Financial Results : Al Jouf Cement turns to losses of SAR 73.3 mln in 2020

Al Jouf Cement turns to losses of SAR 73.3 mln in 2020

30/03/2021 Argaam Exclusive

View other reports

Al Jouf Cement Co. reported a net loss after Zakat and tax of SAR 73.3 million for 2020 from a net profit of SAR 5.3 million in 2019.

 

The company attributed the losses to booking provisions on old investments of SAR 99 million represented in the investment in Eastern Industrial Co. from 2007 and credit provisions represented in the value of selling the share of Al-Jouf Investments Co., owned by Al-Jouf Cement in Across Bridges Co. in 2012.



Financials (M)

Item 2019 2020 Change‬
Revenues 169.75 252.00 48.5 %
Gross Income 31.71 73.28 131.1 %
Operating Income 8.36 48.03 474.6 %
Net Income 5.26 (98.54) (1974.8 %)
Average Shares 108.70 108.70 -
EPS (Riyals) 0.05 (0.91) (1974.8 %)

The company turned to a net loss after Zakat and tax of SAR 104 million in Q4 2020, compared to a net profit of SAR 2.52 million in Q4 2019.



Current Quarter Comparison (M)

Compared With The
Item Q4 2019 Q4 2020 Change‬
Revenues 39.73 67.77 70.6 %
Gross Income 10.21 15.48 51.7 %
Operating Income 3.55 8.61 142.3 %
Net Income 2.54 (129.22) (5183.5 %)
Average Shares 108.70 108.70 -
EPS (Riyals) 0.02 (1.19) (5183.5 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2011 82.24 8266.0 % 35.56 4991.6 % 31.13 1061.4 %
Q2 2011 95.58 439.0 % 34.16 356.1 % 28.57 6263.9 %
Q3 2011 59.74 61.8 % 25.34 50.9 % 16.55 33.7 %
Q4 2011 78.34 64.6 % 23.82 7.8 % 17.68 5.7 %
Q1 2012 101.73 23.7 % 42.40 19.2 % 35.99 15.6 %
Q2 2012 92.75 (3.0 %) 39.88 16.7 % 29.65 3.8 %
Q3 2012 71.33 19.4 % 30.84 21.7 % 23.43 41.6 %
Q4 2012 103.36 31.9 % 42.02 76.4 % 34.40 94.6 %
Q1 2013 100.37 (1.3 %) 36.11 (14.8 %) 28.82 (19.9 %)
Q2 2013 83.21 (10.3 %) 28.00 (29.8 %) 17.05 (42.5 %)
Q3 2013 50.11 (29.8 %) 17.90 (42.0 %) 10.50 (55.2 %)
Q4 2013 59.99 (42.0 %) 15.02 (64.3 %) 6.18 (82.0 %)
Q1 2014 69.35 (30.9 %) 25.93 (28.2 %) 18.16 (37.0 %)
Q2 2014 72.50 (12.9 %) 26.26 (6.2 %) 19.47 14.2 %
Q3 2014 54.19 8.2 % 19.69 10.0 % 12.49 18.9 %
Q4 2014 73.19 22.0 % 30.79 105.0 % 21.39 246.1 %
Q1 2015 87.41 26.0 % 36.83 42.0 % 28.30 55.8 %
Q2 2015 93.20 28.5 % 38.41 46.3 % 30.34 55.8 %
Q3 2015 70.35 29.8 % 30.78 56.3 % 22.29 78.4 %
Q4 2015 85.34 16.6 % 16.00 (48.0 %) 7.87 (63.2 %)
Q1 2016 90.80 3.9 % 35.54 (3.5 %) 27.53 (2.7 %)
Q2 2016 90.84 (2.5 %) 31.14 (18.9 %) 23.20 (23.5 %)
Q3 2016 63.91 (9.2 %) 24.49 (20.4 %) 18.32 (17.8 %)
Q4 2016 74.35 (12.9 %) 17.06 6.6 % 9.65 22.7 %
Q1 2017 80.27 (11.6 %) 25.79 (27.4 %) 19.63 (28.7 %)
