Financial Results : Riyadh Development earns SAR 271.5M in 2023, SAR 149.4M in Q4

Riyadh Development earns SAR 271.5M in 2023, SAR 149.4M in Q4

10/03/2024 Argaam Exclusive

View other reports

Riyadh Development Co. posted a net profit of SAR 271.5 million in 2023, down from SAR 300.4 million in 2022.



Financials (M)

Item 2022 2023 Change‬
Revenues 258.90 339.19 31.0 %
Gross Income 170.19 216.21 27.0 %
Operating Income 108.00 147.11 36.2 %
Net Income 300.36 271.54 (9.6 %)
Average Shares 177.78 177.78 -
EPS (Riyals) 1.69 1.53 (9.6 %)

The annual profit was spurred by a 31% year-on-year (YoY) rise in revenues from core operations in 2023 to SAR 339.2 million. This was offset by an increase of SAR 34 million in the cost of sales. Gross profit rose by SAR 46 million.

 

In Q4 2023, the company’s net profit saw a spike of 286.8% to SAR 149.4 million from SAR 38.6 million in Q4 2022.

 

Net earnings surged 222% from SAR 46.4 million in Q3 2023.



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Revenues 70.19 122.31 74.3 %
Gross Income 46.16 87.12 88.7 %
Operating Income 29.95 71.34 138.2 %
Net Income 38.63 149.47 286.9 %
Average Shares 177.78 177.78 -
EPS (Riyals) 0.22 0.84 286.9 %

Total shareholders’ equity, no minority interest, amounted to SAR 2.38 billion as of Dec. 31, 2023, compared to SAR 2.19 billion in the prior-year period. 

