Financial Results : Yansab posts lower net profit at SAR 1168.7m in I2 of 2014

Yansab posts lower net profit at SAR 1168.7m in I2 of 2014

30/06/2014 Argaam Exclusive

View other reports

Yanbu National Petrochemical Company (YANSAB), which is 51% owned by SABIC, reported SAR 1168.7m net profit at the end of the first half of 2014, a 13% decrease compared to the same period last year, as shown in the following table:



Financials (M)

Item 6m 2013 6m 2014 Change‬
Revenues 4,381.36 4,727.20 7.9 %
Gross Income 1,607.44 1,469.06 (8.6 %)
Operating Income 1,500.64 1,345.95 (10.3 %)
Net Income 1,337.59 1,168.71 (12.6 %)
Average Shares 562.50 562.50 -
EPS (Riyals) 2.38 2.08 (12.6 %)


Current Quarter Comparison (M)

Compared With The
Item Q2 2013 Q2 2014 Change‬
Revenues 2,212.84 2,409.31 8.9 %
Gross Income 807.15 760.78 (5.7 %)
Operating Income 756.19 700.71 (7.3 %)
Net Income 670.52 613.03 (8.6 %)
Average Shares 562.50 562.50 -
EPS (Riyals) 1.19 1.09 (8.6 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 - - - - - -
Q4 2005 - - - - - -
Q1 2006 - - - - (9.84) -
Q2 2006 - - - - 11.13 -
Q3 2006 - - - - (16.50) -
Q4 2006 - - - - (33.77) -
Q1 2007 - - - - (7.73) 21.4 %
Q2 2007 - - - - (8.24) (174.0 %)
Q3 2007 - - - - (7.18) 56.5 %
Q4 2007 - - - - (11.08) 67.2 %
Q1 2008 - - - - (6.88) 11.0 %
Q2 2008 - - - - (6.19) 25.0 %
Q3 2008 - - - - (4.94) 31.2 %
Q4 2008 - - - - (7.59) 31.5 %
Q1 2009 - - - - (8.24) (19.8 %)
Q2 2009 - - - - (6.65) (7.6 %)
Q3 2009 - - - - (7.00) (41.9 %)
Q4 2009 - - - - (7.32) 3.6 %
Q1 2010 688.59 - 325.43 - 310.39 3868.2 %
Q2 2010 1,638.22 - 632.13 - 596.04 9057.6 %
Q3 2010 1,602.88 - 501.85 - 468.66 6794.2 %
Q4 2010 1,891.84 - 710.15 - 671.41 9271.0 %
Q1 2011 2,077.28 201.7 % 891.46 173.9 % 838.06 170.0 %
Q2 2011 2,659.86 62.4 % 1,139.46 80.3 % 1,092.65 83.3 %
Q3 2011 2,497.80 55.8 % 975.77 94.4 % 952.77 103.3 %
Q4 2011 2,424.41 28.2 % 786.41 10.7 % 734.20 9.4 %
Q1 2012 2,445.86 17.7 % 906.99 1.7 % 845.49 0.9 %
Q2 2012 2,332.26 (12.3 %) 824.89 (27.6 %) 764.86 (30.0 %)
Q3 2012 2,017.60 (19.2 %) 588.27 (39.7 %) 537.12 (43.6 %)
Q4 2012 2,503.31 3.3 % 788.85 0.3 % 727.90 (0.9 %)
Q1 2013 2,168.52 (11.3 %) 800.29 (11.8 %) 744.45 (12.0 %)
Q2 2013 2,212.84 (5.1 %) 807.15 (2.2 %) 756.19 (1.1 %)
Q3 2013 2,888.72 43.2 % 1,027.75 74.7 % 957.12 78.2 %
Q4 2013 2,083.57 (16.8 %) 589.60 (25.3 %) 535.19 (26.5 %)
Q1 2014 2,317.89 6.9 % 708.29 (11.5 %) 645.24 (13.3 %)
Q2 2014 2,409.31 8.9 % 760.78 (5.7 %) 700.71 (7.3 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 - - - - - -
Q4 2005 - - - - - -
Q1 2006 81.38 - 0.14 - 81.38 0.14
Q2 2006 (125.68) - (0.22) - (125.68) (0.22)
Q3 2006 17.15 - 0.03 - 17.15 0.03
Q4 2006 167.45 - 0.30 - 167.45 0.30
Q1 2007 (4.88) (106.0 %) (0.01) - (4.88) (0.01)
Q2 2007 (9.25) 92.6 % (0.02) - (9.25) (0.02)
Q3 2007 (8.19) (147.7 %) (0.01) - (8.19) (0.01)
Q4 2007 (8.11) (104.8 %) (0.01) - (8.11) (0.01)
Q1 2008 (6.88) (41.0 %) (0.01) - (6.88) (0.01)
Q2 2008 (6.19) 33.2 % (0.01) - (6.19) (0.01)
Q3 2008 (4.94) 39.7 % (0.01) - (4.94) (0.01)
Q4 2008 (7.59) 6.4 % (0.01) - (7.59) (0.01)
Q1 2009 (8.24) (19.8 %) (0.01) - (8.24) (0.01)
Q2 2009 (6.65) (7.6 %) (0.01) - (6.65) (0.01)
Q3 2009 (7.00) (41.9 %) (0.01) - (7.00) (0.01)
Q4 2009 (7.32) 3.6 % (0.01) - (7.32) (0.01)
Q1 2010 259.43 3249.6 % 0.46 - 259.43 0.46
Q2 2010 502.38 7650.1 % 0.89 - 502.38 0.89
Q3 2010 356.20 5187.8 % 0.63 - 356.20 0.63
Q4 2010 554.76 7677.7 % 0.99 - 554.76 0.99
Q1 2011 717.85 176.7 % 1.28 - 717.85 1.28
Q2 2011 963.67 91.8 % 1.71 - 963.67 1.71
Q3 2011 827.94 132.4 % 1.47 - 827.94 1.47
Q4 2011 664.88 19.8 % 1.18 - 664.88 1.18
Q1 2012 720.27 0.3 % 1.28 - 720.27 1.28
Q2 2012 649.61 (32.6 %) 1.15 - 649.61 1.15
Q3 2012 435.73 (47.4 %) 0.77 - 435.73 0.77
Q4 2012 640.77 (3.6 %) 1.14 - 640.77 1.14
Q1 2013 667.07 (7.4 %) 1.19 - 667.07 1.19
Q2 2013 670.52 3.2 % 1.19 - 670.52 1.19
Q3 2013 864.83 98.5 % 1.54 - 864.83 1.54
Q4 2013 442.23 (31.0 %) 0.79 - 442.23 0.79
Q1 2014 555.68 (16.7 %) 0.99 - 555.68 0.99
Q2 2014 613.03 (8.6 %) 1.09 - 613.03 1.09