Q2 2017 62.36 (31.4 %) 20.00 (35.8 %) 13.73 (40.8 %)
Q3 2017 53.14 (16.8 %) 11.23 (54.1 %) 5.20 (71.6 %)
Q4 2017 70.13 (5.7 %) 22.45 31.6 % 16.12 67.0 %
Q1 2018 49.74 (38.0 %) 11.10 (57.0 %) 4.62 (76.4 %)
Q2 2018 27.20 (56.4 %) (5.10) (125.5 %) (12.02) (187.5 %)
Q3 2018 25.84 (51.4 %) (9.13) (181.3 %) (16.06) (409.0 %)
Q4 2018 34.89 (50.2 %) (4.40) (119.6 %) (11.77) (173.0 %)
Q1 2019 56.85 14.3 % 6.82 (38.5 %) 1.09 (76.5 %)
Q2 2019 46.20 69.8 % 6.73 231.8 % 1.18 109.8 %
Q3 2019 26.98 4.4 % 7.96 187.2 % 2.54 115.8 %
Q4 2019 39.73 13.9 % 10.21 332.0 % 3.55 130.2 %
Q1 2020 58.81 3.5 % 23.63 246.3 % 17.49 1509.3 %
Q2 2020 56.49 22.3 % 15.75 134.3 % 9.23 682.3 %
Q3 2020 68.94 155.5 % 18.41 131.4 % 12.69 400.4 %
Q4 2020 67.77 70.6 % 15.48 51.7 % 8.61 142.3 %
2020 252.00 48.5 % 73.28 131.1 % 48.03 474.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2011 28.23 641.1 % 0.26 - 28.23 0.26
Q2 2011 25.86 1622.2 % 0.24 - 25.86 0.24
Q3 2011 14.39 187.7 % 0.13 - 14.39 0.13
Q4 2011 14.09 (15.5 %) 0.13 - 14.09 0.13
Q1 2012 33.49 18.7 % 0.31 - 33.49 0.31
Q2 2012 26.22 1.4 % 0.24 - 26.22 0.24
Q3 2012 21.93 52.4 % 0.20 - 21.93 0.20
Q4 2012 25.46 80.6 % 0.23 - 25.46 0.23
Q1 2013 24.99 (25.4 %) 0.23 - 24.99 0.23
Q2 2013 13.81 (47.3 %) 0.13 - 13.81 0.13
Q3 2013 7.34 (66.5 %) 0.07 - 7.34 0.07
Q4 2013 7.97 (68.7 %) 0.07 - 7.97 0.07
Q1 2014 15.01 (39.9 %) 0.14 - 15.01 0.14
Q2 2014 16.08 16.4 % 0.15 - 16.08 0.15
Q3 2014 8.60 17.1 % 0.08 - 8.60 0.08
Q4 2014 20.87 162.0 % 0.19 - 20.87 0.19
Q1 2015 25.76 71.6 % 0.24 - 25.76 0.24
Q2 2015 26.81 66.7 % 0.25 - 26.81 0.25
Q3 2015 18.63 116.6 % 0.17 - 18.63 0.17
Q4 2015 5.14 (75.3 %) 0.05 - 5.14 0.05
Q1 2016 24.72 (4.0 %) 0.23 - 24.72 0.23
Q2 2016 22.74 (15.2 %) 0.21 - 22.74 0.21
Q3 2016 14.90 (20.0 %) 0.14 - 14.90 0.14
Q4 2016 9.70 88.6 % 0.09 - 9.70 0.09
Q1 2017 16.29 (34.1 %) 0.15 - 16.29 0.15
Q2 2017 10.52 (53.7 %) 0.10 - 10.52 0.10
Q3 2017 5.84 (60.8 %) 0.05 - 5.84 0.05
Q4 2017 8.46 (12.8 %) 0.08 (5.00) 13.46 0.12
Q1 2018 4.11 (74.8 %) 0.04 - 4.11 0.04
Q2 2018 (13.70) (230.2 %) (0.13) - (13.70) (0.13)
Q3 2018 (18.87) (423.0 %) (0.17) - (18.87) (0.17)
Q4 2018 (11.05) (230.7 %) (0.10) - (11.05) (0.10)
Q1 2019 1.49 (63.6 %) 0.01 - 1.49 0.01
Q2 2019 0.11 100.8 % 0.00 - 0.11 0.00
Q3 2019 1.11 105.9 % 0.01 - 1.11 0.01
Q4 2019 2.54 123.0 % 0.02 - 2.54 0.02
Q1 2020 15.21 918.3 % 0.14 - 15.21 0.14
Q2 2020 7.25 6256.1 % 0.07 - 7.25 0.07
Q3 2020 8.22 643.4 % 0.08 (1.80) 10.02 0.09
Q4 2020 (129.22) (5183.5 %) (1.19) (110.20) (19.03) (0.18)
2020 (98.54) (1974.8 %) (0.91) (112.00) 13.46 0.12