View more financial results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 75.29 (54.9 %) 54.43 (55.1 %) 51.23 (55.7 %)
Q2 2014 66.70 (1.4 %) 50.01 (2.9 %) 47.00 (4.4 %)
Q3 2014 53.06 (10.2 %) 40.53 (7.0 %) 37.46 (9.2 %)
Q4 2014 56.25 (9.5 %) 43.55 (6.2 %) 40.44 (8.5 %)
Q1 2015 100.06 32.9 % 76.97 41.4 % 72.35 41.2 %
Q2 2015 99.63 49.4 % 76.78 53.5 % 72.05 53.3 %
Q3 2015 107.71 103.0 % 83.17 105.2 % 79.66 112.7 %
Q4 2015 117.91 109.6 % 96.57 121.7 % 93.30 130.7 %
Q1 2016 73.13 (26.9 %) 57.99 (24.7 %) 53.82 (25.6 %)
Q2 2016 1,038.58 942.5 % 139.95 82.3 % 135.26 87.7 %
Q3 2016 59.17 (45.1 %) 46.08 (44.6 %) 42.20 (47.0 %)
Q4 2016 64.89 (45.0 %) 53.63 (44.5 %) 47.29 (49.3 %)
Q1 2017 63.27 (13.5 %) 51.06 (12.0 %) 47.78 (11.2 %)
Q2 2017 67.11 (93.5 %) 54.32 (61.2 %) 50.81 (62.4 %)
Q3 2017 60.19 1.7 % 47.72 3.5 % 44.98 6.6 %
Q4 2017 123.52 90.4 % 94.75 76.7 % 91.57 93.6 %
Q1 2018 71.73 13.4 % 54.66 7.0 % 51.26 7.3 %
Q2 2018 74.37 10.8 % 56.79 4.5 % 53.01 4.3 %
Q3 2018 71.04 18.0 % 53.57 12.3 % 50.13 11.5 %
Q4 2018 65.85 (46.7 %) 50.34 (46.9 %) 47.98 (47.6 %)
Q1 2019 61.53 (14.2 %) 45.10 (17.5 %) 41.96 (18.2 %)
Q2 2019 64.30 (13.5 %) 47.63 (16.1 %) 44.52 (16.0 %)
Q3 2019 61.22 (13.8 %) 44.64 (16.7 %) 40.75 (18.7 %)
Q4 2019 62.66 (4.8 %) 47.46 (5.7 %) 27.61 (42.4 %)
Q1 2020 57.04 (7.3 %) 40.29 (10.7 %) 35.40 (15.6 %)
Q2 2020 57.41 (10.7 %) 41.22 (13.5 %) 37.62 (15.5 %)
Q3 2020 59.74 (2.4 %) 43.56 (2.4 %) 39.46 (3.2 %)
Q4 2020 63.54 1.4 % 43.56 (8.2 %) 34.10 23.5 %
Q1 2021 63.14 10.7 % 46.27 14.9 % 41.83 18.1 %
Q2 2021 63.01 9.8 % 45.07 9.4 % 38.30 1.8 %
Q3 2021 61.91 3.6 % 41.49 (4.8 %) 33.44 (15.2 %)
Q4 2021 62.85 (1.1 %) 40.00 (8.2 %) 22.23 (34.8 %)
Q1 2022 61.11 (3.2 %) 40.09 (13.4 %) 32.21 (23.0 %)
Q2 2022 63.90 1.4 % 43.28 (4.0 %) 24.01 (37.3 %)
Q3 2022 63.71 2.9 % 40.65 (2.0 %) 21.83 (34.7 %)
Q4 2022 70.19 11.7 % 46.16 15.4 % 29.95 34.7 %
Q1 2023 69.32 13.4 % 44.29 10.5 % 29.95 (7.0 %)
Q2 2023 69.57 8.9 % 40.09 (7.4 %) 19.07 (20.6 %)
Q3 2023 78.00 22.4 % 44.71 10.0 % 26.74 22.5 %
Q4 2023 122.31 74.3 % 87.12 88.7 % 71.34 138.2 %
2023 339.19 31.0 % 216.21 27.0 % 147.11 36.2 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 51.43 (55.3 %) 0.29 - 51.43 0.29
Q2 2014 47.03 (3.5 %) 0.26 - 47.03 0.26
Q3 2014 37.47 (7.8 %) 0.21 - 37.47 0.21
Q4 2014 53.43 17.9 % 0.30 - 53.43 0.30
Q1 2015 71.19 38.4 % 0.40 - 71.19 0.40
Q2 2015 70.80 50.5 % 0.40 - 70.80 0.40
Q3 2015 67.91 81.2 % 0.38 (10.37) 78.29 0.44
Q4 2015 84.52 58.2 % 0.48 (8.09) 92.61 0.52
Q1 2016 54.15 (23.9 %) 0.30 - 54.15 0.30
Q2 2016 132.80 87.6 % 0.75 - 132.80 0.75
Q3 2016 36.65 (46.0 %) 0.21 - 36.65 0.21
Q4 2016 37.64 (55.5 %) 0.21 - 37.64 0.21
Q1 2017 43.29 (20.1 %) 0.24 - 43.29 0.24
Q2 2017 45.95 (65.4 %) 0.26 - 45.95 0.26
Q3 2017 45.64 24.5 % 0.26 - 45.64 0.26
Q4 2017 88.00 133.8 % 0.49 - 88.00 0.49
Q1 2018 51.41 18.8 % 0.29 - 51.41 0.29
Q2 2018 53.12 15.6 % 0.30 - 53.12 0.30
Q3 2018 50.82 11.3 % 0.29 - 50.82 0.29
Q4 2018 48.38 (45.0 %) 0.27 - 48.38 0.27
Q1 2019 42.84 (16.7 %) 0.24 - 42.84 0.24
Q2 2019 50.04 (5.8 %) 0.28 5.63 44.41 0.25
Q3 2019 40.90 (19.5 %) 0.23 - 40.90 0.23
Q4 2019 9.16 (81.1 %) 0.05 (17.82) 26.98 0.15
Q1 2020 35.14 (18.0 %) 0.20 - 35.14 0.20
Q2 2020 54.56 9.0 % 0.31 - 54.56 0.31
Q3 2020 55.09 34.7 % 0.31 - 55.09 0.31
Q4 2020 83.14 808.0 % 0.47 - 83.14 0.47
Q1 2021 111.03 216.0 % 0.62 - 111.03 0.62
Q2 2021 143.41 162.9 % 0.81 - 143.41 0.81
Q3 2021 70.79 28.5 % 0.40 - 70.79 0.40
Q4 2021 (6.93) (108.3 %) (0.04) (37.27) 30.34 0.17
Q1 2022 138.91 25.1 % 0.78 - 138.91 0.78
Q2 2022 57.40 (60.0 %) 0.32 - 57.40 0.32
Q3 2022 65.42 (7.6 %) 0.37 - 65.42 0.37
Q4 2022 38.63 657.8 % 0.22 (4.51) 43.14 0.24
Q1 2023 32.39 (76.7 %) 0.18 - 32.39 0.18
Q2 2023 43.27 (24.6 %) 0.24 - 43.27 0.24
Q3 2023 46.41 (29.1 %) 0.26 - 46.41 0.26
Q4 2023 149.47 286.9 % 0.84 - 149.47 0.84
2023 271.54 (9.6 %) 1.53 - 271.54 1.53

