %
Gross Income 1,211.63 1,285.41 6.1 %
Operating Income 244.24 324.26 32.8 %
Net Income 153.83 270.89 76.1 %
Average Shares 911.17 911.17 -
EPS (Riyals) 0.17 0.30 76.1 %

The profit increase is attributed to higher sales volume that was partially offset by a rise in commodity prices in the food processing segment. In addition, Savola noted a higher share of profits from associates and lower operating expenses.

 

The company turned to a net profit in Q1 2022 from a net loss of SAR 254.4 million in Q4 2021.

 

Total shareholders’ equity, excluding minority interest, stood at SAR 8.177 billion as of March 31, 2022, declining by 3.9% from SAR 8.507 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 7,189.86 9.1 % 1,390.62 39.7 % 601.26 90.8 %
Q2 2013 6,723.33 (3.8 %) 1,263.61 5.9 % 479.79 6.8 %
Q3 2013 6,320.13 (8.0 %) 1,167.37 0.5 % 399.06 (7.7 %)
Q4 2013 5,047.40 (27.3 %) 951.93 (32.5 %) 249.23 (58.9 %)
Q1 2014 6,240.84 (13.2 %) 1,092.94 (21.4 %) 297.17 (50.6 %)
Q2 2014 7,336.58 9.1 % 1,251.38 (1.0 %) 402.68 (16.1 %)
Q3 2014 6,150.04 (2.7 %) 1,150.73 (1.4 %) 362.59 (9.1 %)
Q4 2014 6,860.38 35.9 % 1,368.67 43.8 % 414.67 66.4 %
Q1 2015 6,223.71 (0.3 %) 1,159.16 6.1 % 227.93 (23.3 %)
Q2 2015 7,036.49 (4.1 %) 1,353.24 8.1 % 326.05 (19.0 %)
Q3 2015 5,603.56 (8.9 %) 1,238.87 7.7 % 245.60 (32.3 %)
Q4 2015 6,261.83 (8.7 %) 1,274.13 (6.9 %) 189.68 (54.3 %)
Q1 2016 6,421.75 3.2 % 1,273.15 9.8 % 242.12 6.2 %
Q2 2016 7,140.78 1.5 % 1,332.79 (1.5 %) 217.40 (33.3 %)
Q3 2016 6,154.31 9.8 % 1,182.55 (4.5 %) 113.77 (53.7 %)
Q4 2016 6,613.95 5.6 % 864.48 (32.2 %) (228.79) (220.6 %)
Q1 2017 5,786.91 (9.9 %) 1,040.13 (18.3 %) 18.06 (92.5 %)
Q2 2017 6,653.26 (6.8 %) 1,140.04 (14.5 %) 74.96 (65.5 %)
Q3 2017 5,595.78 (9.1 %) 1,053.79 (10.9 %) 25.93 (77.2 %)
Q4 2017 5,794.53 (12.4 %) 1,160.16 34.2 % 154.73 167.6 %
Q1 2018 5,107.98 (11.7 %) 908.50 (12.7 %) (54.78) (403.3 %)
Q2 2018 6,147.58 (7.6 %) 1,066.86 (6.4 %) 0.33 (99.6 %)
Q3 2018 5,212.03 (6.9 %) 932.00 (11.6 %) (36.92) (242.4 %)
Q4 2018 5,346.97 (7.7 %) 990.60 (14.6 %) (6.51) (104.2 %)
Q1 2019 5,387.89 5.5 % 1,065.47 17.3 % 91.74 267.5 %
Q2 2019 5,812.70 (5.4 %) 1,163.16 9.0 % 154.71 46925.2 %
Q3 2019 5,148.13 (1.2 %) 1,084.18 16.3 % 211.60 673.2 %
Q4 2019 5,231.73 (2.2 %) 1,191.50 20.3 % 211.54 3351.0 %
Q1 2020 5,922.88 9.9 % 1,223.00 14.8 % 273.38 198.0 %
Q2 2020 6,007.08 3.3 % 1,278.68 9.9 % 363.61 135.0 %
Q3 2020 4,587.28 (10.9 %) 1,064.43 (1.8 %) 214.56 1.4 %
Q4 2020 5,184.71 (0.9 %) 1,074.27 (9.8 %) 105.12 (50.3 %)
Q1 2021 5,953.57 0.5 % 1,211.63 (0.9 %) 244.24 (10.7 %)
Q2 2021 5,900.96 (1.8 %) 1,117.62 (12.6 %) 242.53 (33.3 %)
Q3 2021 6,048.46 31.9 % 1,023.66 (3.8 %) 152.76 (28.8 %)
Q4 2021 6,755.27 30.3 % 1,127.80 5.0 % 241.57 129.8 %
Q1 2022 7,489.35 25.8 % 1,285.41 6.1 % 324.26 32.8 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 295.20 21.8 % 0.34 - 295.20 0.34
Q2 2013 387.76 13.6 % 0.45 - 387.76 0.45
Q3 2013 457.36 12.9 % 0.53 - 457.36 0.53
Q4 2013 564.16 36.5 % 0.65 200.93 363.23 0.42
Q1 2014 423.26 43.4 % 0.46 5.02 418.24 0.46
Q2 2014 513.27 32.4 % 0.56 35.95 477.33 0.52
Q3 2014 701.43 53.4 % 0.77 205.74 495.69 0.54
Q4 2014 434.36 (23.0 %) 0.48 (54.13) 488.48 0.54
Q1 2015 470.51 11.2 % 0.52 227.39 243.12 0.27
Q2 2015 434.37 (15.4 %) 0.48 (0.67) 435.03 0.48
Q3 2015 371.56 (47.0 %) 0.41 5.72 365.84 0.40
Q4 2015 515.32 18.6 % 0.57 199.19 316.13 0.35
Q1 2016 119.38 (74.6 %) 0.13 (107.31) 226.69 0.25
Q2 2016 253.52 (41.6 %) 0.28 (42.26) 295.78 0.32
Q3 2016 179.51 (51.7 %) 0.20 (3.13) 182.64 0.20
Q4 2016 (915.70) (277.7 %) (1.00) (597.46) (318.23) (0.35)
Q1 2017 4.78 (96.0 %) 0.01 15.61 (10.83) (0.01)
Q2 2017 229.31 (9.5 %) 0.25 68.14 161.17 0.18
Q3 2017 829.04 361.8 % 0.91 693.94 135.10 0.15
Q4 2017 (37.51) 95.9 % (0.04) (222.02) 184.51 0.20
Q1 2018 (84.32) (1864.7 %) (0.09) 3.27 (87.58) (0.10)
Q2 2018 140.65 (38.7 %) 0.15 - 140.65 0.15
Q3 2018 (50.73) (106.1 %) (0.06) - (50.73) (0.06)
Q4 2018 (525.99) (1,302.2 %) (0.58) (300.29) (225.70) (0.25)
Q1 2019 6.33 107.5 % 0.01 42.71 (36.38) (0.04)
Q2 2019 110.23 (21.6 %) 0.12 7.56 102.67 0.11
Q3 2019 221.76 537.2 % 0.24 21.17 200.59 0.22
Q4 2019 137.31 126.1 % 0.15 66.84 70.48 0.08
Q1 2020 172.76 2629.1 % 0.19 - 172.76 0.19
Q2 2020 409.58 271.6 % 0.45 - 409.58 0.45
Q3 2020 283.74 28.0 % 0.31 21.00 262.74 0.29
Q4 2020 44.73 (67.4 %) 0.05 - 44.73 0.05
Q1 2021 153.83 (11.0 %) 0.17 - 153.83 0.17
Q2 2021 200.02 (51.2 %) 0.22 - 200.02 0.22
Q3 2021 122.40 (56.9 %) 0.13 - 122.40 0.13
Q4 2021 (254.36) (668.7 %) (0.28) (421.87) 167.50 0.18
Q1 2022 270.89 76.1 % 0.30 - 270.89 0.30