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 47.26 % 53.80 % 34.63 %
Q2 2010 41.15 % 52.45 % 32.13 %
Q3 2010 37.14 % 49.57 % 28.26 %
Q4 2010 37.27 % 49.49 % 28.73 %
Q1 2011 37.94 % 49.61 % 29.56 %
Q2 2011 39.39 % 49.60 % 31.49 %
Q3 2011 40.72 % 50.12 % 33.57 %
Q4 2011 39.27 % 47.99 % 32.86 %
Q1 2012 37.98 % 46.34 % 31.68 %
Q2 2012 36.02 % 47.12 % 29.51 %
Q3 2012 33.69 % 50.53 % 26.79 %
Q4 2012 33.43 % 58.26 % 26.31 %
Q1 2013 33.28 % 59.12 % 26.53 %
Q2 2013 33.53 % 57.16 % 27.12 %
Q3 2013 35.03 % 51.30 % 29.09 %
Q4 2013 34.48 % 43.54 % 28.27 %
Q1 2014 32.97 % 42.38 % 26.66 %
Q2 2014 31.82 % 41.45 % 25.52 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2005 - - - -
Q2 2005 - - - -
Q3 2005 - - - -
Q4 2005 - - - -
Q1 2006 562.50 - - 10.13
Q2 2006 562.50 - - 10.19
Q3 2006 562.50 - - 10.23
Q4 2006 562.50 0.25 0.25 10.23
Q1 2007 562.50 0.10 0.10 10.22
Q2 2007 562.50 0.30 0.30 10.20
Q3 2007 562.50 0.26 0.26 10.19
Q4 2007 562.50 (0.05) (0.05) 10.17
Q1 2008 562.50 (0.06) (0.06) 10.16
Q2 2008 562.50 (0.05) (0.05) 10.15
Q3 2008 562.50 (0.05) (0.05) 10.14
Q4 2008 562.50 (0.05) (0.05) 10.13
Q1 2009 562.50 (0.05) (0.05) 10.11
Q2 2009 562.50 (0.05) (0.05) 10.10
Q3 2009 562.50 (0.05) (0.05) 10.09
Q4 2009 562.50 (0.05) (0.05) 10.08
Q1 2010 562.50 0.42 0.42 10.54
Q2 2010 562.50 1.33 1.33 11.43
Q3 2010 562.50 1.97 1.97 12.06
Q4 2010 562.50 2.97 2.97 13.05
Q1 2011 562.50 3.79 3.79 14.33
Q2 2011 562.50 4.61 4.61 16.04
Q3 2011 562.50 5.45 5.45 17.51
Q4 2011 562.50 5.64 5.64 18.69
Q1 2012 562.50 5.65 5.65 19.97
Q2 2012 562.50 5.09 5.09 21.13
Q3 2012 562.50 4.39 4.39 21.90
Q4 2012 562.50 4.35 4.35 23.04
Q1 2013 562.50 4.25 4.25 24.23
Q2 2013 562.50 4.29 4.29 24.42
Q3 2013 562.50 5.05 5.05 25.96
Q4 2013 562.50 4.70 4.70 26.74
Q1 2014 562.50 4.50 4.50 25.73
Q2 2014 562.50 4.40 4.40 25.32