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2011 44.41 % 50.19 % 30.15 %
Q2 2011 41.40 % 49.75 % 31.71 %
Q3 2011 41.09 % 50.66 % 29.87 %
Q4 2011 37.63 % 46.01 % 26.14 %
Q1 2012 37.49 % 44.96 % 26.19 %
Q2 2012 39.52 % 45.65 % 26.52 %
Q3 2012 39.79 % 46.08 % 27.82 %
Q4 2012 42.02 % 47.86 % 29.01 %
Q1 2013 40.47 % 46.21 % 26.81 %
Q2 2013 38.23 % 43.94 % 24.06 %
Q3 2013 36.80 % 43.02 % 21.24 %
Q4 2013 33.04 % 40.07 % 18.42 %
Q1 2014 33.07 % 40.88 % 16.80 %
Q2 2014 33.78 % 43.78 % 18.41 %
Q3 2014 33.94 % 43.75 % 18.61 %
Q4 2014 38.13 % 47.25 % 22.49 %
Q1 2015 39.53 % 47.83 % 24.82 %
Q2 2015 40.82 % 48.60 % 26.63 %
Q3 2015 42.21 % 49.75 % 28.40 %
Q4 2015 36.28 % 44.10 % 22.70 %
Q1 2016 35.54 % 43.76 % 22.17 %
Q2 2016 33.64 % 41.90 % 21.12 %
Q3 2016 32.39 % 41.46 % 20.40 %
Q4 2016 33.83 % 43.50 % 22.53 %
Q1 2017 31.83 % 42.41 % 20.57 %
Q2 2017 31.09 % 43.52 % 18.31 %
Q3 2017 27.42 % 40.12 % 15.68 %
Q4 2017 29.89 % 43.47 % 17.34 %
Q1 2018 27.52 % 42.60 % 14.42 %
Q2 2018 19.82 % 36.73 % 4.85 %
Q3 2018 11.17 % 30.40 % (8.67 %)
Q4 2018 (5.47 %) 3.03 % (28.70 %)
Q1 2019 (8.16 %) (2.66 %) (29.10 %)
Q2 2019 0.01 % 2.96 % (17.29 %)
Q3 2019 10.37 % 4.44 % (5.06 %)
Q4 2019 18.68 % 20.08 % 3.10 %
Q1 2020 28.26 % 28.40 % 11.05 %
Q2 2020 31.62 % 30.81 % 14.34 %
Q3 2020 30.36 % 34.31 % 15.64 %
Q4 2020 29.08 % 31.14 % 5.34 %
2020 29.08 % 31.14 % 5.34 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2011 108.70 0.44 0.51 11.90
Q2 2011 108.70 0.70 0.77 12.14
Q3 2011 108.70 0.78 0.78 12.27
Q4 2011 108.70 0.76 0.76 12.40
Q1 2012 108.70 0.81 0.81 12.71
Q2 2012 108.70 0.81 0.81 12.36
Q3 2012 108.70 0.88 0.88 12.56
Q4 2012 108.70 0.99 0.99 12.79
Q1 2013 108.70 0.91 0.91 13.02
Q2 2013 108.70 0.79 0.79 12.55
Q3 2013 108.70 0.66 0.66 12.62
Q4 2013 108.70 0.50 0.50 12.69
Q1 2014 108.70 0.41 0.41 12.83
Q2 2014 108.70 0.43 0.43 13.00
Q3 2014 108.70 0.44 0.44 13.08
Q4 2014 108.70 0.56 0.56 13.27
Q1 2015 108.70 0.66 0.66 13.51
Q2 2015 108.70 0.75 0.75 13.76
Q3 2015 108.70 0.85 0.85 13.93
Q4 2015 108.70 0.70 0.70 13.97
Q1 2016 108.70 0.69 0.69 14.20
Q2 2016 108.70 0.66 0.66 14.41
Q3 2016 108.70 0.62 0.62 14.55
Q4 2016 108.70 0.66 0.66 14.65
Q1 2017 108.70 0.59 0.59 14.79
Q2 2017 108.70 0.47 0.47 14.89
Q3 2017 108.70 0.39 0.39 14.93
Q4 2017 108.70 0.38 0.42 15.01
Q1 2018 108.70 0.27 0.31 15.04
Q2 2018 108.70 0.04 0.09 14.91
Q3 2018 108.70 (0.18) (0.14) 14.73
Q4 2018 108.70 (0.36) (0.36) 14.10
Q1 2019 108.70 (0.39) (0.39) 14.12
Q2 2019 108.70 (0.26) (0.26) 14.12
Q3 2019 108.70 (0.08) (0.08) 14.13
Q4 2019 108.70 0.05 0.05 14.15
Q1 2020 108.70 0.17 0.17 14.29
Q2 2020 108.70 0.24 0.24 14.35
Q3 2020 108.70 0.31 0.32 14.41
Q4 2020 108.70 (0.91) 0.12 11.43