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 18.42 % 9.48 % 5.03 %
Q2 2013 18.85 % 9.69 % 5.25 %
Q3 2013 19.25 % 9.79 % 5.55 %
Q4 2013 18.88 % 9.44 % 5.95 %
Q1 2014 18.40 % 8.63 % 6.69 %
Q2 2014 17.89 % 8.17 % 6.88 %
Q3 2014 17.95 % 8.18 % 7.08 %
Q4 2014 18.29 % 7.92 % 7.07 %
Q1 2015 18.55 % 7.64 % 6.42 %
Q2 2015 19.15 % 7.48 % 6.33 %
Q3 2015 19.90 % 7.24 % 5.96 %
Q4 2015 20.00 % 6.42 % 5.41 %
Q1 2016 20.29 % 6.53 % 5.31 %
Q2 2016 20.13 % 6.32 % 4.74 %
Q3 2016 19.49 % 5.49 % 3.93 %
Q4 2016 17.67 % 4.04 % 1.47 %
Q1 2017 17.20 % 3.34 % 0.58 %
Q2 2017 16.77 % 2.54 % 0.06 %
Q3 2017 16.63 % 2.63 % (0.13 %)
Q4 2017 18.44 % 4.53 % 1.97 %
Q1 2018 18.41 % 4.31 % 1.70 %
Q2 2018 18.50 % 4.33 % 1.65 %
Q3 2018 18.27 % 3.89 % 0.84 %
Q4 2018 17.87 % 3.05 % (1.02 %)
Q1 2019 18.35 % 4.18 % (0.78 %)
Q2 2019 19.08 % 5.40 % (0.97 %)
Q3 2019 19.84 % 7.10 % 0.19 %
Q4 2019 20.87 % 11.45 % 1.56 %
Q1 2020 21.08 % 11.92 % 2.47 %
Q2 2020 21.41 % 12.70 % 3.83 %
Q3 2020 21.88 % 12.99 % 4.21 %
Q4 2020 21.38 % 9.58 % 4.10 %
Q1 2021 21.30 % 9.36 % 4.01 %
Q2 2021 20.66 % 8.73 % 3.06 %
Q3 2021 19.18 % 7.81 % 2.26 %
Q4 2021 18.17 % 7.90 % 2.61 %
Q1 2022 17.39 % 7.67 % 2.90 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 867.68 1.68 1.62 9.34
Q2 2013 867.68 1.73 1.68 9.50
Q3 2013 867.68 1.79 1.74 9.75
Q4 2013 867.68 1.96 1.73 10.59
Q1 2014 911.17 2.01 1.79 10.88
Q2 2014 911.17 2.15 1.88 10.85
Q3 2014 911.17 2.42 1.93 11.34
Q4 2014 911.17 2.27 2.06 10.94
Q1 2015 911.17 2.33 1.87 11.09
Q2 2015 911.17 2.24 1.82 11.50
Q3 2015 911.17 1.88 1.68 11.28
Q4 2015 911.17 1.97 1.49 11.58
Q1 2016 911.17 1.58 1.47 10.80
Q2 2016 911.17 1.38 1.32 10.88
Q3 2016 911.17 1.17 1.12 10.84
Q4 2016 911.17 (0.40) 0.42 9.02
Q1 2017 911.17 (0.52) 0.16 9.02
Q2 2017 911.17 (0.55) 0.02 9.24
Q3 2017 911.17 0.16 (0.04) 10.09
Q4 2017 911.17 1.13 0.52 9.69
Q1 2018 911.17 1.03 0.43 9.43
Q2 2018 911.17 0.93 0.41 9.02
Q3 2018 911.17 (0.04) 0.21 8.38
Q4 2018 911.17 (0.57) (0.25) 7.82
Q1 2019 911.17 (0.47) (0.19) 7.84
Q2 2019 911.17 (0.51) (0.23) 7.94
Q3 2019 911.17 (0.21) 0.05 8.18
Q4 2019 911.17 0.52 0.37 8.33
Q1 2020 911.17 0.70 0.60 8.35
Q2 2020 911.17 1.03 0.94 8.48
Q3 2020 911.17 1.10 1.00 8.96
Q4 2020 911.17 1.00 0.98 9.03
Q1 2021 911.17 0.98 0.96 9.34
Q2 2021 911.17 0.75 0.73 9.26
Q3 2021 911.17 0.57 0.57 9.25
Q4 2021 911.17 0.24 0.71 8.87
Q1 2022 911.17 0.37 0.83 8.98