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - 7.30
Q2 2006 - - 5.17
Q3 2006 - - 3.86
Q4 2006 99.23 99.23 2.42
Q1 2007 More than 100 More than 100 2.74
Q2 2007 83.32 83.32 2.47
Q3 2007 More than 100 More than 100 3.31
Q4 2007 NEG NEG 5.19
Q1 2008 NEG NEG 5.54
Q2 2008 NEG NEG 5.59
Q3 2008 NEG NEG 3.34
Q4 2008 NEG NEG 1.46
Q1 2009 NEG NEG 1.89
Q2 2009 NEG NEG 2.64
Q3 2009 NEG NEG 3.27
Q4 2009 NEG NEG 3.31
Q1 2010 91.76 91.76 3.69
Q2 2010 28.67 28.67 3.33
Q3 2010 19.55 19.55 3.20
Q4 2010 16.01 16.01 3.65
Q1 2011 12.72 12.72 3.36
Q2 2011 10.26 10.26 2.95
Q3 2011 8.30 8.30 2.58
Q4 2011 7.80 7.80 2.35
Q1 2012 9.21 9.21 2.60
Q2 2012 8.65 8.65 2.08
Q3 2012 10.18 10.18 2.04
Q4 2012 10.88 10.88 2.05
Q1 2013 12.40 12.40 2.18
Q2 2013 12.93 12.93 2.27
Q3 2013 12.32 12.32 2.40
Q4 2013 15.69 15.69 2.76
Q1 2014 15.71 15.71 2.75
Q2 2014 16.11 16.11 2.80


Financial Ratios
Current
Market Cap (M Riyal) 21,121.88
Enterprise Value (EV) (M) 18,412.30
Shares Outstanding ((M)) 562.50
EPS ( Riyal) (TTM) 0.84
Book Value (BV) ( Riyal) 20.94
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 44.62
P/E (TTM) 44.62
Price/book 1.79
Return on Average Assets (%) (TTM) 3.3
Return on Average Equity (%) (TTM) 3.9
more

Share Price

Yanbu National Petrochemical Co.
37.55
(0.30) (0.79 %)

Yanbu National Petrochemical Co. (YANSAB)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.