National Environment Recycling Co. (Tadweeer) posted a net profit after Zakat and tax of SAR 13.1 million for the first nine months of 2021, compared to SAR 3 million a year earlier.
Item | 9m 2020 | 9m 2021 | Change |
---|---|---|---|
Revenues | 27.21 | 103.94 | 282.0 % |
Gross Income | 5.87 | 14.79 | 151.7 % |
Operating Income | 3.97 | 11.82 | 198.1 % |
Net Income | 2.98 | 13.08 | 339.6 % |
Average Shares | 58.08 | 58.08 | - |
EPS (Riyals) | 0.05 | 0.23 | 339.6 % |
The nine-month profit rise was driven by 282% revenue growth and SAR 2.4 million earnings from the fair value of the acquired net assets during the same period.
This was despite a decrease in gross profit margin to 14%, compared to 22% a year ago.
Q3 2021 profit declined 33% year-on-year (YoY) to SAR 3.41 million from SAR 5.09 million, on lower profit margins and gross income.
Item | Q3 2020 | Q3 2021 | Change |
---|---|---|---|
Revenues | 20.79 | 36.79 | 76.9 % |
Gross Income | 6.37 | 4.15 | (34.9 %) |
Operating Income | 5.93 | 3.72 | (37.3 %) |
Net Income | 5.09 | 3.40 | (33.1 %) |
Average Shares | 58.08 | 58.08 | - |
EPS (Riyals) | 0.09 | 0.06 | (33.1 %) |
Item | Q2 2021 | Q3 2021 | Change |
---|
Total shareholders’ equity, after minority interest, reached SAR 59.55 million at the end of the period.
Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
---|---|---|---|---|---|---|---|
Q1 2012 | - | - | - | - | - | - | - |
Q2 2012 | - | - | - | - | - | - | - |
Q3 2012 | - | - | - | - | - | - | - |
Q4 2012 | - | - | - | - | - | - | - |
2012 | - | - | - | - | - | - | - |
Q1 2013 | - | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - | - |
2013 | - | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - | - |
2014 | - | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - | - |
2015 | - | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - | - |
2016 | - | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - | - |
2017 | - | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - | - |
2018 | - | - | - | - | - | - | - |
Q1 2019 | - | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - | - |
2019 | 21.89 | - | 2.92 | - | (1.05) | - | (0.02) |
Q1 2020 | - | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - | - |
Q3 2020 | 20.79 | - | 6.37 | - | 5.09 | - | 0.09 |
Q4 2020 | 41.65 | - | 9.40 | - | 6.59 | - | 0.11 |
2020 | 68.85 | 214.5 % | 15.27 | 422.3 % | 9.57 | 1012.9 % | 0.16 |
Q1 2021 | - | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - | - |
Q3 2021 | 36.79 | 76.9 % | 4.15 | (34.9 %) | 3.40 | (33.1 %) | 0.06 |
Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
---|---|---|---|---|---|---|---|
2011 | - | - | - | - | - | - | - |
2012 | - | - | - | - | - | - | - |
2013 | - | - | - | - | - | - | - |
2014 | - | - | - | - | - | - | - |
2015 | - | - | - | - | - | - | - |
2016 | - | - | - | - | - | - | - |
2017 | - | - | - | - | - | - | - |
2018 | - | - | - | - | - | - | - |
2019 | 21.89 | - | 2.92 | - | (1.05) | - | (0.02) |
2020 | 68.85 | 214.5 % | 15.27 | 422.3 % | 9.57 | 1012.9 % | 0.16 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | 13.36 % | 10.15 % | (4.79 %) |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | 30.64 % | - | 24.48 % |
Q4 2020 | 25.26 % | 22.89 % | 18.71 % |
2020 | 22.18 % | 18.86 % | 13.89 % |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | 20.07 % | 18.60 % | 15.20 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | - | - | - |
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | 13.36 % | 10.15 % | (4.79 %) |
2020 | 22.18 % | 18.86 % | 13.89 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | 30.64 % | - | 24.48 % |
Q4 2020 | 22.57 % | 20.08 % | 15.83 % |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | 11.27 % | 11.31 % | 9.25 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | - | - | - | - |
Q2 2012 | - | - | - | - |
Q3 2012 | - | - | - | - |
Q4 2012 | - | - | - | - |
Q1 2013 | - | - | - | - |
Q2 2013 | - | - | - | - |
Q3 2013 | - | - | - | - |
Q4 2013 | - | - | - | - |
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | - | - | - | - |
Q2 2020 | - | - | - | - |
Q3 2020 | 58.08 | 0.09 | 0.09 | - |
Q4 2020 | 58.08 | 0.20 | 0.20 | 0.80 |
Q1 2021 | - | - | - | - |
Q2 2021 | - | - | - | - |
Q3 2021 | 58.08 | 0.26 | 0.26 | 1.03 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | - | - | - | - |
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | - | - | - | - |
2019 | 58.08 | (0.02) | (0.02) | 0.21 |
2020 | 58.08 | 0.16 | 0.16 | 0.80 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | - | - | - |
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
Current | |
Market Cap (M Riyal) | 807.31 |
Enterprise Value (EV) (M) | 875.92 |
Shares Outstanding ((M)) | 58.08 |
Book Value (BV) ( Riyal) | 3.44 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | 34.99 |
Price/book | 4.04 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}