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 74.20 % 77.60 % 70.48 %
Q2 2014 73.89 % 77.25 % 70.09 %
Q3 2014 74.43 % 77.61 % 70.48 %
Q4 2014 75.02 % 77.94 % 75.36 %
Q1 2015 76.46 % 78.60 % 75.76 %
Q2 2015 76.97 % 78.34 % 75.37 %
Q3 2015 77.13 % 78.18 % 75.27 %
Q4 2015 78.41 % 79.29 % 73.57 %
Q1 2016 78.94 % 80.03 % 74.26 %
Q2 2016 28.24 % 28.58 % 26.76 %
Q3 2016 26.43 % 26.75 % 24.54 %
Q4 2016 24.09 % 24.18 % 21.14 %
Q1 2017 23.71 % 23.88 % 20.42 %
Q2 2017 80.60 % 81.97 % 64.27 %
Q3 2017 80.92 % 82.74 % 67.53 %
Q4 2017 78.91 % 83.93 % 70.96 %
Q1 2018 77.95 % 83.49 % 71.62 %
Q2 2018 76.99 % 82.92 % 72.21 %
Q3 2018 76.25 % 82.75 % 71.43 %
Q4 2018 76.10 % 81.81 % 71.99 %
Q1 2019 75.45 % 81.87 % 71.55 %
Q2 2019 74.85 % 82.18 % 70.97 %
Q3 2019 74.22 % 81.66 % 69.80 %
Q4 2019 74.02 % 74.95 % 62.13 %
Q1 2020 73.41 % 73.83 % 60.12 %
Q2 2020 72.84 % 73.33 % 66.12 %
Q3 2020 72.84 % 73.16 % 72.52 %
Q4 2020 70.93 % 77.27 % 95.87 %
Q1 2021 71.61 % 77.87 % 124.60 %
Q2 2021 71.55 % 76.26 % 157.42 %
Q3 2021 70.11 % 73.39 % 162.31 %
Q4 2021 68.88 % 67.87 % 141.71 %
Q1 2022 66.96 % 64.84 % 154.08 %
Q2 2022 66.01 % 59.20 % 119.09 %
Q3 2022 65.20 % 54.46 % 116.11 %
Q4 2022 65.73 % 56.54 % 117.76 %
Q1 2023 65.29 % 54.45 % 74.26 %
Q2 2023 62.76 % 51.95 % 67.53 %
Q3 2023 61.05 % 51.56 % 57.55 %
Q4 2023 63.74 % 56.00 % 80.05 %
2023 63.74 % 56.01 % 80.06 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 177.78 1.05 1.05 9.75
Q2 2014 177.78 1.04 1.04 9.16
Q3 2014 177.78 1.02 1.02 9.37
Q4 2014 177.78 1.07 1.07 9.61
Q1 2015 177.78 1.18 1.18 10.02
Q2 2015 177.78 1.31 1.31 9.67
Q3 2015 177.78 1.48 1.54 10.07
Q4 2015 177.78 1.66 1.76 10.56
Q1 2016 177.78 1.56 1.66 10.84
Q2 2016 177.78 1.91 2.01 10.61
Q3 2016 177.78 1.73 1.78 10.42
Q4 2016 177.78 1.47 1.47 10.66
Q1 2017 177.78 1.41 1.41 10.90
Q2 2017 177.78 0.92 0.92 10.47
Q3 2017 177.78 0.97 0.97 10.43
Q4 2017 177.78 1.25 1.25 11.05
Q1 2018 177.78 1.30 1.30 11.29
Q2 2018 177.78 1.34 1.34 10.93
Q3 2018 177.78 1.37 1.37 10.66
Q4 2018 177.78 1.15 1.15 11.63
Q1 2019 177.78 1.10 1.10 11.92
Q2 2019 177.78 1.08 1.05 11.57
Q3 2019 177.78 1.02 0.99 11.39
Q4 2019 177.78 0.80 0.87 10.84
Q1 2020 177.78 0.76 0.83 11.13
Q2 2020 177.78 0.79 0.89 10.93
Q3 2020 177.78 0.87 0.97 11.26
Q4 2020 177.78 1.28 1.28 11.14
Q1 2021 177.78 1.71 1.71 11.81
Q2 2021 177.78 2.21 2.21 11.99
Q3 2021 177.78 2.30 2.30 11.43
Q4 2021 177.78 1.79 2.00 11.37
Q1 2022 177.78 1.95 2.16 12.20
Q2 2022 177.78 1.46 1.67 12.02
Q3 2022 177.78 1.43 1.64 12.14
Q4 2022 177.78 1.69 1.71 12.36
Q1 2023 177.78 1.09 1.12 12.54
Q2 2023 177.78 1.01 1.04 12.54
Q3 2023 177.78 0.90 0.93 12.55
Q4 2023 177.78 1.53 1.53 13.39