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 18.97 19.60 3.46
Q2 2013 21.26 21.94 3.94
Q3 2013 22.90 23.61 4.28
Q4 2013 24.48 27.76 4.32
Q1 2014 24.41 27.50 4.51
Q2 2014 23.45 26.76 4.64
Q3 2014 25.12 31.52 5.35
Q4 2014 25.26 27.85 5.25
Q1 2015 21.45 26.67 4.50
Q2 2015 22.32 27.39 4.35
Q3 2015 22.54 25.16 3.75
Q4 2015 18.65 24.57 3.17
Q1 2016 19.27 20.66 2.82
Q2 2016 19.25 20.13 2.45
Q3 2016 19.86 20.76 2.15
Q4 2016 NEG 68.97 3.25
Q1 2017 NEG More than 100 3.34
Q2 2017 NEG More than 100 3.98
Q3 2017 More than 100 NEG 3.30
Q4 2017 25.61 55.89 2.97
Q1 2018 31.40 74.80 3.42
Q2 2018 29.22 66.48 3.02
Q3 2018 NEG More than 100 2.63
Q4 2018 NEG NEG 2.50
Q1 2019 NEG NEG 2.91
Q2 2019 NEG NEG 2.99
Q3 2019 NEG More than 100 2.75
Q4 2019 48.03 67.72 3.01
Q1 2020 36.98 43.45 3.12
Q2 2020 29.74 32.81 3.63
Q3 2020 31.82 34.87 3.91
Q4 2020 31.03 31.77 3.43
Q1 2021 29.31 30.01 3.07
Q2 2021 42.06 43.40 3.40
Q3 2021 47.87 47.87 2.96
Q4 2021 95.77 33.01 2.63
Q1 2022 71.52 31.86 2.96