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2011 31.95 27.70 1.19
Q2 2011 28.15 25.64 1.62
Q3 2011 22.14 22.14 1.41
Q4 2011 23.79 23.79 1.46
Q1 2012 29.84 29.84 1.90
Q2 2012 24.41 24.41 1.60
Q3 2012 23.24 23.24 1.63
Q4 2012 19.85 19.85 1.53
Q1 2013 21.56 21.56 1.50
Q2 2013 25.43 25.43 1.61
Q3 2013 34.51 34.51 1.80
Q4 2013 42.31 42.31 1.66
Q1 2014 52.76 52.76 1.67
Q2 2014 54.83 54.83 1.80
Q3 2014 65.66 65.66 2.20
Q4 2014 30.17 30.17 1.27
Q1 2015 27.79 27.79 1.35
Q2 2015 25.52 25.52 1.40
Q3 2015 16.97 16.97 1.03
Q4 2015 18.05 18.05 0.91
Q1 2016 15.52 15.52 0.76
Q2 2016 16.33 16.33 0.74
Q3 2016 13.46 13.46 0.57
Q4 2016 16.24 16.24 0.74
Q1 2017 17.38 17.38 0.69
Q2 2017 20.15 20.15 0.64
Q3 2017 24.19 24.19 0.63
Q4 2017 35.05 31.25 0.88
Q1 2018 50.24 42.84 0.89
Q2 2018 More than 100 More than 100 0.83
Q3 2018 NEG NEG 0.79
Q4 2018 NEG NEG 0.72
Q1 2019 NEG NEG 0.74
Q2 2019 NEG NEG 0.74
Q3 2019 NEG NEG 0.80
Q4 2019 More than 100 More than 100 0.89
Q1 2020 60.62 60.62 0.74
Q2 2020 48.12 48.12 0.81
Q3 2020 47.63 45.18 1.01
Q4 2020 NEG More than 100 1.28

Current
Market Cap (M Riyal) 1,108.74
Enterprise Value (EV) (M) 1,731.89
Shares Outstanding ((M)) 108.70
EPS ( Riyal) (TTM) 0.39
Book Value (BV) ( Riyal) 11.51
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) 25.97
Price/book 0.89
Return on Average Assets (%) (TTM) 2.1
Return on Average Equity (%) (TTM) 3.5

Share Price

10.18
(0.04) (0.39 %)

Al Jouf Cement Co. (JOUF CEMENT)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.