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 18.86 18.86 2.02
Q2 2014 16.22 16.22 1.84
Q3 2014 18.16 18.16 1.98
Q4 2014 14.36 14.36 1.59
Q1 2015 13.66 13.66 1.60
Q2 2015 12.21 12.21 1.65
Q3 2015 8.95 8.61 1.32
Q4 2015 8.30 7.81 1.30
Q1 2016 9.84 9.23 1.42
Q2 2016 7.98 7.57 1.44
Q3 2016 8.21 8.00 1.37
Q4 2016 11.61 11.61 1.60
Q1 2017 11.42 11.42 1.48
Q2 2017 16.09 16.09 1.41
Q3 2017 13.98 13.98 1.30
Q4 2017 11.17 11.17 1.27
Q1 2018 11.51 11.51 1.33
Q2 2018 9.98 9.98 1.22
Q3 2018 8.78 8.78 1.13
Q4 2018 11.48 11.48 1.13
Q1 2019 14.35 14.35 1.32
Q2 2019 13.79 14.21 1.29
Q3 2019 14.70 15.17 1.32
Q4 2019 18.66 17.19 1.38
Q1 2020 17.75 16.28 1.21
Q2 2020 18.78 16.65 1.35
Q3 2020 19.33 17.33 1.49
Q4 2020 13.40 13.40 1.54
Q1 2021 12.77 12.77 1.85
Q2 2021 11.08 11.08 2.04
Q3 2021 11.97 11.97 2.41
Q4 2021 14.19 12.70 2.23
Q1 2022 14.20 12.82 2.27
Q2 2022 15.39 13.46 1.87
Q3 2022 14.30 12.48 1.69
Q4 2022 10.70 10.54 1.46
Q1 2023 16.77 16.38 1.46
Q2 2023 19.94 19.46 1.61
Q3 2023 23.45 22.81 1.69
Q4 2023 13.83 13.83 1.58

Business Segments (Million)

Compared With The
Period Commercial Centers Sector Public utility sector Sale of Land and Contributions Sector Joint Assets and liabilities
Q1 2014 26.63 24.81 23.84 -
Q2 2014 39.22 15.19 12.28 -
Q3 2014 32.44 20.62 - -
Q4 2014 30.94 20.51 4.80 -
Q1 2015 32.11 21.23 46.72 -
Q2 2015 37.08 22.28 40.26 -
Q3 2015 32.60 22.25 52.85 -
Q4 2015 34.87 26.60 56.43 -
Q1 2016 34.59 21.99 16.55 -
Q2 2016 40.39 22.56 975.63 -
Q3 2016 36.30 22.86 - -
Q4 2016 41.57 23.32 - -
Q1 2017 41.17 22.11 - -
Q2 2017 44.61 22.51 - -
Q3 2017 37.50 22.69 - -
Q4 2017 40.05 47.36 36.11 -
Q1 2018 37.07 34.66 - -
Q2 2018 39.02 35.34 - -
Q3 2018 36.02 35.02 - -
Q4 2018 36.10 29.75 - -
Q1 2019 36.37 25.16 - -
Q2 2019 38.40 25.90 - -
Q3 2019 34.74 26.48 - -
Q4 2019 36.06 26.60 - -
Q1 2020 31.10 25.94 - -
Q2 2020 30.70 26.71 - -
Q3 2020 30.85 28.89 - -
Q4 2020 34.11 29.43 - -
Q1 2021 34.87 28.27 - -
Q2 2021 33.64 29.37 - -
Q3 2021 31.40 30.51 - -
Q4 2021 33.31 29.54 - -
Q1 2022 31.98 29.12 - -
Q2 2022 34.99 28.90 - -
Q3 2022 38.27 25.44 - -
Q4 2022 40.13 30.06 - -
Q1 2023 38.19 31.12 - -
Q2 2023 39.20 30.37 - -
Q3 2023 42.05 35.93 - -
Q4 2023 43.07 37.89 41.36 -


Financial Ratios
Current
Market Cap (M Riyal) 4,835.62
Enterprise Value (EV) (M) 3,808.41
Shares Outstanding ((M)) 177.78
EPS ( Riyal) (TTM) 2.00
Book Value (BV) ( Riyal) 13.80
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 14.09
P/E (TTM) 13.58
Price/book 1.97
Return on Average Assets (%) (TTM) 13.0
Return on Average Equity (%) (TTM) 15.2
more

Share Price

Arriyadh Development Co.
27.20
(0.30) (1.09 %)

Arriyadh Development Co. (ARDCO)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.