Business Segments (Million)

Compared With The
Period Food sector Retail sector Food services Frozen food Investments Plastic Manufacturing & Whole sale sector Disposals
Q1 2013 4,386.49 2,606.25 - - 19.29 249.06 - (71.22)
Q2 2013 3,859.23 2,635.50 - - 19.29 304.51 - (95.20)
Q3 2013 3,241.41 2,813.52 - - 19.29 304.95 - (59.03)
Q4 2013 3,065.27 2,869.33 - - 83.10 (858.51) - (111.80)
Q1 2014 3,463.82 2,818.18 - - 16.37 - - (57.53)
Q2 2014 4,119.66 3,283.45 - - 15.32 - - (81.85)
Q3 2014 3,336.91 2,868.20 - - 15.33 - - (70.40)
Q4 2014 3,671.56 3,234.54 - - 80.15 - - (125.88)
Q1 2015 3,086.66 3,192.49 - - 14.69 - - (70.13)
Q2 2015 3,369.06 3,781.59 - - 14.69 - - (128.85)
Q3 2015 2,553.93 3,091.95 - - 14.69 - - (57.01)
Q4 2015 2,802.55 3,466.70 - - 100.78 - - (108.20)
Q1 2016 2,924.81 3,271.22 283.55 - 13.75 - - (71.58)
Q2 2016 3,102.65 3,873.85 277.73 - 13.75 - - (127.20)
Q3 2016 2,717.25 3,174.73 315.17 - 13.75 - - (66.58)
Q4 2016 3,142.01 3,252.58 280.23 - 96.36 - - (157.23)
Q1 2017 2,954.09 2,674.10 275.01 - 11.54 - - (127.83)
Q2 2017 3,145.94 3,331.50 272.10 - 11.61 - - (107.89)
Q3 2017 2,698.83 2,653.43 311.72 - 11.61 - - (79.82)
Q4 2017 2,585.35 2,984.00 298.96 - 10.58 - - (84.36)
Q1 2018 2,571.71 2,377.14 286.30 - 11.41 - - (138.57)
Q2 2018 2,692.86 3,230.09 293.13 - 11.40 - - (79.90)
Q3 2018 2,309.97 2,643.85 322.65 - 11.29 - - (75.71)
Q4 2018 2,160.94 2,866.52 325.20 94.11 12.94 - - (112.73)
Q1 2019 2,408.41 2,670.53 313.40 128.90 10.99 - - (144.35)
Q2 2019 2,349.92 2,867.97 309.30 181.73 10.35 - - (80.60)
Q3 2019 2,184.53 2,559.15 339.08 142.48 10.60 - - (87.71)
Q4 2019 2,266.36 2,562.11 326.52 166.94 11.66 - - (101.86)
Q1 2020 2,475.72 3,098.78 296.93 191.76 10.80 - - (151.10)
Q2 2020 2,229.61 3,463.04 170.10 211.24 8.48 - - (75.40)
Q3 2020 1,652.91 2,526.87 311.12 180.67 9.24 - - (93.53)
Q4 2020 2,285.32 2,524.62 297.94 153.13 7.55 - - (83.84)
Q1 2021 2,905.73 2,719.56 310.10 174.98 7.17 - - (163.97)
Q2 2021 2,645.54 2,843.25 322.02 158.60 7.44 - - (75.90)
Q3 2021 3,094.32 2,532.15 352.59 148.94 6.69 - - (75.30)
Q4 2021 3,984.53 2,381.16 329.15 160.43 6.25 - - (106.26)
Q1 2022 4,327.59 2,805.63 328.20 184.38 7.38 - - (163.83)

Analysts Estimates (Million)

Item Q1 2022 (e) Q1 2022 (a) Change‬
Average 176.33 270.89 53.62 %

Estimates vs Actual (Million)

Item Q1 2022 (e) Q1 2022 (a) Change
Hermes 209.00 270.89 29.6 %
SNB Capital 176.00 270.89 53.9 %
Al Rajhi Capital 144.00 270.89 88.1 %

Current
Market Cap (M Riyal) 27,669.11
Enterprise Value (EV) (M) 28,901.21
Shares Outstanding ((M)) 1,133.98
EPS ( Riyal) (TTM) 0.79
Book Value (BV) ( Riyal) 12.99
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 35.47
P/E (TTM) 31.01
Price/book 1.88
Return on Average Assets (%) (TTM) 2.8
Return on Average Equity (%) (TTM) 7.7

Share Price

24.40
0.14 0.58 %

Savola Group (SAVOLA GROUP)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.